(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.46%7.85B | 20.77%8.12B | 27.38%8.37B | 27.38%8.37B | 27.12%7.98B | 19.73%6.92B | 20.25%6.72B | 23.54%6.57B | 23.54%6.57B | 27.56%6.28B |
-Cash and cash equivalents | 7.69%6.77B | 13.36%7.08B | 17.78%7.35B | 17.78%7.35B | 26.48%7.31B | 22.70%6.29B | 27.34%6.24B | 37.55%6.24B | 37.55%6.24B | 30.97%5.78B |
-Short term investments | 71.33%1.07B | 117.57%1.04B | 212.07%1.01B | 212.07%1.01B | 34.60%673.3M | -3.68%626.7M | -30.41%477.81M | -58.26%324.77M | -58.26%324.77M | -1.92%500.24M |
Receivables | -1.15%659.36M | -1.77%259.05M | -44.68%561.33M | -44.68%561.33M | 20.41%462.31M | 102.47%667.02M | -38.93%263.71M | 104.68%1.01B | 104.68%1.01B | -27.06%383.95M |
-Accounts receivable | -1.15%659.36M | -1.77%259.05M | -44.68%561.33M | -44.68%561.33M | 20.41%462.31M | 102.47%667.02M | -38.93%263.71M | 104.68%1.01B | 104.68%1.01B | -27.06%383.95M |
-Gross accounts receivable | -1.15%659.36M | -1.77%259.05M | -44.68%561.33M | -44.68%561.33M | 20.41%462.31M | 102.47%667.02M | -38.93%263.71M | 104.68%1.01B | 104.68%1.01B | -27.06%383.95M |
Inventory | -6.57%2.2B | -12.76%2.15B | -5.88%1.81B | -5.88%1.81B | 0.60%2.31B | 1.82%2.35B | 12.27%2.47B | -7.78%1.92B | -7.78%1.92B | 8.58%2.29B |
Other current assets | -21.97%281.05M | -30.40%418.86M | 23.80%356.05M | 23.80%356.05M | 17.67%587.12M | -22.77%360.21M | 51.89%601.83M | -44.46%287.6M | -44.46%287.6M | 42.34%498.94M |
Total current assets | 6.70%10.98B | 8.89%10.95B | 13.29%11.09B | 13.29%11.09B | 19.92%11.34B | 15.91%10.29B | 16.70%10.05B | 16.38%9.79B | 16.38%9.79B | 19.51%9.46B |
Non current assets | ||||||||||
Net PPE | 0.92%2.71B | 0.59%2.73B | -0.86%2.71B | -0.86%2.71B | -4.58%2.65B | -5.37%2.68B | -4.94%2.71B | -4.16%2.73B | -4.16%2.73B | -4.25%2.78B |
-Gross PP&E | 0.92%2.71B | 0.59%2.73B | 2.25%8.61B | 2.25%8.61B | -4.58%2.65B | -5.37%2.68B | -4.94%2.71B | 0.36%8.42B | 0.36%8.42B | -4.25%2.78B |
-Accumulated depreciation | ---- | ---- | -3.74%-5.89B | -3.74%-5.89B | ---- | ---- | ---- | -2.68%-5.68B | -2.68%-5.68B | ---- |
Total investment | 17.97%2.04B | -7.18%1.8B | -18.18%1.71B | -18.18%1.71B | -18.97%1.74B | -13.95%1.73B | 0.14%1.94B | 12.30%2.1B | 12.30%2.1B | 3.43%2.15B |
-Financial asset investment | 17.97%2.04B | -7.18%1.8B | -18.18%1.71B | -18.18%1.71B | -18.97%1.74B | -13.95%1.73B | 0.14%1.94B | 12.30%2.1B | 12.30%2.1B | 3.43%2.15B |
-Including:Available-for-sale securities | 17.97%2.04B | -7.18%1.8B | -18.18%1.71B | -18.18%1.71B | -18.97%1.74B | -13.95%1.73B | 0.14%1.94B | 12.30%2.1B | 12.30%2.1B | 3.43%2.15B |
Goodwill and other intangible assets | -20.90%17.72M | -21.51%18.96M | 39.11%19.81M | 39.11%19.81M | 35.98%21.02M | 34.29%22.4M | 34.54%24.15M | 81.58%14.24M | 81.58%14.24M | 76.76%15.46M |
