(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -36.47%3.52B | -9.64%5.53B | 3,850.32%6.12B | -96.79%155M | -15.94%4.83B | -15.48%5.74B | -5.50%6.79B | -21.79%7.19B | 11.52%9.19B | 5.30%8.24B |
Net profit before non-cash adjustment | -18.90%3.11B | -13.11%3.83B | 1,256.96%4.41B | -543.02%-381M | -97.40%86M | 24.69%3.3B | -18.27%2.65B | -35.58%3.24B | -11.50%5.03B | -2.39%5.69B |
Total adjustment of non-cash items | 11.30%1.88B | -49.79%1.69B | 31.92%3.37B | 5.50%2.55B | 33.85%2.42B | -70.74%1.81B | 99.48%6.18B | 2.24%3.1B | -27.79%3.03B | 82.91%4.2B |
-Depreciation and amortization | 3.47%2.98B | -2.67%2.88B | 4.00%2.96B | 7.80%2.85B | 5.77%2.64B | -21.11%2.5B | -5.61%3.17B | -7.55%3.35B | 4.68%3.63B | 17.06%3.47B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --639M | ---- | 2,535.48%2.45B | --93M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.68%71M | 3,076.19%1.33B |
-Share of associates | 27.20%-182M | 30.36%-250M | -663.83%-359M | 41.25%-47M | 48.05%-80M | -25.20%-154M | 34.22%-123M | -13.33%-187M | 9.84%-165M | 64.81%-183M |
-Disposal profit | -36.08%-709M | -79.66%-521M | -36.79%-290M | 61.45%-212M | -212.50%-550M | 9.28%-176M | 60.00%-194M | -1,415.63%-485M | -156.14%-32M | 58.33%57M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 101.67%2M | ---120M |
-Other non-cash items | 50.24%-209M | -139.77%-420M | 3,117.14%1.06B | 84.78%-35M | 35.93%-230M | -140.75%-359M | 171.91%881M | 168.50%324M | -32.49%-473M | -59.38%-357M |
Changes in working capital | -10,614.29%-1.47B | 100.85%14M | 18.06%-1.65B | -186.89%-2.02B | 266.93%2.32B | 130.98%632M | -341.99%-2.04B | -25.20%843M | 168.64%1.13B | -458.50%-1.64B |
-Change in receivables | -93.28%52M | 160.14%774M | -803.28%-1.29B | -90.40%183M | 41.71%1.91B | 174.02%1.35B | -419.33%-1.82B | -63.78%569M | 224.88%1.57B | -155.69%-1.26B |
-Change in inventory | -102.97%-684M | -33.20%-337M | 25.59%-253M | -153.21%-340M | 1,781.58%639M | 90.36%-38M | -285.85%-394M | 349.41%212M | -269.57%-85M | 90.65%-23M |
-Change in payables | -150.34%-363M | -255.91%-145M | 647.06%93M | 92.61%-17M | -9.52%-230M | -222.81%-210M | -16.99%171M | 157.38%206M | 0.55%-359M | -181.31%-361M |
-Provision for loans, leases and other losses | -71.58%-477M | -36.27%-278M | 88.92%-204M | -46,125.00%-1.84B | 100.86%4M | -374.49%-465M | 63.84%-98M | ---271M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | -22.83%98M | --127M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 65.00%-7M | -400.00%-20M | 42.86%-4M | 22.22%-7M | -80.00%-9M | 16.67%-5M | 25.00%-6M | 42.86%-8M | 6.67%-14M | -15.38%-15M |
Interest received (cash flow from operating activities) | 21.40%261M | 20.11%215M | 19.33%179M | -35.90%150M | 1.30%234M | 14.36%231M | 5.21%202M | -10.70%192M | 4.37%215M | 10.75%206M |
Tax refund paid | -24.20%-929M | -113.71%-748M | -169.23%-350M | 46.94%-130M | 83.85%-245M | -177.33%-1.52B | 53.05%-547M | 44.50%-1.17B | 2.69%-2.1B | -33.89%-2.16B |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | -258M | 0 | 0 | -1M | 0 | 0 | 0 |
