(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -7.21%3.2B | 5.08%3.45B | -30.77%3.29B | 5.28%4.75B | -28.15%4.51B | 3.63%6.27B | -3.66%6.05B | 9.50%6.28B | -9.17%5.74B | 42.27%6.32B |
Net profit before non-cash adjustment | -23.44%2.92B | 31.75%3.82B | 28.40%2.9B | -43.48%2.26B | -25.64%3.99B | -2.95%5.37B | 22.30%5.53B | -11.66%4.52B | 13.75%5.12B | 10.64%4.5B |
Total adjustment of non-cash items | 10.75%1.44B | -38.50%1.3B | 36.58%2.12B | 16.45%1.55B | 9.37%1.33B | 13.10%1.22B | -6.92%1.08B | 3.03%1.16B | -29.12%1.12B | 27.87%1.58B |
-Depreciation and amortization | -3.28%1.3B | -10.29%1.34B | -0.27%1.5B | 6.83%1.5B | 9.68%1.41B | 12.47%1.28B | -4.85%1.14B | 5.74%1.2B | -5.67%1.13B | -3.07%1.2B |
-Reversal of impairment losses recognized in profit and loss | --155M | --0 | --610M | ---- | --36M | ---- | ---- | ---- | --47M | ---- |
-Disposal profit | --168M | --0 | ---- | 126.67%8M | 72.22%-30M | 18.80%-108M | -52.87%-133M | 12.12%-87M | -121.06%-99M | 610.87%470M |
-Other non-cash items | -339.02%-180M | -510.00%-41M | -75.61%10M | 151.25%41M | -281.82%-80M | -37.14%44M | 52.17%70M | 9.52%46M | 148.28%42M | -317.50%-87M |
Changes in working capital | 30.46%-1.16B | 3.63%-1.67B | -285.45%-1.73B | 214.72%935M | -160.38%-815M | 43.91%-313M | -192.54%-558M | 218.70%603M | -322.81%-508M | 126.24%228M |
-Change in receivables | 303.07%595M | 60.08%-293M | -189.84%-734M | 99.27%817M | 772.13%410M | 86.35%-61M | -302.70%-447M | -198.23%-111M | 154.59%113M | 65.09%-207M |
-Change in inventory | 52.25%-722M | -53.81%-1.51B | -8,836.36%-983M | 98.08%-11M | -19.13%-573M | 2.63%-481M | -172.86%-494M | 193.39%678M | -1,496.15%-726M | -79.37%52M |
-Change in payables | -356.77%-986M | 3,300.00%384M | 7.69%-12M | 93.16%-13M | -158.82%-190M | 3,330.00%323M | 80.77%-10M | 63.38%-52M | -149.31%-142M | 171.29%288M |
-Provision for loans, leases and other losses | 23.44%-49M | 77.06%-64M | -276.58%-279M | 302.56%158M | 49.68%-78M | -231.36%-155M | 257.58%118M | 200.00%33M | -62.07%11M | 101.43%29M |
-Changes in other current assets | 85.40%-33M | -1,127.27%-226M | 340.00%22M | 117.86%5M | 79.71%-28M | -245.26%-138M | 282.69%95M | -133.77%-52M | -17.65%154M | -90.97%187M |
-Changes in other current liabilities | -17.50%33M | -84.13%40M | 1,300.00%252M | 94.10%-21M | -278.89%-356M | 10.56%199M | 68.22%180M | 30.49%107M | 167.77%82M | 27.11%-121M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -2.86%-36M | -12.90%-35M | -520.00%-31M | -5M | ||||||
Interest received (cash flow from operating activities) | 35.92%140M | 28.75%103M | -10.11%80M | -16.04%89M | -1.85%106M | 31.71%108M | -38.81%82M | 19.64%134M | -31.71%112M | 65.66%164M |
Tax refund paid | 6.22%-1.15B | -222.43%-1.22B | 64.58%-379M | 4.63%-1.07B | 58.64%-1.12B | -134.89%-2.71B | 24.66%-1.16B | 14.60%-1.53B | -12.19%-1.8B | -20.57%-1.6B |
Other operating cash inflow (outflow) | 14,500.00%146M | 150.00%1M | -100.00%-2M | -1M | 0 | -1M | 0 | 0 | 0 | 0 |
Operating cash flow | 0.35%2.31B | -22.15%2.3B | -21.42%2.95B | 7.65%3.76B | -4.80%3.49B | -26.37%3.67B | 1.97%4.98B | 20.44%4.88B | -16.92%4.06B | 28.41%4.88B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -627.79%-5.34B | -38.49%-734M | 53.59%-530M | -5.94%-1.14B | -41.84%-1.08B | 9.85%-760M | 14.50%-843M | -58.52%-986M | -74.72%-622M | 80.08%-356M |
