JP Stock MarketDetailed Quotes

6176 Brangista

Watchlist

700
+24+3.55%

20min DelayMarket Closed Jul 29 15:00 JST

10.20BMarket Cap16.81P/E (Static)

Brangista Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Mar 31, 2024

(Q1)Dec 31, 2023

(FY)Sep 30, 2023

(Q4)Sep 30, 2023

(Q3)Jun 30, 2023

(Q2)Mar 31, 2023

(Q1)Dec 31, 2022

(FY)Sep 30, 2022

(Q4)Sep 30, 2022

(Q3)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-26.80%1.38B

69.11%1.59B

94.05%1.86B

62.41%1.79B

37.83%1.89B

-26.07%938.78M

-33.28%956.71M

-31.39%1.1B

-Cash and cash equivalents

-26.80%1.38B

69.11%1.59B

94.05%1.86B

62.41%1.79B

37.83%1.89B

-26.07%938.78M

-33.28%956.71M

-31.39%1.1B

Receivables

49.78%1.4B

54.78%1.26B

85.40%1.15B

137.38%1.1B

178.97%933.18M

121.48%816.48M

-70.00%620.35M

-75.71%462.82M

-Accounts receivable

49.78%1.4B

54.78%1.26B

85.40%1.15B

137.38%1.1B

178.97%933.18M

121.48%816.48M

-70.00%620.35M

-75.71%462.82M

-Gross accounts receivable

49.78%1.4B

54.78%1.26B

85.40%1.15B

137.38%1.1B

178.97%933.18M

121.48%816.48M

-70.00%620.35M

-75.71%462.82M

Prepaid assets

23.50%111.62M

11.87%108.93M

43.78%83.21M

84.71%75.55M

105.70%90.38M

162.41%97.37M

41.12%57.87M

-11.89%40.9M

Other current assets

-1,351.14%-51.6M

-133.53%-44.21M

-120.61%-36.38M

-105.82%-9.51M

-96.82%4.12M

-32.77%131.84M

221.16%176.51M

188.29%163.36M

Total current assets

-2.63%2.84B

46.94%2.92B

68.57%3.05B

67.00%2.96B

55.24%2.92B

6.02%1.98B

-46.67%1.81B

-47.54%1.77B

Non current assets

Net PPE

10.94%32.04M

-9.69%24.3M

1.43%23.83M

-5.06%26.04M

-2.25%28.88M

-3.32%26.91M

-12.04%23.5M

-3.58%27.42M

-Gross PP&E

----

14.74%101.96M

----

11.45%88.86M

----

-Accumulated depreciation

----

-19.52%-78.13M

----

-23.28%-65.36M

----

Goodwill and other intangible assets

30.59%69.07M

35.15%66.49M

28.61%60.85M

23.77%59.49M

36.15%52.89M

34.97%49.2M

47.48%47.31M

71.56%48.07M

-Other intangible assets

30.59%69.07M

35.15%66.49M

28.61%60.85M

23.77%59.49M

36.15%52.89M

34.97%49.2M

47.48%47.31M

71.56%48.07M

Deferred tax assets-non current

0.22%589.3M

2.36%638.68M

8.02%697.38M

-15.52%557.05M

-13.32%588.01M

-11.75%623.98M

82.41%645.58M

70.08%659.36M

Other non current assets

12.92%54.44M

18.80%54.89M

11.68%49.31M

10.36%49.28M

17.09%48.21M

12.09%46.21M

7.01%44.15M

8.02%44.65M

Total non current assets

3.74%744.84M

5.10%784.35M

9.31%831.37M

-11.24%691.86M

-8.88%717.98M

-8.16%746.28M

67.53%760.53M

60.57%779.51M

Total assets

-1.37%3.59B

35.51%3.7B

51.05%3.88B

43.09%3.65B

36.31%3.64B

1.73%2.73B

-33.21%2.57B

-33.95%2.55B

Liabilities

Current liabilities

Financial liabilities

-13.79%378.76M

31.24%379.87M

23.45%408.76M

7.72%401.57M

13.62%439.34M

-33.72%289.44M

-14.37%331.11M

-14.63%372.78M

-Current debt and capital lease obligation

-13.79%378.76M

31.24%379.87M

23.45%408.76M

7.72%401.57M

13.62%439.34M

-33.72%289.44M

-14.37%331.11M

-14.63%372.78M

-Including:Current debt

-13.79%378.76M

31.24%379.87M

23.45%408.76M

7.72%401.57M

13.62%439.34M

-33.72%289.44M

-14.37%331.11M

-14.63%372.78M

Payables

-5.21%359.19M

15.62%311.61M