Operating cash flow | -42.98%2.84B | -16.29%4.98B | 6,708.89%5.95B | -101.87%-90M | 8.00%4.81B | -30.91%4.45B | 3.77%6.44B | -14.88%6.21B | 16.21%7.29B | -1.94%6.27B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -126.21%-4.25B | -21.10%-1.88B | 75.99%-1.55B | -16.18%-6.46B | -44.73%-5.56B | -67.28%-3.84B | -4.75%-2.3B | 30.77%-2.19B | 54.38%-3.17B | -167.01%-6.94B |
Net business purchase and sale | ---271M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 57.40%1.04B | -51.71%662M | -37.94%1.37B | 212.01%2.21B | 162.38%708M | -5,259.09%-1.14B | -97.84%22M | 866.92%1.02B | -504.55%-133M | 94.47%-22M |
Net changes in other investments | 33.33%-30M | 74.58%-45M | -311.63%-177M | 69.72%-43M | 16.47%-142M | -41.67%-170M | -421.74%-120M | -132.86%-23M | -93.71%70M | 233.29%1.11B |
Investing cash flow | -178.17%-3.51B | -253.93%-1.26B | 91.70%-356M | 14.05%-4.29B | 2.99%-4.99B | -114.96%-5.14B | -100.42%-2.39B | 63.01%-1.19B | 44.78%-3.23B | -52.60%-5.85B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 909.30%348M | 88.68%-43M | -9,400.00%-380M | -107.84%-4M | 410.00%51M | 155.56%10M | 92.07%-18M | 20.35%-227M | -337.50%-285M | 23.71%120M |
Net common stock issuance | -14.15%-1.73B | -9,550.00%-1.51B | --16M | --0 | 103.33%5M | -7,400.00%-150M | 99.76%-2M | 32.13%-847M | -31,100.00%-1.25B | 0.00%-4M |
Increase or decrease of lease financing | 5.45%-52M | 33.73%-55M | -20.29%-83M | 12.66%-69M | 11.24%-79M | 4.30%-89M | 3.13%-93M | -1.05%-96M | -9.20%-95M | -7.41%-87M |
Cash dividends paid | -6.90%-1.58B | -141.67%-1.48B | -21.91%-612M | 25.63%-502M | -10.11%-675M | 21.61%-613M | 44.50%-782M | 25.96%-1.41B | -37.10%-1.9B | 3.81%-1.39B |
Cash dividends for minorities | -103.77%-108M | -194.44%-53M | 30.77%-18M | 23.53%-26M | 51.43%-34M | -59.09%-70M | 12.00%-44M | 9.09%-50M | 32.10%-55M | -6.58%-81M |
Net other fund-raising expenses | 33.33%-2M | ---3M | ---- | ---3M | ---- | ---2M | ---- | 50.00%-2M | -300.00%-4M | 0.00%-1M |
Financing cash flow | 0.76%-3.12B | -192.01%-3.15B | -78.31%-1.08B | 17.49%-604M | 19.91%-732M | 2.66%-914M | 64.31%-939M | 26.71%-2.63B | -149.13%-3.59B | 4.44%-1.44B |
Net cash flow | ||||||||||
Beginning cash position | 5.41%16.39B | 46.00%15.55B | -32.11%10.65B | -5.22%15.69B | -10.40%16.55B | 20.90%18.47B | 17.82%15.28B | 0.85%12.97B | -4.92%12.86B | 11.59%13.52B |
Current changes in cash | -759.76%-3.79B | -87.29%574M | 190.61%4.52B | -443.40%-4.98B | 43.01%-917M | -151.79%-1.61B | 30.55%3.11B | 404.24%2.38B | 146.55%472M | -195.84%-1.01B |
Effect of exchange rate changes | -19.17%215M | -30.91%266M | 870.00%385M | -192.59%-50M | 117.42%54M | -460.47%-310M | 226.47%86M | 81.22%-68M | -204.02%-362M | 0.87%348M |
Cash adjustments other than cash changes | 0.00%1M | 200.00%1M | 66.67%-1M | ---3M | ---- | 0.00%-1M | 50.00%-1M | -100.00%-2M | ---1M | ---- |
End cash Position | -21.79%12.82B | 5.41%16.39B | 46.00%15.55B | -32.11%10.65B | -5.22%15.69B | -10.40%16.55B | 20.90%18.47B | 17.82%15.28B | 0.85%12.97B | -4.92%12.86B |
Free cash flow | -159.59%-1.84B | -27.45%3.08B | 164.88%4.25B | -757.93%-6.55B | -235.28%-763M | -86.33%564M | 3.02%4.13B | -1.96%4.01B | 681.91%4.09B | -118.68%-702M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data