JP Stock MarketDetailed Quotes

6136 OSG

Watchlist

1732.5
-30.0-1.70%

20min DelayNot Open Dec 13 15:30 JST

171.83BMarket Cap11.60P/E (Static)

OSG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Aug 31, 2024

(Q2)May 31, 2024

(Q1)Feb 29, 2024

(FY)Nov 30, 2023

(Q4)Nov 30, 2023

(Q3)Aug 31, 2023

(Q2)May 31, 2023

(Q1)Feb 28, 2023

(FY)Nov 30, 2022

(Q4)Nov 30, 2022

Total revenue

1.53%37.66B

12.48%40.95B

7.26%36.72B

3.63%147.7B

2.43%39.97B

4.35%37.09B

1.94%36.41B

6.17%34.23B

12.98%142.53B

16.09%39.02B

Cost of revenue

-0.97%22.04B

10.46%23.87B

9.13%21.93B

4.55%87.25B

5.68%23.3B

6.46%22.26B

1.55%21.61B

4.50%20.09B

8.43%83.46B

9.63%22.04B

Gross profit

5.27%15.62B

15.43%17.08B

4.60%14.79B

2.34%60.45B

-1.78%16.68B

1.35%14.84B

2.51%14.8B

8.65%14.14B

20.08%59.07B

25.70%16.98B

Operating expense

6.64%10.92B

16.29%11.42B

11.04%10.69B

9.37%40.65B

8.37%10.96B

8.43%10.24B

8.70%9.82B

12.29%9.62B

12.35%37.17B

16.06%10.12B

Operating profit

2.22%4.69B

13.71%5.66B

-9.11%4.1B

-9.58%19.8B

-16.75%5.71B

-11.52%4.59B

-7.83%4.98B

1.62%4.51B

35.98%21.9B

43.21%6.86B

Net non-operating interest income (expenses)

81.25%203M

36.44%161M

102.70%150M

370.54%527M

248.44%223M

300.00%112M

883.33%118M

825.00%74M

245.45%112M

300.00%64M

Non-operating interest income

46.45%268M

24.32%230M

52.41%221M

108.82%829M

105.19%316M

88.66%183M

134.18%185M

116.42%145M

123.03%397M

113.89%154M

Non-operating interest expense

-8.45%65M

2.99%69M

0.00%71M

5.96%302M

3.33%93M

2.90%71M

0.00%67M

20.34%71M

11.76%285M

60.71%90M

Net investment income

-459.93%-961M

55.17%-13M

485.71%287M

-68.36%262M

-110.82%-25M

27.14%267M

-110.18%-29M

-51.96%49M

771.58%828M

602.17%231M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-102.70%-150M

150M

-74M

Income from associates and other participating interests

-500.00%-8M

150.00%2M

Special income (charges)

6.45%-145M

-95.56%-528M

104.44%12M

-155M

-254M

-131M

-226.76%-270M

-1,327.27%-270M

Less:Other special charges

----

---12M

----

--4M

---159M

----

Less:Write off

--0

100.00%540M

--0

--250M

--290M

--270M

Other non-operating income (expenses)