76.38%384.57M

86.49%347.43M

91.45%378.93M

26.61%269.52M

-11.15%218.04M

-8.32%186.3M

-accounts payable

-28.68%131.07M

3.85%124.69M

23.11%141.72M

99.70%126.35M

113.29%183.77M

62.36%120.07M

35.28%115.12M

21.39%63.27M

-Total tax payable

80.27%65.75M

161.31%14.76M

1,016.69%75.61M

1,566.79%56.3M

403.41%36.47M

69.05%5.65M

-89.02%6.77M

-92.12%3.38M

-Other payable

2.32%162.38M

19.72%172.16M

73.94%167.25M

37.72%164.78M

51.82%158.7M

6.06%143.8M

-2.54%96.15M

10.59%119.65M

Pension and other retirement benefit plans

-17.34%48.73M

--29.57M

--112.83M

--73.47M

164.87%58.96M

----

--0

Accrued and deferred income

-32.79%219.22M

-24.96%215.78M

0.02%218M

28.67%278.61M

17.92%326.2M

46.17%287.53M

363.77%217.95M

321.87%216.53M

Other current liabilities

9.70%89.62M

124.51%94.66M

217.76%170.55M

551.86%132.07M

278.77%81.7M

-1.62%42.16M

-52.78%53.67M

-80.53%20.26M

Current liabilities

-14.75%1.1B

16.07%1.03B

57.74%1.29B

54.94%1.23B

42.00%1.29B

-2.49%888.66M

-8.63%820.77M

-6.74%795.87M

Non current liabilities

Non current financial liabilities

-56.51%210.27M

143.19%289.12M

152.00%340.2M

150.59%413.47M

117.00%483.43M

-61.44%118.89M

-63.13%135M

-62.31%165M

-Long term debt and capital lease obligation

-56.51%210.27M

143.19%289.12M

152.00%340.2M

150.59%413.47M

117.00%483.43M

-61.44%118.89M

-63.13%135M

-62.31%165M

-Including:Long term debt

-56.51%210.27M

143.19%289.12M

152.00%340.2M

150.59%413.47M

117.00%483.43M

-61.44%118.89M

-63.13%135M

-62.31%165M

Other non current liabilities

0.00%2K

0.00%3K

100.00%2K

--2K

0.00%2K

200.00%3K

0.00%1K

----

Total non current liabilities

-56.51%210.27M

143.18%289.13M

152.00%340.2M

150.59%413.47M

117.00%483.44M

-61.44%118.89M

-63.13%135M

-62.31%165M

Total liabilities

-26.17%1.31B

31.07%1.32B

71.06%1.63B

71.37%1.65B

56.81%1.77B

-17.39%1.01B

-24.41%955.77M

-25.58%960.87M

Shareholders'equity

Share capital

0.00%621.05M

-common stock

0.00%621.05M

Additional paid-in capital

0.00%1.02B

-0.02%1.02B

-0.03%1.02B

Retained earnings

103.53%1.35B

125.54%1.18B

125.19%1.04B

82.02%792.36M

71.06%662.17M

66.93%521.03M

-67.73%462.95M

-69.31%435.32M

Less: Treasury stock

56.29%771.07M

0.00%493.36M

-0.06%493.36M

-0.09%493.36M

Other reserves

38.28%4.5M

36.35%4.1M

1.07%4.16M

2.45%4.27M

9.82%3.26M

21.37%3.01M

143.00%4.11M

189.71%4.17M

Other equity interest

----

0.00%989K

Total stockholders'equity

22.54%2.22B

39.16%2.33B

35.86%2.2B

22.41%1.95B

17.81%1.81B

14.24%1.67B

-37.51%1.62B

-38.15%1.59B

Noncontrolling interests

7.20%57.43M

2.80%51.44M

--54.2M

--56.97M

--53.57M

--50.04M

--0

----

Total equity

22.10%2.28B

38.10%2.38B

39.22%2.25B

25.99%2B

21.29%1.87B

17.66%1.72B

-37.51%1.62B

-38.15%1.59B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Mar 31, 2024	(Q1)Dec 31, 2023	(FY)Sep 30, 2023	(Q4)Sep 30, 2023	(Q3)Jun 30, 2023	(Q2)Mar 31, 2023	(Q1)Dec 31, 2022	(FY)Sep 30, 2022	(Q4)Sep 30, 2022	(Q3)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-26.80%1.38B	69.11%1.59B	94.05%1.86B	94.05%1.86B	62.41%1.79B	37.83%1.89B	-26.07%938.78M	-33.28%956.71M	-33.28%956.71M	-31.39%1.1B
