Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.08%16.56B | 10.74%15.33B | 10.74%15.33B | -7.80%11.99B | -12.24%13.14B | 9.89%13.41B | 0.82%13.84B | 0.82%13.84B | -6.64%13.01B | 9.42%14.97B |
-Cash and cash equivalents | 23.92%16.28B | 8.57%15.03B | 8.57%15.03B | -7.80%11.99B | -12.24%13.14B | 9.89%13.41B | 0.82%13.84B | 0.82%13.84B | -6.64%13.01B | 9.42%14.97B |
-Short term investments | --283M | --301M | --301M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 7.75%6.1B | 38.89%6.91B | 38.89%6.91B | 45.66%4.98B | 10.80%5.67B | -25.79%3.99B | -12.12%4.98B | -12.12%4.98B | -5.53%3.42B | 51.63%5.11B |
-Accounts receivable | 7.75%6.1B | 38.89%6.91B | 38.89%6.91B | 45.66%4.98B | 10.80%5.67B | -25.79%3.99B | -12.12%4.98B | -12.12%4.98B | -5.53%3.42B | 51.63%5.11B |
-Gross accounts receivable | 7.75%6.1B | 38.89%6.91B | 38.89%6.91B | 45.66%4.98B | 10.80%5.67B | -25.79%3.99B | -12.12%4.98B | -12.12%4.98B | -5.53%3.42B | 51.63%5.11B |
Inventory | 12.49%15.95B | 28.90%13.8B | 28.90%13.8B | 45.71%15.94B | 51.01%14.18B | 12.07%13.9B | 0.50%10.7B | 0.50%10.7B | -19.94%10.94B | -30.08%9.39B |
Other current assets | -22.38%1.88B | 22.31%3.16B | 22.31%3.16B | -31.31%2.39B | 5.57%2.43B | 29.14%2.72B | 15.47%2.58B | 15.47%2.58B | 68.51%3.48B | 18.51%2.3B |
Total current assets | 14.39%40.5B | 22.09%39.19B | 22.09%39.19B | 14.45%35.3B | 11.45%35.4B | 6.02%34.02B | -0.54%32.1B | -0.54%32.1B | -7.32%30.84B | -2.00%31.77B |
Non current assets | ||||||||||
Net PPE | 29.97%12.22B | 8.02%9.68B | 8.02%9.68B | 1.87%9.31B | 2.05%9.4B | -0.46%9.26B | -3.33%8.96B | -3.33%8.96B | -0.80%9.14B | -1.64%9.21B |
-Gross PP&E | 29.97%12.22B | 8.02%9.68B | 8.02%9.68B | 1.87%9.31B | 2.05%9.4B | -0.46%9.26B | -3.33%8.96B | -3.33%8.96B | -0.80%9.14B | -1.64%9.21B |
Total investment | -19.14%3.72B | 21.35%4.99B | 21.35%4.99B | 41.13%4.88B | 38.02%4.6B | 45.84%4.73B | 15.53%4.11B | 15.53%4.11B | -10.52%3.46B | 1.43%3.34B |
-Financial asset investment | -19.14%3.72B | 21.35%4.99B | 21.35%4.99B | 41.13%4.88B | 38.02%4.6B | 45.84%4.73B | 15.53%4.11B | 15.53%4.11B | -10.52%3.46B | 1.43%3.34B |
-Including:Available-for-sale securities | -19.14%3.72B | 21.35%4.99B | 21.35%4.99B | 41.13%4.88B | 38.02%4.6B | 45.84%4.73B | 15.53%4.11B | 15.53%4.11B | -10.52%3.46B | 1.43%3.34B |
Goodwill and other intangible assets | 166.47%453M | 58.77%181M | 58.77%181M | 58.72%173M | 53.15%170M | 5.93%125M | -5.00%114M | -5.00%114M | -21.58%109M | -21.28%111M |
-Goodwill | --237M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 27.06%216M | 58.77%181M | 58.77%181M | 58.72%173M | 53.15%170M | 5.93%125M | -5.00%114M | -5.00%114M | -21.58%109M | -21.28%111M |
Defined pension benefit | 21.02%691M | 19.89%681M | 19.89%681M | 18.88%573M | 19.96%571M | 21.06%569M | 22.15%568M | 22.15%568M | 27.18%482M | 26.93%476M |
Deferred tax assets-non current | 126.53%111M | -2.13%46M | -2.13%46M | 122.73%49M | -10.91%49M | -77.17%42M | 62.07%47M | 62.07%47M | -18.52%22M | 66.67%55M |
Other non current assets | 8.57%2.1B | 13.72%2.01B | 13.72%2.01B | 27.48%2.08B | 19.93%1.94B | 11.15%1.79B | 9.29%1.76B | 9.29%1.76B | 9.32%1.63B | 19.26%1.62B |
Total non current assets | 15.35%19.3B | 12.96%17.59B | 12.96%17.59B | 14.98%17.07B | 13.01%16.73B | 10.64%16.52B | 3.38%15.57B | 3.38%15.57B | -1.81%14.85B | 1.70%14.81B |
Total assets | 14.70%59.8B | 19.11%56.79B | 19.11%56.79B | 14.63%52.37B | 11.94%52.14B | 7.50%50.55B | 0.71%47.68B | 0.71%47.68B | -5.60%45.69B | -0.85%46.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --1.36B | --399M | --399M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Current debt and capital lease obligation | --1.36B | --399M | --399M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Including:Current debt | --1.36B | --399M | --399M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Payables | -19.05%2.32B | 49.21%3.11B | 49.21%3.11B | 8.69%2.43B | 20.01%2.86B | 12.97%2.51B | -2.20%2.09B | -2.20%2.09B | 3.24%2.23B | 35.92%2.38B |
