(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -43.36%1.85B | -11.46%3.26B | 10.24%3.68B | 7.06%3.34B | -21.22%3.12B | -4.14%3.96B | 75.03%4.13B | -35.24%2.36B | 59.80%3.65B | 36.93%2.28B |
Net profit before non-cash adjustment | -104.82%-100M | -27.14%2.08B | 180.72%2.85B | 138.73%1.01B | -258.74%-2.62B | -34.43%1.65B | 37.50%2.52B | 10.51%1.83B | 2.72%1.66B | 61.70%1.61B |
Total adjustment of non-cash items | -23.42%1.12B | 26.35%1.46B | -26.04%1.16B | -70.47%1.56B | 79.01%5.29B | 66.34%2.96B | 22.12%1.78B | -19.69%1.46B | 38.71%1.81B | 0.58%1.31B |
-Depreciation and amortization | 5.29%1.22B | 18.76%1.15B | 0.30%971.75M | -44.65%968.87M | -3.17%1.75B | 8.10%1.81B | 12.76%1.67B | -2.56%1.48B | 7.66%1.52B | 16.21%1.41B |
-Reversal of impairment losses recognized in profit and loss | 32.32%393M | 85.71%297M | -78.10%159.93M | -77.96%730.3M | 290.52%3.31B | --848.62M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---92.82M | ---- | -103.54%-3.41M | --96.23M | ---- | -58.02%23.28M | -31.08%55.45M |
-Disposal profit | -510.00%-82M | 24,791.36%20M | -100.61%-81K | 151.90%13.34M | -264.15%-25.71M | -78.36%15.66M | 694.15%72.36M | -33.92%9.11M | 181.25%13.79M | -90.22%4.9M |
-Net exchange gains and losses | -410.96%-227M | 10,343.49%73M | 101.61%699K | -191.25%-43.29M | -57.95%47.44M | 157.96%112.81M | -184.66%-194.63M | -31.93%229.9M | -21.61%337.74M | 1,051.82%430.83M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.64%11.46M | --12.97M |
-Other non-cash items | -115.48%-181M | -461.65%-84M | 265.34%23.23M | -106.84%-14.05M | 17.66%205.27M | 33.32%174.46M | 149.04%130.85M | -177.01%-266.84M | 84.25%-96.33M | -20,806.12%-611.5M |
Changes in working capital | 402.17%834M | 13.81%-276M | -141.91%-320.22M | 70.33%764.1M | 169.58%448.59M | -300.14%-644.71M | 82.57%-161.12M | -620.22%-924.31M | 127.89%177.68M | -1.17%-637.11M |
-Change in receivables | 104.75%948M | 261.45%463M | -166.14%-286.77M | -44.18%433.56M | 76.38%776.76M | 307.49%440.38M | 87.30%-212.25M | -460.71%-1.67B | 140.53%463.23M | -265.53%-1.14B |
-Change in inventory | 997.56%900M | 119.65%82M | -250.81%-417.35M | -19.27%276.75M | 177.17%342.8M | 17.40%-444.19M | -92.43%-537.73M | -355.62%-279.44M | 130.66%109.32M | -138.26%-356.52M |
-Change in payables | 27.71%-608M | -533.47%-841M | 548.82%194.02M | 105.63%29.9M | 23.17%-531.47M | -221.39%-691.79M | -34.29%569.88M | 319.62%867.24M | -145.80%-394.88M | 614.83%862.21M |
-Provision for loans, leases and other losses | -2,130.00%-406M | -89.47%20M | 694.85%189.88M | 117.13%23.89M | -374.16%-139.5M | 168.05%50.88M | -66.19%18.98M | --56.14M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --102.68M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-53M | 20.08%-53M | 46.02%-66.32M | 26.72%-122.87M | -48.30%-167.67M | -21.86%-113.06M | -8.51%-92.78M | 5.66%-85.5M | 13.95%-90.62M | 34.49%-105.32M |
Interest received (cash flow from operating activities) | 26.23%77M | 14.99%61M | 23.63%53.05M | -2.26%42.91M | 33.64%43.9M | -29.33%32.85M | 32.77%46.48M | 3.29%35.01M | 54.19%33.9M | -23.90%21.98M |
Tax refund paid | 14.67%-628M | -0.44%-736M | -47.23%-732.78M | 2.62%-497.72M | 26.51%-511.11M | -0.44%-695.46M | -31.78%-692.39M | -30.86%-525.42M | -2.19%-401.5M | -15.77%-392.91M |
Other operating cash inflow (outflow) | 22.22%33M | 511.14%27M | -97.54%4.42M | 3,878.11%179.53M | 451,400.00%4.51M | -1K | 0 | 0.00%-1K | -1K | 0 |
