MTEC
0295
KENERGY
0307
KJTS
0293
UUE
0310
HAWK
0320
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 180.77%899.05M | 1,341.66%345.32M | -99.98%289.35M | 100.01%95.9M | 119.30%168.49M | -145.34%-1.11B | -223.38%-27.81M | 97,440,966.92%1.44T | -3,963,579.10%-1.44T | -134.95%-873.14M |
Net profit before non-cash adjustment | 13.25%574.89M | 21.09%139.66M | 100.06%148.33M | -99.95%136.63M | 15.93%150.27M | 12.04%507.64M | 11,533,200.00%115.33M | -6,525,742,200.00%-261.03B | 150,168,132.76%261.29B | -71.40%129.62M |
Total adjustment of non-cash items | -19.45%-611.3M | -6.48%-181.59M | -100.04%-92.21M | 99.92%-178.21M | -59.68%-159.3M | -43.39%-511.76M | -1,883.93%-170.54M | 14,764,740.71%220.14B | -432,078.77%-220.39B | 66.61%-99.76M |
-Reversal of impairment losses recognized in profit and loss | -157.98%-3.48M | -367.84%-16.01M | 104.42%12.92M | -100.24%-708K | -24.65%321K | -29.98%6.01M | 99,550.00%5.98M | ---291.97M | 104,233.57%291.57M | -95.19%426K |
-Disposal profit | -13.82%-616.18M | 11.60%-160.08M | -100.05%-112.47M | 99.92%-183.87M | -31.46%-159.75M | -41.32%-541.36M | -2,005.48%-181.09M | 295,733,096.15%230.67B | -194,042,524.37%-230.91B | 67.55%-121.52M |
-Remuneration paid in stock | --0 | --0 | --0 | --0 | --0 | -412.47%-2.06M | --0 | ---2.06M | --0 | --0 |
-Other non-cash items | -67.40%8.36M | -220.00%-5.49M | 100.07%7.34M | -99.94%6.38M | -99.38%133K | 42.59%25.64M | 457,500.00%4.57M | -652,358.38%-10.23B | 20,231.94%10.23B | -68.28%21.33M |
Changes in working capital | 184.36%935.46M | 1,313.56%387.24M | -99.98%233.23M | 100.01%137.47M | 119.66%177.51M | -147.01%-1.11B | 548,000.00%27.4M | 12,317,847,216.67%1.48T | -9,920,748.22%-1.48T | -138.52%-903M |
-Change in receivables | 84.90%-233.34M | 734.82%72.58M | -100.00%8.26M | 99.99%-177.73M | 88.38%-136.45M | -195.72%-1.55B | -190,450.00%-11.43M | --1.61T | -1,582,858.93%-1.61T | -168.46%-1.17B |
-Changes in accounts payable | -14.61%-125.67M | 100.81%4.44M | -100.01%-5.33M | 100.00%1.34M | -144.67%-126.12M | -373.25%-109.65M | -9,139,850.00%-548.4M | 7,348,774,200.00%73.49B | -20,383.67%-73.33B | 187.85%282.34M |
-Changes in other current assets | 137.17%1.29B | -47.17%310.22M | 100.11%230.31M | -99.85%313.86M | 4,233.77%440.08M | -22.54%545.79M | 8,388,828.57%587.23M | -1,584,341,723.08%-205.96B | 84,203.64%205.93B | -101.12%-10.65M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 55.21%16.43M | 48.87%7.58M | 100.10%3.35M | -99.93%2.12M | 61.63%3.38M | 23.07%10.59M | 5.09M | -264,164.43%-3.23B | 280,978.11%3.23B | -75.46%2.09M |
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -8.54%-189.85M | 46.39%-66.41M | -100.11%-40.24M | 99.89%-43.2M | 16.71%-40M | -6.99%-174.9M | -123.86M | 38.2B | -38.2B | 70.62%-48.02M |
Other operating cash inflow (outflow) | -509.45%-792.05M | -350.54%-292.36M | 99.92%-196.16M | -100.04%-97.75M | -272.71%-205.79M | 120.20%193.44M | 1,256.85%116.69M | -20,988,480.70%-240.32B | 23,418,696.20%240.28B | 112.34%119.15M |
Operating cash flow | 93.87%-66.41M | 80.38%-5.87M | -100.00%56.3M | 100.00%-42.93M | 90.76%-73.92M | -180.72%-1.08B | ---29.89M | 79,324,171.60%1.23T | -3,385,792.34%-1.23T | -158.07%-799.92M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 75.03%-3.7M | 101.65%21K | -100.01%-843K | 99.99%-1.46M | -515.65%-1.42M | -57.95%-14.82M | ---1.27M | 89,004,245.45%9.79B | -46,684,719.05%-9.8B | 97.55%-230K |
Net intangibles purchase and sale | 33.24%-7.31M | -103.23%-3.15M | -100.07%-2.4M | 99.96%-1.32M | 99.77%-452K | -57.78%-10.96M | ---1.55M | 232,455.22%3.58B | -9,262.45%-3.39B | -365.28%-197.42M |
Investing cash flow | 57.27%-11.01M | -10.88%-3.13M | -100.02%-3.24M | 99.98%-2.78M | 99.05%-1.87M | -57.88%-25.77M | ---2.82M | 861,636.73%13.37B | -35,719.61%-13.2B | -281.41%-197.65M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 73.55%-214K | 310.49%341K | -100.05%-223K | 99.96%-163K | 21.40%-169K | 4.60%-809K | ---162K | 43,735,400.00%437.35M | ---437.79M | 74.62%-215K |
Cash dividends paid | -3.70%-117.22M | --0 | --0 | 100.00%-4.19M | -12.73%-113.04M | -12.73%-113.04M | --0 | --100.16B | ---100.17B | 0.00%-100.28M |
Financing cash flow | -3.16%-117.44M | 310.49%341K | -100.00%-223K | 100.00%-4.35M | -12.65%-113.21M | -12.58%-113.85M | ---162K | 10,059,931,800.00%100.6B | ---100.61B | 0.62%-100.49M |
Net cash flow | ||||||||||
Beginning cash position | -58.81%851.43M | -26.29%653.84M | -99.92%608.7M | -31.48%662.41M | -58.81%851.43M | 144.10%2.07B | -57.09%887.05M | 35,428.64%734.48B | -53.24%966.68M | 144.10%2.07B |
Current changes in cash | 84.07%-194.86M | 73.68%-8.65M | -100.00%52.84M | 100.00%-50.06M | 82.79%-188.99M | -199.86%-1.22B | ---32.88M | --1.35T | -204,865,996.96%-1.35T | -189.66%-1.1B |
Effect of exchange rate changes | -191.76%-7.06M | 256.97%4.31M | 99.95%-7.7M | -100.03%-3.65M | 98.75%-32K | 255.67%7.7M | ---2.75M | ---14.24B | 2,169,439.57%14.25B | 40.28%-2.56M |
End cash Position | -23.72%649.5M | -23.72%649.5M | -26.29%653.84M | -99.92%608.7M | -31.48%662.41M | -58.81%851.43M | -58.81%851.43M | -57.09%887.05M | 35,428.64%734.48B | -53.24%966.68M |
Free cash flow | 93.02%-77.43M | 72.57%-9M | -100.00%53.06M | 100.00%-45.72M | 92.40%-75.78M | -183.69%-1.11B | ---32.79M | 10,377,307,766.67%1.25T | -195,810,859.91%-1.25T | -175.26%-997.57M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List