-17.69%107M

-50.45%109M

69.01%409M

-4.96%767M

-21.88%175M

-36.89%130M

54.93%220M

2.98%242M

3,568.18%807M

996.00%224M

Income before tax

-21.10%3.91B

16.38%5.77B

7.37%5.1B

-11.25%20.75B

-14.38%6.09B

-12.17%4.95B

-15.13%4.96B

-0.79%4.75B

42.95%23.38B

49.55%7.11B

Income tax

-12.35%1.21B

35.99%1.81B

-7.49%1.48B

-4.26%5.94B

-7.57%1.63B

-14.84%1.38B

-18.59%1.33B

34.71%1.6B

22.72%6.2B

12.76%1.76B

Net income

-24.44%2.7B

9.16%3.96B

14.93%3.62B

-13.77%14.81B

-16.62%4.47B

-11.08%3.57B

-13.79%3.63B

-12.53%3.15B

51.98%17.18B

67.43%5.36B

Net income continuous operations

-24.47%2.7B

9.18%3.96B

14.93%3.62B

-13.78%14.81B

-16.62%4.47B

-11.10%3.57B

-13.79%3.63B

-12.53%3.15B

51.99%17.18B

67.48%5.36B

Noncontrolling interests

5.88%126M

100.00%170M

94.79%187M

-21.65%503M

19.41%203M

-25.63%119M

-51.15%85M

-30.43%96M

105.77%642M

750.00%170M

Net income attributable to the company

-25.49%2.57B

6.98%3.79B

12.43%3.43B

-13.47%14.31B

-17.78%4.26B

-10.47%3.45B

-12.20%3.54B

-11.82%3.05B

50.46%16.53B

63.15%5.19B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-25.49%2.57B

6.98%3.79B

12.43%3.43B

-13.47%14.31B

-17.78%4.26B

-10.47%3.45B

-12.20%3.54B

-11.82%3.05B

50.46%16.53B

63.15%5.19B

Gross dividend payment

Basic earnings per share

-18.63%29.31

11.20%41.1

13.94%36.3

-12.97%149.29

-17.78%44.45

-10.44%36.02

-11.43%36.96

-10.33%31.86

52.30%171.54

66.03%54.06

Diluted earnings per share

-27.62%26.07

-0.24%36.87

4.74%33.37

-12.97%149.29

-17.81%44.4318

-10.40%36.02

-11.43%36.96

-9.41%31.86

53.90%171.54

67.78%54.06

Dividend per share

0.00%28

0.00%60

-13.51%32

21.74%28

66.67%60

68.18%37

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Aug 31, 2024	(Q2)May 31, 2024	(Q1)Feb 29, 2024	(FY)Nov 30, 2023	(Q4)Nov 30, 2023	(Q3)Aug 31, 2023	(Q2)May 31, 2023	(Q1)Feb 28, 2023	(FY)Nov 30, 2022	(Q4)Nov 30, 2022
Total revenue	1.53%37.66B	12.48%40.95B	7.26%36.72B	3.63%147.7B	2.43%39.97B	4.35%37.09B	1.94%36.41B	6.17%34.23B	12.98%142.53B	16.09%39.02B
Cost of revenue	-0.97%22.04B	10.46%23.87B	9.13%21.93B	4.55%87.25B	5.68%23.3B	6.46%22.26B	1.55%21.61B	4.50%20.09B	8.43%83.46B	9.63%22.04B
Gross profit	5.27%15.62B	15.43%17.08B	4.60%14.79B	2.34%60.45B	-1.78%16.68B	1.35%14.84B	2.51%14.8B	8.65%14.14B	20.08%59.07B	25.70%16.98B
Operating expense	6.64%10.92B	16.29%11.42B	11.04%10.69B	9.37%40.65B	8.37%10.96B	8.43%10.24B	8.70%9.82B	12.29%9.62B	12.35%37.17B	16.06%10.12B
Operating profit	2.22%4.69B	13.71%5.66B	-9.11%4.1B	-9.58%19.8B	-16.75%5.71B	-11.52%4.59B	-7.83%4.98B	1.62%4.51B	35.98%21.9B	43.21%6.86B
Net non-operating interest income (expenses)	81.25%203M	36.44%161M	102.70%150M	370.54%527M	248.44%223M	300.00%112M	883.33%118M	825.00%74M	245.45%112M	300.00%64M
Non-operating interest income	46.45%268M	24.32%230M	52.41%221M	108.82%829M	105.19%316M	88.66%183M	134.18%185M	116.42%145M	123.03%397M	113.89%154M
Non-operating interest expense	-8.45%65M	2.99%69M	0.00%71M	5.96%302M	3.33%93M	2.90%71M	0.00%67M	20.34%71M	11.76%285M	60.71%90M
Net investment income	-459.93%-961M	55.17%-13M	485.71%287M	-68.36%262M	-110.82%-25M	27.14%267M	-110.18%-29M	-51.96%49M	771.58%828M	602.17%231M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	8M	-102.70%-150M	150M	-74M	0	0	-74M	0	0	0
Income from associates and other participating interests				-500.00%-8M					150.00%2M
Special income (charges)	6.45%-145M	0	0	-95.56%-528M	104.44%12M	-155M	-254M	-131M	-226.76%-270M	-1,327.27%-270M
Less:Other special charges	----	----	----	---12M	----	----	--4M	---159M	----	----
Less:Write off	--0	--0	--0	100.00%540M	--0	--0	--250M	--290M	--270M	--270M
Other non-operating income (expenses)	-17.69%107M	-50.45%109M	69.01%409M	-4.96%767M	-21.88%175M	-36.89%130M	54.93%220M	2.98%242M	3,568.18%807M	996.00%224M
Income before tax	-21.10%3.91B	16.38%5.77B	7.37%5.1B	-11.25%20.75B	-14.38%6.09B	-12.17%4.95B	-15.13%4.96B	-0.79%4.75B	42.95%23.38B	49.55%7.11B
Income tax	-12.35%1.21B	35.99%1.81B	-7.49%1.48B	-4.26%5.94B	-7.57%1.63B	-14.84%1.38B	-18.59%1.33B	34.71%1.6B	22.72%6.2B	12.76%1.76B
Net income	-24.44%2.7B	9.16%3.96B	14.93%3.62B	-13.77%14.81B	-16.62%4.47B	-11.08%3.57B	-13.79%3.63B	-12.53%3.15B	51.98%17.18B	67.43%5.36B
Net income continuous operations	-24.47%2.7B	9.18%3.96B	14.93%3.62B	-13.78%14.81B	-16.62%4.47B	-11.10%3.57B	-13.79%3.63B	-12.53%3.15B	51.99%17.18B	67.48%5.36B
Noncontrolling interests	5.88%126M	100.00%170M	94.79%187M	-21.65%503M	19.41%203M	-25.63%119M	-51.15%85M	-30.43%96M	105.77%642M	750.00%170M
Net income attributable to the company	-25.49%2.57B	6.98%3.79B	12.43%3.43B	-13.47%14.31B	-17.78%4.26B	-10.47%3.45B	-12.20%3.54B	-11.82%3.05B	50.46%16.53B	63.15%5.19B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-25.49%2.57B	6.98%3.79B	12.43%3.43B	-13.47%14.31B	-17.78%4.26B	-10.47%3.45B	-12.20%3.54B	-11.82%3.05B	50.46%16.53B	63.15%5.19B
Gross dividend payment
Basic earnings per share	-18.63%29.31	11.20%41.1	13.94%36.3	-12.97%149.29	-17.78%44.45	-10.44%36.02	-11.43%36.96	-10.33%31.86	52.30%171.54	66.03%54.06
Diluted earnings per share	-27.62%26.07	-0.24%36.87	4.74%33.37	-12.97%149.29	-17.81%44.4318	-10.40%36.02	-11.43%36.96	-9.41%31.86	53.90%171.54	67.78%54.06
Dividend per share	0	0.00%28	0	0.00%60	-13.51%32	0	21.74%28	0	66.67%60	68.18%37
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Heat List

Overall

No Data