Net intangibles purchase and sale | -91.86%-566M | 57.43%-295M | -36.96%-693M | -232.89%-506M | 37.70%-152M | 18.94%-244M | -90.51%-301M | -243.48%-158M | -119.05%-46M | 58.00%-21M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --242M |
Net investment product transactions | -1.24%5.64B | 16.35%5.71B | 211.13%4.91B | -3,190.21%-4.42B | 107.15%143M | 29.53%-2B | -1.57%-2.84B | 19.64%-2.79B | -922.65%-3.48B | -155.74%-340M |
Advance cash and loans provided to other parties | ---- | ---- | ---2M | --0 | 80.00%-1M | -150.00%-5M | -100.00%-2M | 85.71%-1M | -16.67%-7M | 71.43%-6M |
Repayment of advance payments to other parties and cash income from loans | 0.00%5M | -28.57%5M | -22.22%7M | 0.00%9M | -10.00%9M | -16.67%10M | -25.00%12M | -20.00%16M | -48.72%20M | 30.00%39M |
Net changes in other investments | -92.11%-73M | 29.63%-38M | 5.26%-54M | -159.09%-57M | -134.92%-22M | 228.57%63M | 25.76%-49M | 0.00%-66M | -512.50%-66M | -54.29%16M |
Investing cash flow | -107.16%-333M | 27.84%4.65B | 159.51%3.64B | -455.40%-6.12B | 62.50%-1.1B | 26.98%-2.94B | -0.80%-4.02B | 4.98%-3.99B | -885.45%-4.2B | 63.99%-426M |
Financing cash flow | ||||||||||
Net common stock issuance | -519.89%-2.31B | ---372M | --0 | 47.96%-675M | ---1.3B | --0 | --0 | ---7M | --0 | --0 |
Increase or decrease of lease financing | 1.00%-296M | -1.70%-299M | -8.89%-294M | -8.00%-270M | -23.15%-250M | -2.01%-203M | -4.19%-199M | -22.44%-191M | -16.42%-156M | -22.94%-134M |
Cash dividends paid | -37.48%-1.14B | 3.61%-827M | -23.28%-858M | 50.07%-696M | 12.93%-1.39B | -34.65%-1.6B | -9.79%-1.19B | -21.28%-1.08B | -17.04%-893M | -5.68%-763M |
Cash dividends for minorities | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 | ---- | -57.14%-11M |
Net other fund-raising expenses | ---1M | ---- | ---- | 0.00%-2M | 0.00%-2M | -100.00%-2M | 50.00%-1M | -100.00%-2M | 0.00%-1M | ---1M |
Financing cash flow | -149.67%-3.74B | -30.03%-1.5B | 29.88%-1.15B | 44.17%-1.64B | -62.96%-2.94B | -30.02%-1.81B | -8.26%-1.39B | -22.19%-1.28B | -15.51%-1.05B | -8.47%-909M |
Net cash flow | ||||||||||
Beginning cash position | 38.04%20.4B | 59.45%14.78B | -30.48%9.27B | -3.62%13.33B | -7.08%13.84B | -2.60%14.89B | -3.11%15.29B | -7.58%15.78B | 29.54%17.07B | 20.60%13.18B |
Current changes in cash | -132.39%-1.77B | 0.24%5.45B | 236.00%5.44B | -623.33%-4B | 48.56%-553M | -150.00%-1.08B | -10.82%-430M | 67.48%-388M | -133.64%-1.19B | 99.21%3.55B |
Effect of exchange rate changes | -1.18%167M | 144.93%169M | 211.29%69M | -216.98%-62M | 165.00%53M | -39.39%20M | 133.00%33M | 0.00%-100M | -128.82%-100M | -26.33%347M |
Cash adjustments other than cash changes | --1M | ---- | 200.00%2M | -100.00%-2M | -200.00%-1M | --1M | ---- | ---2M | ---- | ---1M |
End cash Position | -7.83%18.81B | 38.04%20.4B | 59.45%14.78B | -30.48%9.27B | -3.62%13.33B | -7.08%13.84B | -2.60%14.89B | -3.11%15.29B | -7.58%15.78B | 29.54%17.07B |
Free cash flow | -390.59%-3.61B | -27.98%1.24B | -18.04%1.73B | -6.48%2.11B | -15.43%2.25B | -25.61%2.66B | -3.89%3.58B | 13.15%3.73B | -24.65%3.29B | 124.51%4.37B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data