Operating cash flow | -50.16%1.28B | -12.97%2.56B | -0.04%2.94B | 18.17%2.94B | -21.82%2.49B | -6.14%3.19B | 90.11%3.39B | -44.00%1.79B | 76.57%3.19B | 51.09%1.81B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 45.56%-613M | -13.94%-1.13B | -100.42%-988.26M | 72.03%-493.1M | 42.00%-1.76B | -41.04%-3.04B | 14.09%-2.16B | -154.32%-2.51B | 11.56%-986.33M | -1,004.70%-1.12B |
Net intangibles purchase and sale | 68.24%-47M | -101.70%-148M | 8.66%-73.38M | 3.24%-80.33M | 61.85%-83.02M | -92.30%-217.64M | 61.44%-113.17M | -133.08%-293.47M | -14.56%-125.91M | 3.14%-109.91M |
Net business purchase and sale | --0 | ---457M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | 356.92%14.2M | --3.11M | ---- | ---- | ---- | --5.61M | ---- |
Advance cash and loans provided to other parties | 50.00%-2M | 13.98%-4M | 66.38%-4.65M | -268.80%-13.83M | ---3.75M | ---- | ---- | 12.63%-32.54M | 11.21%-37.25M | 10.08%-41.95M |
Repayment of advance payments to other parties and cash income from loans | -14.29%6M | -29.63%7M | 16.77%9.95M | 54.64%8.52M | 0.90%5.51M | 0.00%5.46M | -85.54%5.46M | -10.01%37.75M | -10.08%41.95M | -73.29%46.65M |
Net changes in other investments | -113.19%-24M | 521.12%182M | 59.09%-43.22M | -301.48%-105.65M | 3,177.41%52.44M | 97.66%-1.7M | -373.40%-72.79M | 146.57%26.63M | -242.21%-57.18M | 474.04%40.21M |
Investing cash flow | 56.02%-680M | -40.60%-1.55B | -64.06%-1.1B | 62.53%-670.2M | 45.03%-1.79B | -39.30%-3.25B | 15.69%-2.34B | -138.98%-2.77B | 1.79%-1.16B | 5.76%-1.18B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 170.35%776M | 20.83%-1.1B | 7.64%-1.39B | -202.70%-1.51B | -181.84%-498.3M | 183.70%608.85M | -146.50%-727.44M | 197.95%1.56B | -34.72%-1.6B | 37.49%-1.19B |
Net common stock issuance | --0 | 880.72%918M | --93.61M | --0 | ---- | ---117.16M | ---- | ---82.59M | ---- | 47.12%2.64B |
Increase or decrease of lease financing | -2.14%-143M | -48.67%-140M | -78.88%-94.17M | 46.47%-52.64M | -3,427.30%-98.34M | ---2.79M | ---- | ---- | ---- | ---- |
Cash dividends paid | -62.43%-562M | -164.10%-346M | -200.36%-131.01M | 69.14%-43.62M | 68.18%-141.32M | -52.90%-444.13M | -3.27%-290.47M | 7.53%-281.28M | -50.86%-304.18M | -2.54%-201.63M |
Net other fund-raising expenses | 14.12%-73M | -11.65%-85M | 4.96%-76.13M | -132.40%-80.1M | -217.49%-34.47M | -89.49%29.34M | 41,093.83%279.17M | -0.29%-681K | 99.72%-679K | -233.73%-238.86M |
Financing cash flow | 99.74%-2M | 52.78%-756M | 4.98%-1.6B | -118.11%-1.68B | -1,142.42%-772.43M | 110.03%74.1M | -161.58%-738.74M | 163.08%1.2B | -287.61%-1.9B | 373.78%1.01B |
Net cash flow | ||||||||||
Beginning cash position | 11.63%5.21B | 17.84%4.67B | 17.71%3.96B | -4.28%3.37B | -4.68%3.52B | 12.83%3.69B | 1.05%3.27B | -2.02%3.24B | 119.16%3.3B | -13.45%1.51B |
Current changes in cash | 130.23%594M | 7.04%258M | -59.00%241.03M | 931.56%587.86M | -1,260.04%-70.69M | -98.09%6.09M | 48.73%319.41M | 69.69%214.75M | -92.28%126.56M | 483.00%1.64B |
Effect of exchange rate changes | -31.47%196M | -38.63%286M | 5,593.57%466.02M | 110.25%8.19M | 55.36%-79.87M | -278.67%-178.93M | 155.39%100.14M | 6.45%-180.79M | -223.05%-193.24M | -18.91%157.04M |
Cash adjustments other than cash changes | 200.00%1M | -99,900.00%-1M | -200.00%-1K | 200.00%1K | -200.00%-1K | --1K | ---- | ---- | -200.00%-2K | --2K |
End cash Position | 15.18%6B | 11.63%5.21B | 17.85%4.67B | 17.71%3.96B | -4.28%3.37B | -4.68%3.52B | 12.83%3.69B | 1.05%3.27B | -2.02%3.24B | 119.16%3.3B |
Free cash flow | -71.51%363M | -31.83%1.27B | -20.78%1.87B | 270.38%2.36B | 713.75%636.95M | -109.31%-103.78M | 207.15%1.12B | -150.51%-1.04B | 264.00%2.06B | -8.78%566.06M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data