-Cash and cash equivalents	-26.80%1.38B	69.11%1.59B	94.05%1.86B	94.05%1.86B	62.41%1.79B	37.83%1.89B	-26.07%938.78M	-33.28%956.71M	-33.28%956.71M	-31.39%1.1B
Receivables	49.78%1.4B	54.78%1.26B	85.40%1.15B	85.40%1.15B	137.38%1.1B	178.97%933.18M	121.48%816.48M	-70.00%620.35M	-70.00%620.35M	-75.71%462.82M
-Accounts receivable	49.78%1.4B	54.78%1.26B	85.40%1.15B	85.40%1.15B	137.38%1.1B	178.97%933.18M	121.48%816.48M	-70.00%620.35M	-70.00%620.35M	-75.71%462.82M
-Gross accounts receivable	49.78%1.4B	54.78%1.26B	85.40%1.15B	85.40%1.15B	137.38%1.1B	178.97%933.18M	121.48%816.48M	-70.00%620.35M	-70.00%620.35M	-75.71%462.82M
Prepaid assets	23.50%111.62M	11.87%108.93M	43.78%83.21M	43.78%83.21M	84.71%75.55M	105.70%90.38M	162.41%97.37M	41.12%57.87M	41.12%57.87M	-11.89%40.9M
Other current assets	-1,351.14%-51.6M	-133.53%-44.21M	-120.61%-36.38M	-120.61%-36.38M	-105.82%-9.51M	-96.82%4.12M	-32.77%131.84M	221.16%176.51M	221.16%176.51M	188.29%163.36M
Total current assets	-2.63%2.84B	46.94%2.92B	68.57%3.05B	68.57%3.05B	67.00%2.96B	55.24%2.92B	6.02%1.98B	-46.67%1.81B	-46.67%1.81B	-47.54%1.77B
Non current assets
Net PPE	10.94%32.04M	-9.69%24.3M	1.43%23.83M	1.43%23.83M	-5.06%26.04M	-2.25%28.88M	-3.32%26.91M	-12.04%23.5M	-12.04%23.5M	-3.58%27.42M
-Gross PP&E	----	----	14.74%101.96M	14.74%101.96M	----	----	----	11.45%88.86M	11.45%88.86M	----
-Accumulated depreciation	----	----	-19.52%-78.13M	-19.52%-78.13M	----	----	----	-23.28%-65.36M	-23.28%-65.36M	----
Goodwill and other intangible assets	30.59%69.07M	35.15%66.49M	28.61%60.85M	28.61%60.85M	23.77%59.49M	36.15%52.89M	34.97%49.2M	47.48%47.31M	47.48%47.31M	71.56%48.07M
-Other intangible assets	30.59%69.07M	35.15%66.49M	28.61%60.85M	28.61%60.85M	23.77%59.49M	36.15%52.89M	34.97%49.2M	47.48%47.31M	47.48%47.31M	71.56%48.07M
Deferred tax assets-non current	0.22%589.3M	2.36%638.68M	8.02%697.38M	8.02%697.38M	-15.52%557.05M	-13.32%588.01M	-11.75%623.98M	82.41%645.58M	82.41%645.58M	70.08%659.36M
Other non current assets	12.92%54.44M	18.80%54.89M	11.68%49.31M	11.68%49.31M	10.36%49.28M	17.09%48.21M	12.09%46.21M	7.01%44.15M	7.01%44.15M	8.02%44.65M
Total non current assets	3.74%744.84M	5.10%784.35M	9.31%831.37M	9.31%831.37M	-11.24%691.86M	-8.88%717.98M	-8.16%746.28M	67.53%760.53M	67.53%760.53M	60.57%779.51M
Total assets	-1.37%3.59B	35.51%3.7B	51.05%3.88B	51.05%3.88B	43.09%3.65B	36.31%3.64B	1.73%2.73B	-33.21%2.57B	-33.21%2.57B	-33.95%2.55B
Liabilities
Current liabilities
Financial liabilities	-13.79%378.76M	31.24%379.87M	23.45%408.76M	23.45%408.76M	7.72%401.57M	13.62%439.34M	-33.72%289.44M	-14.37%331.11M	-14.37%331.11M	-14.63%372.78M
-Current debt and capital lease obligation	-13.79%378.76M	31.24%379.87M	23.45%408.76M	23.45%408.76M	7.72%401.57M	13.62%439.34M	-33.72%289.44M	-14.37%331.11M	-14.37%331.11M	-14.63%372.78M
-Including:Current debt	-13.79%378.76M	31.24%379.87M	23.45%408.76M	23.45%408.76M	7.72%401.57M	13.62%439.34M	-33.72%289.44M	-14.37%331.11M	-14.37%331.11M	-14.63%372.78M
Payables	-5.21%359.19M	15.62%311.61M	76.38%384.57M	76.38%384.57M	86.49%347.43M	91.45%378.93M	26.61%269.52M	-11.15%218.04M	-11.15%218.04M	-8.32%186.3M