Defined pension benefit | -16.24%17.79M | -16.24%17.79M | -16.24%17.79M | -16.24%17.79M | -11.87%21.24M | -11.87%21.24M | -11.87%21.24M | -11.87%21.24M | -11.87%21.24M | -11.92%24.1M |
Deferred tax assets-non current | 127.48%3.6M | 117.99%3.51M | --0 | --0 | --1.62M | --1.58M | 73.33%1.61M | -49.73%1.61M | -49.73%1.61M | ---- |
Other non current assets | 5.05%75.33M | -22.35%55.3M | 4.40%73.3M | 4.40%73.3M | 6.49%74.37M | 3.68%71.71M | -10.12%71.22M | -10.43%70.21M | -10.43%70.21M | -13.53%69.84M |
Total non current assets | 7.35%4.86B | -3.06%4.62B | -8.12%4.54B | -8.12%4.54B | -10.44%4.51B | -8.60%4.53B | -2.90%4.77B | 2.17%4.94B | 2.17%4.94B | -1.25%5.03B |
Total assets | 6.90%15.85B | 5.05%15.57B | 6.11%15.63B | 6.11%15.63B | 9.38%15.85B | 7.13%14.82B | 9.59%14.82B | 11.20%14.73B | 11.20%14.73B | 11.38%14.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -10.31%535.9M | --0 | --409.4M | --409.4M | 525.30%939.2M | 569.09%597.5M | --379M | --0 | --0 | --150.2M |
-Current debt and capital lease obligation | -10.31%535.9M | --0 | --409.4M | --409.4M | 525.30%939.2M | 569.09%597.5M | --379M | --0 | --0 | --150.2M |
-Including:Current debt | -10.31%535.9M | --0 | --409.4M | --409.4M | 525.30%939.2M | 569.09%597.5M | --379M | --0 | --0 | --150.2M |
Payables | 56.58%499.02M | 15.81%472.91M | -66.16%287.3M | -66.16%287.3M | -49.91%311.89M | -30.46%318.69M | -12.69%408.33M | 113.91%848.95M | 113.91%848.95M | 70.27%622.71M |
-accounts payable | 41.40%219.75M | -7.11%216.98M | -34.20%100.99M | -34.20%100.99M | -21.51%151.24M | -15.13%155.41M | 46.50%233.59M | 15.17%153.48M | 15.17%153.48M | 46.49%192.67M |
-Total tax payable | 4,990.43%119.12M | --52.61M | -98.54%7.18M | -98.54%7.18M | -97.06%8.47M | -97.82%2.34M | --0 | 314.53%493.11M | 314.53%493.11M | 234.79%288.28M |
-Other payable | -0.49%160.16M | 16.36%203.32M | -11.48%179.13M | -11.48%179.13M | 7.36%152.18M | -4.02%160.94M | -18.85%174.74M | 39.90%202.36M | 39.90%202.36M | -4.28%141.76M |
Current provisions | -8.33%11M | -14.29%6M | 0.00%10M | 0.00%10M | 57.14%11M | 200.00%12M | 16.67%7M | 25.00%10M | 25.00%10M | 0.00%7M |
Pension and other retirement benefit plans | -33.93%57.4M | 213.95%7.83M | -36.69%57.62M | -36.69%57.62M | -9.73%156.33M | 31.97%86.88M | 120.71%2.49M | 39.10%91.01M | 39.10%91.01M | 84.84%173.17M |
Accrued and deferred income | -26.54%229.61M | -18.84%351.33M | 94.65%366.17M | 94.65%366.17M | 8.16%590.22M | -59.95%312.56M | -28.64%432.9M | -65.99%188.11M | -65.99%188.11M | 17.51%545.7M |
Other current liabilities | 6.27%41.79M | -23.03%174.85M | 120.95%83.68M | 120.95%83.68M | -3.51%49.37M | 11.47%39.32M | 9.48%227.18M | -5.19%37.87M | -5.19%37.87M | 3.78%51.16M |
