(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -2,582.25%-438.04M | -95.16%17.65M | -34.51%364.3M | 38.27%556.23M | 119.77%402.28M | -174.53%-2.04B | 245.28%2.73B | -201.53%-1.88B | 57.92%1.85B | 88.66%1.17B |
Net profit before non-cash adjustment | 717.65%527.87M | 49.27%-85.46M | -293.17%-168.48M | 115.25%87.22M | 93.94%-571.79M | -802.65%-9.44B | 171.06%1.34B | -232.13%-1.89B | 54.39%1.43B | 350.09%926.49M |
Total adjustment of non-cash items | -542.46%-835.88M | -71.51%188.92M | 169.15%663.08M | 272.16%246.37M | -102.41%-143.1M | 233.61%5.95B | 97.19%1.78B | 146.88%904.13M | -23.28%366.22M | -15.03%477.34M |
-Depreciation and amortization | 86.04%186.43M | -7.95%100.21M | 24.49%108.86M | -32.04%87.45M | -82.80%128.68M | -42.46%748.17M | 55.34%1.3B | 66.67%837.05M | 21.38%502.23M | -25.27%413.76M |
-Reversal of impairment losses recognized in profit and loss | 29.04%45.05M | -92.23%34.91M | 2,349.93%449.1M | -75.54%18.33M | -98.55%74.96M | --5.18B | ---- | --83.38M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.45%19.9M | 323.25%54.45M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 775.56%195.96M | 152.99%22.38M | -454.06%-42.24M |
-Disposal profit | -100.62%-132K | 3.02%21.35M | -86.27%20.72M | 141.65%150.88M | -11,962.74%-362.24M | -109.66%-3M | 1,140.41%31.1M | -73.89%2.51M | 3,591.64%9.6M | 99.01%-275K |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---8.68M | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 481.45%23.2M | --3.99M |
-Other non-cash items | -3,389.07%-1.07B | -61.56%32.45M | 919.69%84.4M | -166.42%-10.3M | -40.62%15.5M | -94.33%26.11M | 314.25%460.14M | -1.74%-214.77M | -542.89%-211.09M | -1.22%47.66M |
Changes in working capital | -51.54%-130.04M | 34.15%-85.81M | -158.53%-130.3M | -80.07%222.65M | -23.18%1.12B | 467.82%1.45B | 55.76%-395.38M | -1,738.87%-893.63M | 123.54%54.53M | -153.86%-231.61M |
-Change in receivables | -132.37%-131.25M | 3,000.64%405.42M | 96.49%-13.98M | -142.17%-398.04M | -0.93%944M | 398.64%952.84M | 43.60%-319.06M | -480.31%-565.75M | 146.73%148.76M | -149.68%-318.38M |
-Change in inventory | -195.82%-202.92M | 775.73%211.78M | 106.91%24.18M | -194.85%-349.99M | -75.85%368.98M | 270.68%1.53B | -70.48%-895.34M | -221.44%-525.21M | 7.56%-163.39M | -74.19%-176.75M |
-Change in prepaid assets | 244.70%43.21M | -205.46%-29.86M | 83,185.29%28.32M | 100.02%34K | -88.57%-162.68M | -136.44%-86.27M | --236.76M | ---- | ---- | ---- |
-Change in payables | 102.29%7.3M | -296.71%-318.68M | -117.39%-80.33M | 1,761.98%461.93M | 94.95%-27.79M | -347.25%-550.63M | 37.71%222.7M | 728.22%161.72M | -87.24%19.53M | 178.44%153.01M |
-Provision for loans, leases and other losses | 284.07%38.92M | -160.43%-21.14M | 12.18%34.99M | 124.50%31.19M | -74.26%-127.32M | -338.83%-73.06M | 176.72%30.59M | ---39.87M | ---- | ---- |
-Changes in other current assets | 134.41%114.7M | -169.93%-333.32M | -125.86%-123.49M | 291.47%477.52M | 138.51%121.98M | -196.28%-316.74M | 335.83%328.98M | 52.10%75.48M | -55.09%49.63M | 28.95%110.52M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -158.51%-40.89M | 13.29%-15.82M | 7.40%-18.24M | 65.49%-19.7M | 36.47%-57.09M | -5.13%-89.87M | -106.46%-85.48M | 9.61%-41.4M | 16.37%-45.81M | 24.67%-54.77M |
Interest received (cash flow from operating activities) | -75.53%149K | 18.95%609K | 62.54%512K | -59.09%315K | -63.00%770K | 11.05%2.08M | 333.80%1.87M | -2.48%432K | 119.31%443K | -26.81%202K |
Tax refund paid | 83.05%-11.41M | 52.44%-67.32M | -2,280.61%-141.55M | 94.51%-5.95M | 14.13%-108.36M | -250.78%-126.19M | 81.42%-35.97M | -56.92%-193.63M | -735.03%-123.39M | 29.93%-14.78M |
Other operating cash inflow (outflow) | 6,722.37%1.13B | 42.56%-17.11M | -29,988.89%-29.79M | 98.93%-99K | -121.93%-9.27M | 427.28%42.25M | -109.90%-12.91M | 21.73%130.42M | 67.16%107.14M | 124.87%64.09M |
Operating cash flow | 883.99%642.83M | -146.79%-81.99M | -66.99%175.23M | 132.47%530.8M | 110.35%228.33M | -184.94%-2.21B | 230.97%2.6B | -210.85%-1.98B | 53.35%1.79B | 109.76%1.17B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -300.06%-1.77B | 14.60%-442.69M | -87.24%-518.36M | -115.71%-276.84M | 325.56%1.76B | 56.31%-781.48M | 29.24%-1.79B | -57.87%-2.53B | -541.85%-1.6B | -4.80%-249.48M |
Net intangibles purchase and sale | 93.41%-850K | -544.50%-12.89M | 57.46%-2M | 0.32%-4.7M | 0.86%-4.72M | -230.65%-4.76M | 91.70%-1.44M | -72.53%-17.33M | 39.47%-10.05M | 35.43%-16.6M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --679K | ---- | ---- |
Net investment product transactions | ---- | ---- | -99.93%300K | 47.68%443.05M | 220.31%300M | 1,660.97%93.66M | ---6M | ---- | ---300M | ---- |
Net changes in other investments | 103.39%511K | -251,466.67%-15.09M | -133.33%-6K | 100.03%18K | -703,766.67%-63.35M | 55.00%-9K | 99.97%-20K | -169.56%-61.21M | 499.80%88M | -83.61%-22.01M |
Investing cash flow | -276.35%-1.77B | 9.50%-470.68M | -421.97%-520.07M | -91.90%161.53M | 388.00%1.99B | 61.44%-692.59M | 31.07%-1.8B | -42.91%-2.61B | -532.91%-1.82B | -83.48%-288.08M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 318.21%625.01M | 13.67%-286.42M | 76.86%-331.77M | 23.75%-1.43B | -247.08%-1.88B | 4,174.25%1.28B | -97.94%29.91M | 574.66%1.45B | 69.03%-306.46M | -55.59%-989.68M |
Net common stock issuance | --0 | --0 | 855,875.36%590.49M | -100.00%-69K | 383.79%2.43B | -65.54%503.01M | -28.86%1.46B | 48.82%2.05B | --1.38B | ---- |
Increase or decrease of lease financing | 59.32%-9.47M | 23.00%-23.27M | 8.21%-30.22M | 97.37%-32.93M | -147.48%-1.25B | -180.91%-506.38M | 888.67%625.82M | 32.28%-79.35M | 35.01%-117.18M | 24.92%-180.3M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | 100.00%-2K | ---41.93M | ---- | ---- |
Net other fund-raising expenses | 91.26%-6M | -3,435,050.00%-68.7M | 0.00%-2K | ---2K | ---- | 95.34%-4.93M | -10,577,200.00%-105.77M | 99.99%-1K | -162.99%-8.43M | --13.39M |
Financing cash flow | 261.08%609.54M | -265.60%-378.4M | 115.58%228.49M | -109.57%-1.47B | -155.10%-699.85M | -36.80%1.27B | -40.63%2.01B | 257.61%3.38B | 181.84%946.56M | -32.00%-1.16B |
Net cash flow | ||||||||||
Beginning cash position | -31.82%2B | -3.15%2.93B | -20.25%3.03B | 66.69%3.8B | -42.02%2.28B | 247.93%3.93B | -51.76%1.13B | 62.97%2.34B | -15.55%1.44B | -21.64%1.7B |
Current changes in cash | 44.26%-519.01M | -700.25%-931.07M | 84.97%-116.35M | -150.84%-774.35M | 193.48%1.52B | -157.96%-1.63B | 333.40%2.81B | -231.96%-1.2B | 428.67%912.79M | 41.77%-277.72M |
Effect of exchange rate changes | 946.00%15.21M | -108.51%-1.8M | 267.73%21.12M | 228.28%5.74M | 78.56%-4.48M | -65.30%-20.88M | -90.82%-12.63M | 23.48%-6.62M | -164.44%-8.65M | 81.55%13.42M |
Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | 300.00%2K | ---1K | ---- | ---- | ---1K | ---- | ---- |
End cash Position | -25.20%1.5B | -31.82%2B | -3.15%2.93B | -20.25%3.03B | 66.69%3.8B | -42.02%2.28B | 247.93%3.93B | -51.76%1.13B | 62.97%2.34B | -15.55%1.44B |
Free cash flow | -101.25%-1.13B | -62.67%-561.7M | -239.05%-345.3M | 129.75%248.34M | 103.61%108.09M | -472.05%-2.99B | 117.77%804.72M | -2,721.25%-4.53B | -80.77%172.78M | 239.49%898.31M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data