(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 100.01%95.9M | 119.30%168.49M | -145.34%-1.11B | -223.38%-27.81M | 97,440,966.92%1.44T | -3,963,579.10%-1.44T | -134.95%-873.14M | 114.41%2.46B | 62.00%-8.6M | -99.60%1.48M |
Net profit before non-cash adjustment | -99.95%136.63M | 15.93%150.27M | 12.04%507.64M | 11,533,200.00%115.33M | -6,525,742,200.00%-261.03B | 150,168,132.76%261.29B | -71.40%129.62M | 3.28%453.1M | -100.00%1K | -100.00%-4K |
Total adjustment of non-cash items | 99.92%-178.21M | -59.68%-159.3M | -43.39%-511.76M | -1,883.93%-170.54M | 14,764,740.71%220.14B | -432,078.77%-220.39B | 66.61%-99.76M | -15.88%-356.9M | 91.05%-8.6M | 101.72%1.49M |
-Reversal of impairment losses recognized in profit and loss | -100.24%-708K | -24.65%321K | -29.98%6.01M | 99,550.00%5.98M | ---291.97M | 104,233.57%291.57M | -95.19%426K | -29.10%8.58M | 100.72%6K | --0 |
-Disposal profit | 99.92%-183.87M | -31.46%-159.75M | -41.32%-541.36M | -2,005.48%-181.09M | 295,733,096.15%230.67B | -194,042,524.37%-230.91B | 67.55%-121.52M | 4.11%-383.06M | 92.74%-8.6M | 99.93%-78K |
-Remuneration paid in stock | --0 | --0 | -412.47%-2.06M | --0 | ---2.06M | --0 | --0 | -103.08%-401K | --0 | --0 |
-Other non-cash items | -99.94%6.38M | -99.38%133K | 42.59%25.64M | 457,500.00%4.57M | -652,358.38%-10.23B | 20,231.94%10.23B | -68.28%21.33M | 87.73%17.98M | -100.02%-1K | -38.57%1.57M |
Changes in working capital | 100.01%137.47M | 119.66%177.51M | -147.01%-1.11B | 548,000.00%27.4M | 12,317,847,216.67%1.48T | -9,920,748.22%-1.48T | -138.52%-903M | 132.55%2.36B | 99.99%-5K | -100.00%-12K |
-Change in receivables | 99.99%-177.73M | 88.38%-136.45M | -195.72%-1.55B | -190,450.00%-11.43M | --1.61T | -1,582,858.93%-1.61T | -168.46%-1.17B | 518.61%1.61B | 100.00%-6K | --0 |
-Changes in accounts payable | 100.00%1.34M | -144.67%-126.12M | -373.25%-109.65M | -9,139,850.00%-548.4M | 7,348,774,200.00%73.49B | -20,383.67%-73.33B | 187.85%282.34M | -64.92%40.13M | -100.01%-6K | -100.00%1K |
-Changes in other current assets | -99.85%313.86M | 4,233.77%440.08M | -22.54%545.79M | 8,388,828.57%587.23M | -1,584,341,723.08%-205.96B | 84,203.64%205.93B | -101.12%-10.65M | --704.59M | --7K | ---13K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -99.93%2.12M | 61.63%3.38M | 23.07%10.59M | 5.09M | -264,164.43%-3.23B | 280,978.11%3.23B | -75.46%2.09M | 18.62%8.6M | 0 | -27.85%1.22M |
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 99.89%-43.2M | 16.71%-40M | -6.99%-174.9M | -123.86M | 38.2B | -38.2B | 70.62%-48.02M | -199.90%-163.48M | 0 | 0 |
Other operating cash inflow (outflow) | -100.04%-97.75M | -272.71%-205.79M | 120.20%193.44M | 1,256.85%116.69M | -20,988,480.70%-240.32B | 23,418,696.20%240.28B | 112.34%119.15M | -13.22%-957.39M | -91.15%8.6M | 99.04%-1.15M |
Operating cash flow | 100.00%-42.93M | 90.76%-73.92M | -180.72%-1.08B | ---29.89M | 79,324,171.60%1.23T | -3,385,792.34%-1.23T | -158.07%-799.92M | 432.44%1.34B | --0 | -99.35%1.55M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 99.99%-1.46M | -515.65%-1.42M | -57.95%-14.82M | ---1.27M | 89,004,245.45%9.79B | -46,684,719.05%-9.8B | 97.55%-230K | -47.95%-9.38M | --0 | 99.56%-11K |
Net intangibles purchase and sale | 99.96%-1.32M | 99.77%-452K | -57.78%-10.96M | ---1.55M | 232,455.22%3.58B | -9,262.45%-3.39B | -365.28%-197.42M | -23.30%-6.94M | --0 | 0.39%-1.54M |
Investing cash flow | 99.98%-2.78M | 99.05%-1.87M | -57.88%-25.77M | ---2.82M | 861,636.73%13.37B | -35,719.61%-13.2B | -281.41%-197.65M | -36.35%-16.32M | --0 | 61.62%-1.55M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 99.96%-163K | 21.40%-169K | 4.60%-809K | ---162K | 43,735,400.00%437.35M | ---437.79M | 74.62%-215K | -18.44%-848K | --0 | 99.44%-1K |
Cash dividends paid | 100.00%-4.19M | -12.73%-113.04M | -12.73%-113.04M | --0 | --100.16B | ---100.17B | 0.00%-100.28M | -0.63%-100.28M | --0 | --0 |
Financing cash flow | 100.00%-4.35M | -12.65%-113.21M | -12.58%-113.85M | ---162K | 10,059,931,800.00%100.6B | ---100.61B | 0.62%-100.49M | -0.75%-101.12M | --0 | 99.44%-1K |
Net cash flow | ||||||||||
Beginning cash position | -31.48%662.41M | -58.81%851.43M | 144.10%2.07B | -57.09%887.05M | 35,428.64%734.48B | -53.24%966.68M | 144.10%2.07B | 18.85%846.92M | 160.69%2.07B | 272.45%2.07B |
Current changes in cash | 100.00%-50.06M | 82.79%-188.99M | -199.86%-1.22B | ---32.88M | --1.35T | -204,865,996.96%-1.35T | -189.66%-1.1B | 776.15%1.23B | --0 | --0 |
Effect of exchange rate changes | -100.03%-3.65M | 98.75%-32K | 255.67%7.7M | ---2.75M | ---14.24B | 2,169,439.57%14.25B | 40.28%-2.56M | 10.77%-4.95M | --0 | --0 |
End cash Position | -99.92%608.7M | -31.48%662.41M | -58.81%851.43M | -58.81%851.43M | -57.09%887.05M | 35,428.64%734.48B | -53.24%966.68M | 144.10%2.07B | 144.10%2.07B | 160.69%2.07B |
Free cash flow | 100.00%-45.72M | 92.40%-75.78M | -183.69%-1.11B | ---32.79M | 10,377,307,766.67%1.25T | -195,810,859.91%-1.25T | -175.26%-997.57M | 452.38%1.33B | --0 | -99.99%12K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data