Current liabilities | 0.57%1.37B | -30.47%1.01B | 3.25%1.21B | 3.25%1.21B | 32.78%2.06B | -4.61%1.37B | 13.03%1.46B | 10.59%1.18B | 10.59%1.18B | 58.14%1.55B |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | -17.98%12.32M | -17.98%12.32M | 0.00%15.02M | 0.00%15.02M | 0.00%15.02M | 0.00%15.02M | 0.00%15.02M | -15.95%15.02M | -15.95%15.02M | -15.95%15.02M |
Long term provisions | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | 0.00%20.16M | --20.16M | --20.16M | --20.16M | --20.16M | --20.16M | ---- |
Long term pension and other post-retirement benefit plans | 10.03%204.84M | 26.98%228.51M | 27.81%215.54M | 27.81%215.54M | 25.43%197.15M | 27.37%186.17M | 23.72%179.96M | 26.17%168.64M | 26.17%168.64M | 17.66%157.17M |
Non current deferred liabilities | 170.62%243.74M | 103.80%150.76M | 54.48%135.64M | 54.48%135.64M | 14.74%77.26M | -29.20%90.07M | -2.52%73.97M | -14.50%87.81M | -14.50%87.81M | -36.66%67.34M |
Other non current liabilities | 295,466.67%8.87M | 260,350.00%10.42M | 586,900.00%11.74M | 586,900.00%11.74M | 50.00%3K | 0.00%3K | 33.33%4K | 0.00%2K | 0.00%2K | 0.00%2K |
Total non current liabilities | 57.32%489.93M | 46.02%422.17M | 36.51%398.1M | 36.51%398.1M | 29.25%309.59M | 7.99%311.42M | 22.32%289.12M | 14.71%291.63M | 14.71%291.63M | -7.07%239.53M |
Total liabilities | 11.10%1.86B | -17.81%1.44B | 9.86%1.61B | 9.86%1.61B | 32.31%2.37B | -2.50%1.68B | 14.47%1.75B | 11.38%1.47B | 11.38%1.47B | 44.56%1.79B |
Shareholders'equity | ||||||||||
Share capital | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M |
-common stock | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M | 0.00%651.37M |
Additional paid-in capital | 10.23%781.72M | 10.23%781.72M | 10.23%781.72M | 10.23%781.72M | 10.23%781.72M | 0.00%709.2M | 0.00%709.2M | 0.00%709.2M | 0.00%709.2M | 0.00%709.2M |
Retained earnings | 8.86%13.81B | 8.29%13.61B | 6.42%13.57B | 6.42%13.57B | 5.72%12.99B | 7.97%12.68B | 7.49%12.57B | 10.16%12.75B | 10.16%12.75B | 7.25%12.29B |
Less: Treasury stock | 55.80%2.38B | 19.41%1.83B | 19.36%1.83B | 19.36%1.83B | 4.26%1.6B | 0.72%1.53B | 0.41%1.54B | 2.68%1.54B | 2.68%1.54B | 2.68%1.54B |
Other reserves | 82.86%1.1B | 36.30%889.48M | 25.35%810.73M | 25.35%810.73M | 12.43%628.82M | 19.48%600.22M | 46.57%652.59M | 42.22%646.76M | 42.22%646.76M | 34.72%559.27M |
Total stockholders'equity | 6.41%13.95B | 8.08%14.1B | 5.73%13.98B | 5.73%13.98B | 6.15%13.45B | 8.46%13.11B | 8.99%13.05B | 11.17%13.23B | 11.17%13.23B | 7.96%12.67B |
Noncontrolling interests | -10.29%30.31M | 18.93%32.74M | -7.34%32.17M | -7.34%32.17M | 4.53%30.76M | 26.15%33.78M | -1.98%27.53M | 14.17%34.72M | 14.17%34.72M | -15.08%29.42M |
Total equity | 6.36%13.98B | 8.10%14.13B | 5.70%14.02B | 5.70%14.02B | 6.14%13.48B | 8.50%13.15B | 8.97%13.07B | 11.18%13.26B | 11.18%13.26B | 7.89%12.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data