-accounts payable | 0.63%2.09B | 1.22%1.91B | 1.22%1.91B | -10.54%1.86B | -2.67%2.08B | 13.43%2.39B | 19.70%1.89B | 19.70%1.89B | 1.52%2.08B | 34.55%2.13B |
-Total tax payable | -71.17%226M | 509.64%1.2B | 509.64%1.2B | 266.45%568M | 213.60%784M | 4.42%118M | -64.50%197M | -64.50%197M | 33.62%155M | 48.81%250M |
Pension and other retirement benefit plans | -13.96%641M | 14.60%722M | 14.60%722M | 2.20%419M | 8.92%745M | 15.01%452M | 21.39%630M | 21.39%630M | 4.33%410M | 24.59%684M |
Accrued and deferred income | 36.28%6.85B | 43.99%5.45B | 43.99%5.45B | 86.32%6.71B | 13.94%5.03B | -16.71%5.32B | -36.38%3.79B | -36.38%3.79B | -55.47%3.6B | -49.01%4.41B |
Other current liabilities | 1.44%4.72B | -3.32%3.84B | -3.32%3.84B | 0.93%3.92B | 28.46%4.65B | 22.57%4.46B | -4.34%3.97B | -4.34%3.97B | -9.51%3.88B | -4.31%3.62B |
Current liabilities | 19.62%15.89B | 29.13%13.52B | 29.13%13.52B | 33.07%13.48B | 19.67%13.28B | 0.80%12.74B | -17.88%10.47B | -17.88%10.47B | -32.20%10.13B | -24.69%11.1B |
Non current liabilities | ||||||||||
Non current financial liabilities | --3.31B | --1.58B | --1.58B | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long term debt and capital lease obligation | --3.31B | --1.58B | --1.58B | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Including:Long term debt | --3.31B | --1.58B | --1.58B | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Long term pension and other post-retirement benefit plans | 300.00%4M | -94.74%1M | -94.74%1M | -94.74%1M | -93.75%1M | -93.75%1M | 58.33%19M | 58.33%19M | 58.33%19M | 77.78%16M |
Non current deferred liabilities | 89.91%1.2B | 68.95%1.19B | 68.95%1.19B | 61.55%874M | 65.97%634M | 215.69%805M | 145.45%702M | 145.45%702M | 2.66%541M | 33.57%382M |
Other non current liabilities | -1.05%563M | 57.17%723M | 57.17%723M | 22.33%493M | 46.65%569M | 62.82%635M | 23.32%460M | 23.32%460M | 25.16%403M | -12.42%388M |
Total non current liabilities | 322.18%5.08B | 195.85%3.49B | 195.85%3.49B | 42.06%1.37B | 53.18%1.2B | 118.00%1.44B | 76.01%1.18B | 76.01%1.18B | 11.85%963M | 6.50%786M |
Total liabilities | 44.77%20.97B | 46.03%17.02B | 46.03%17.02B | 33.85%14.85B | 21.88%14.49B | 6.63%14.18B | -13.19%11.65B | -13.19%11.65B | -29.79%11.09B | -23.20%11.89B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B |
-common stock | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B | 0.00%6.88B |
Additional paid-in capital | 0.59%2.55B | -0.28%2.53B | -0.28%2.53B | -0.28%2.53B | 0.00%2.54B | 0.00%2.54B | 0.00%2.54B | 0.00%2.54B | 0.00%2.54B | 0.00%2.54B |
Retained earnings | 5.85%24.76B | 9.61%24.72B | 9.61%24.72B | 7.14%23.33B | 8.62%23.39B | 8.03%22.3B | 7.13%22.56B | 7.13%22.56B | 8.83%21.77B | 10.07%21.53B |
Less: Treasury stock | -17.24%24M | 3.57%29M | 3.57%29M | 3.57%29M | 7.41%29M | 3.70%28M | 3.70%28M | 3.70%28M | 3.70%28M | 0.00%27M |
Other reserves | -3.60%4.4B | 41.07%5.31B | 41.07%5.31B | 42.19%4.48B | 30.50%4.56B | 27.92%4.38B | 17.50%3.77B | 17.50%3.77B | 5.95%3.15B | 50.32%3.5B |
Total stockholders'equity | 3.28%38.56B | 10.38%39.42B | 10.38%39.42B | 8.38%37.19B | 8.48%37.34B | 7.81%36.07B | 6.12%35.71B | 6.12%35.71B | 6.00%34.31B | 10.04%34.42B |
Noncontrolling interests | -14.33%269M | 12.94%349M | 12.94%349M | 19.08%337M | 15.02%314M | 11.90%301M | 16.60%309M | 16.60%309M | 23.04%283M | 22.42%273M |
Total equity | 3.13%38.83B | 10.40%39.77B | 10.40%39.77B | 8.47%37.53B | 8.54%37.65B | 7.84%36.37B | 6.21%36.02B | 6.21%36.02B | 6.12%34.6B | 10.13%34.69B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |