(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 57.57%111.98M | -54.16%83.34M | -54.16%83.34M | -59.31%71.07M | 0.94%181.8M | 0.94%181.8M | 15.07%174.66M | 128.86%180.11M | 128.86%180.11M | 70.37%151.78M |
-Cash and cash equivalents | 57.57%111.98M | -54.16%83.34M | -54.16%83.34M | -59.31%71.07M | 0.94%181.8M | 0.94%181.8M | 15.07%174.66M | 128.86%180.11M | 128.86%180.11M | 70.37%151.78M |
Receivables | -15.42%103.62M | 30.16%130.75M | 30.16%130.75M | 27.02%122.52M | -27.96%100.46M | -27.96%100.46M | -30.16%96.46M | 46.01%139.45M | 46.01%139.45M | 63.81%138.11M |
-Accounts receivable | -15.42%103.62M | 30.16%130.75M | 30.16%130.75M | 27.02%122.52M | -25.62%100.46M | -25.62%100.46M | -10.63%96.46M | 41.41%135.06M | 41.41%135.06M | 28.00%107.93M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.39M | --4.39M | --30.19M |
Inventory | -6.75%158.13M | -9.27%145.01M | -9.27%145.01M | 12.80%169.58M | 1.36%159.82M | 1.36%159.82M | -19.39%150.35M | 438.30%157.67M | 438.30%157.67M | 833.85%186.51M |
Other current assets | -48.69%28.88M | -9.59%39.19M | -9.59%39.19M | -8.43%56.28M | -6.76%43.35M | -6.76%43.35M | 114.95%61.46M | 559.80%46.5M | 559.80%46.5M | 220.60%28.59M |
Total current assets | -4.01%402.62M | -17.95%398.29M | -17.95%398.29M | -13.14%419.45M | -7.31%485.43M | -7.31%485.43M | -4.37%482.92M | 148.75%523.73M | 148.75%523.73M | 149.63%505M |
Non current assets | ||||||||||
Net PPE | -10.01%151.14M | 0.44%154.1M | 0.44%154.1M | 5.51%167.95M | -9.20%153.43M | -9.20%153.43M | -16.98%159.18M | 71.39%168.98M | 71.39%168.98M | 86.81%191.73M |
-Gross PP&E | 0.62%1.09B | 1.42%1.08B | 1.42%1.08B | 2.15%1.08B | -1.85%1.07B | -1.85%1.07B | 20.47%1.06B | 184.60%1.09B | 184.60%1.09B | 136.24%880.26M |
-Accumulated depreciation | -2.57%-938.77M | -1.59%-929.45M | -1.59%-929.45M | -1.55%-915.23M | 0.50%-914.9M | 0.50%-914.9M | -30.89%-901.24M | -223.92%-919.47M | -223.92%-919.47M | -155.03%-688.53M |
Goodwill and other intangible assets | -22.78%7.53M | -1.22%8.59M | -1.22%8.59M | 4.24%9.75M | -20.57%8.69M | -20.57%8.69M | -74.14%9.36M | --10.94M | --10.94M | --36.19M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --28.7M |
-Other intangible assets | -22.78%7.53M | -1.22%8.59M | -1.22%8.59M | 4.24%9.75M | -20.57%8.69M | -20.57%8.69M | 24.98%9.36M | --10.94M | --10.94M | --7.49M |
Other non current assets | 5.97%2.02M | -39.19%1.73M | -39.19%1.73M | -40.76%1.91M | -21.84%2.85M | -21.84%2.85M | -28.63%3.22M | -30.21%3.64M | -30.21%3.64M | -26.73%4.51M |
Total non current assets | -10.53%160.69M | -0.33%164.42M | -0.33%164.42M | 4.57%179.61M | -10.13%164.97M | -10.13%164.97M | -26.10%171.75M | 76.82%183.56M | 76.82%183.56M | 113.65%232.43M |
Total assets | -5.97%563.31M | -13.48%562.71M | -13.48%562.71M | -8.49%599.06M | -8.04%650.4M | -8.04%650.4M | -11.22%654.68M | 124.99%707.29M | 124.99%707.29M | 137.05%737.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 13.94%239.95M | 30.04%205.92M | 30.04%205.92M | 165.49%210.58M | 177.33%158.35M | 177.33%158.35M | 34.64%79.32M | 250.20%57.1M | 250.20%57.1M | 220.23%58.91M |
-Current debt and capital lease obligation | 13.94%239.95M | 30.04%205.92M | 30.04%205.92M | 165.49%210.58M | 177.33%158.35M | 177.33%158.35M | 34.64%79.32M | 250.20%57.1M | 250.20%57.1M | 220.23%58.91M |
-Including:Current debt | 14.10%238.53M | 30.66%204.5M | 30.66%204.5M | 170.55%209.06M | 184.30%156.51M | 184.30%156.51M | 35.89%77.27M | 365.96%55.05M | 365.96%55.05M | 356.49%56.87M |
-Including:Current capital Lease obligation | -6.92%1.41M | -23.01%1.41M | -23.01%1.41M | -25.78%1.52M | -10.27%1.83M | -10.27%1.83M | 0.00%2.04M | -54.47%2.04M | -54.47%2.04M | -65.58%2.04M |
Payables | 28.18%90.83M | 14.38%102.13M | 14.38%102.13M | -16.24%70.86M | -12.16%89.29M | -12.16%89.29M | -1.62%84.6M | 66.63%101.65M | 66.63%101.65M | 180.58%85.99M |
-accounts payable | 48.21%58.13M | 9.05%65.52M | 9.05%65.52M | -23.64%39.22M | 11.03%60.09M | 11.03%60.09M | -36.15%51.36M | 89.41%54.12M | 89.41%54.12M | 308.60%80.44M |
-Total tax payable | 130.62%11.48M | 129.61%12.72M | 129.61%12.72M | -34.19%4.98M | -61.91%5.54M | -61.91%5.54M | 36.25%7.56M | -2.30%14.54M | -2.30%14.54M | -49.36%5.55M |
-Other payable | -20.40%21.22M | 0.98%23.9M | 0.98%23.9M | 3.86%26.66M | -28.28%23.66M | -28.28%23.66M | --25.67M | 88.02%33M | 88.02%33M | ---- |
Pension and other retirement benefit plans | 49.65%7.4M | 8.10%5.17M | 8.10%5.17M | -48.49%4.95M | -50.21%4.78M | -50.21%4.78M | 9.59%9.6M | --9.6M | --9.6M | --8.76M |
Accrued and deferred income | 4,126.92%1.1M | --0 | --0 | -95.87%26K | 40.06%4.8M | 40.06%4.8M | -92.42%630K | 636.99%3.43M | 636.99%3.43M | -64.10%8.31M |
Other current liabilities | 0.87%19.97M | 9.64%19.14M | 9.64%19.14M | -18.77%19.8M | -19.81%17.46M | -19.81%17.46M | 12.63%24.38M | 510.15%21.77M | 510.15%21.77M | 316.95%21.64M |
Current liabilities | 17.32%359.25M | 21.00%332.36M | 21.00%332.36M | 54.25%306.21M | 41.92%274.67M | 41.92%274.67M | 8.12%198.52M | 137.94%193.55M | 137.94%193.55M | 137.28%183.62M |
Non current liabilities | ||||||||||
Non current financial liabilities | -33.64%154.98M | -34.18%184.89M | -34.18%184.89M | -30.98%233.56M | -27.83%280.91M | -27.83%280.91M | -25.52%338.38M | 97.02%389.25M | 97.02%389.25M | 141.22%454.32M |
-Long term debt and capital lease obligation | -33.64%154.98M | -34.18%184.89M | -34.18%184.89M | -30.98%233.56M | -27.83%280.91M | -27.83%280.91M | -25.52%338.38M | 97.02%389.25M | 97.02%389.25M | 141.22%454.32M |
-Including:Long term debt | -33.27%154.75M | -33.96%183.95M | -33.96%183.95M | -30.82%231.92M | -27.66%278.55M | -27.66%278.55M | -25.36%335.22M | 101.25%385.06M | 101.25%385.06M | 140.20%449.11M |
-Including:Long term capital lease obligation | -85.73%235K | -60.03%941K | -60.03%941K | -47.96%1.65M | -43.79%2.35M | -43.79%2.35M | -39.25%3.17M | -32.80%4.19M | -32.80%4.19M | 280.29%5.21M |
Long term provisions | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.64%2.04M |
Long term pension and other post-retirement benefit plans | 6.11%24.75M | -6.12%23.34M | -6.12%23.34M | -2.56%23.32M | 4.52%24.86M | 4.52%24.86M | 11.93%23.93M | --23.78M | --23.78M | --21.38M |
Non current deferred liabilities | -13.21%3.59M | -16.85%3.75M | -16.85%3.75M | -13.27%4.13M | -10.04%4.52M | -10.04%4.52M | 549.93%4.76M | 556.94%5.02M | 556.94%5.02M | -19.98%733K |
Other non current liabilities | 50.00%3K | 200.00%3K | 200.00%3K | 0.00%2K | -50.00%1K | -50.00%1K | -95.24%2K | -99.42%2K | -99.42%2K | -94.99%42K |
Total non current liabilities | -29.54%185.36M | -31.47%214.03M | -31.47%214.03M | -28.73%263.06M | -25.66%312.32M | -25.66%312.32M | -22.86%369.12M | 109.30%420.1M | 109.30%420.1M | 149.06%478.52M |
Total liabilities | -4.33%544.61M | -6.92%546.38M | -6.92%546.38M | 0.29%569.27M | -4.34%586.99M | -4.34%586.99M | -14.27%567.64M | 117.56%613.64M | 117.56%613.64M | 145.68%662.13M |
Shareholders'equity | ||||||||||
Share capital | 0.00%67.98M | 0.00%67.98M | 0.00%67.98M | 0.00%67.98M | 0.00%67.98M | 0.00%67.98M | 0.00%67.98M | -71.32%67.98M | -71.32%67.98M | -71.32%67.98M |
-common stock | 0.00%67.98M | 0.00%67.98M | 0.00%67.98M | 0.00%67.98M | 0.00%67.98M | 0.00%67.98M | 0.00%67.98M | -71.32%67.98M | -71.32%67.98M | -71.32%67.98M |
Additional paid-in capital | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | -83.61%30M | -83.61%30M | -83.61%30M |
Retained earnings | -10.96%-103.24M | -70.37%-105.11M | -70.37%-105.11M | -125.87%-93.04M | -78.48%-61.69M | -78.48%-61.69M | 21.47%-41.19M | 91.17%-34.57M | 91.17%-34.57M | 86.40%-52.45M |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | 7.00%3.94M | 0.98%3.72M | 0.98%3.72M | -48.77%3.69M |
Total stockholders'equity | -206.33%-5.26M | -119.62%-7.12M | -119.62%-7.12M | -91.86%4.94M | -45.95%36.29M | -45.95%36.29M | 23.40%60.73M | 107.88%67.14M | 107.88%67.14M | 18.39%49.22M |
Noncontrolling interests | -3.58%23.96M | -13.51%23.45M | -13.51%23.45M | -5.52%24.85M | 2.30%27.12M | 2.30%27.12M | 0.88%26.3M | --26.51M | --26.51M | --26.07M |
Total equity | -37.22%18.71M | -74.24%16.33M | -74.24%16.33M | -65.77%29.79M | -32.29%63.41M | -32.29%63.41M | 15.60%87.04M | 189.94%93.65M | 189.94%93.65M | 81.11%75.29M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data