-accounts payable	-28.68%131.07M	3.85%124.69M	23.11%141.72M	23.11%141.72M	99.70%126.35M	113.29%183.77M	62.36%120.07M	35.28%115.12M	35.28%115.12M	21.39%63.27M
-Total tax payable	80.27%65.75M	161.31%14.76M	1,016.69%75.61M	1,016.69%75.61M	1,566.79%56.3M	403.41%36.47M	69.05%5.65M	-89.02%6.77M	-89.02%6.77M	-92.12%3.38M
-Other payable	2.32%162.38M	19.72%172.16M	73.94%167.25M	73.94%167.25M	37.72%164.78M	51.82%158.7M	6.06%143.8M	-2.54%96.15M	-2.54%96.15M	10.59%119.65M
Pension and other retirement benefit plans	-17.34%48.73M	--29.57M	--112.83M	--112.83M	--73.47M	164.87%58.96M	----	--0	--0	--0
Accrued and deferred income	-32.79%219.22M	-24.96%215.78M	0.02%218M	0.02%218M	28.67%278.61M	17.92%326.2M	46.17%287.53M	363.77%217.95M	363.77%217.95M	321.87%216.53M
Other current liabilities	9.70%89.62M	124.51%94.66M	217.76%170.55M	217.76%170.55M	551.86%132.07M	278.77%81.7M	-1.62%42.16M	-52.78%53.67M	-52.78%53.67M	-80.53%20.26M
Current liabilities	-14.75%1.1B	16.07%1.03B	57.74%1.29B	57.74%1.29B	54.94%1.23B	42.00%1.29B	-2.49%888.66M	-8.63%820.77M	-8.63%820.77M	-6.74%795.87M
Non current liabilities
Non current financial liabilities	-56.51%210.27M	143.19%289.12M	152.00%340.2M	152.00%340.2M	150.59%413.47M	117.00%483.43M	-61.44%118.89M	-63.13%135M	-63.13%135M	-62.31%165M
-Long term debt and capital lease obligation	-56.51%210.27M	143.19%289.12M	152.00%340.2M	152.00%340.2M	150.59%413.47M	117.00%483.43M	-61.44%118.89M	-63.13%135M	-63.13%135M	-62.31%165M
-Including:Long term debt	-56.51%210.27M	143.19%289.12M	152.00%340.2M	152.00%340.2M	150.59%413.47M	117.00%483.43M	-61.44%118.89M	-63.13%135M	-63.13%135M	-62.31%165M
Other non current liabilities	0.00%2K	0.00%3K	100.00%2K	100.00%2K	--2K	0.00%2K	200.00%3K	0.00%1K	0.00%1K	----
Total non current liabilities	-56.51%210.27M	143.18%289.13M	152.00%340.2M	152.00%340.2M	150.59%413.47M	117.00%483.44M	-61.44%118.89M	-63.13%135M	-63.13%135M	-62.31%165M
Total liabilities	-26.17%1.31B	31.07%1.32B	71.06%1.63B	71.06%1.63B	71.37%1.65B	56.81%1.77B	-17.39%1.01B	-24.41%955.77M	-24.41%955.77M	-25.58%960.87M
Shareholders'equity
Share capital	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M
-common stock	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M	0.00%621.05M
Additional paid-in capital	0.00%1.02B	0.00%1.02B	0.00%1.02B	0.00%1.02B	0.00%1.02B	0.00%1.02B	-0.02%1.02B	-0.03%1.02B	-0.03%1.02B	-0.03%1.02B
Retained earnings	103.53%1.35B	125.54%1.18B	125.19%1.04B	125.19%1.04B	82.02%792.36M	71.06%662.17M	66.93%521.03M	-67.73%462.95M	-67.73%462.95M	-69.31%435.32M
Less: Treasury stock	56.29%771.07M	0.00%493.36M	0.00%493.36M	0.00%493.36M	0.00%493.36M	0.00%493.36M	-0.06%493.36M	-0.09%493.36M	-0.09%493.36M	-0.09%493.36M
Other reserves	38.28%4.5M	36.35%4.1M	1.07%4.16M	1.07%4.16M	2.45%4.27M	9.82%3.26M	21.37%3.01M	143.00%4.11M	143.00%4.11M	189.71%4.17M
Other equity interest	----	----	----	----	----	----	----	----	----	0.00%989K
Total stockholders'equity	22.54%2.22B	39.16%2.33B	35.86%2.2B	35.86%2.2B	22.41%1.95B	17.81%1.81B	14.24%1.67B	-37.51%1.62B	-37.51%1.62B	-38.15%1.59B
Noncontrolling interests	7.20%57.43M	2.80%51.44M	--54.2M	--54.2M	--56.97M	--53.57M	--50.04M	--0	--0	----
Total equity	22.10%2.28B	38.10%2.38B	39.22%2.25B	39.22%2.25B	25.99%2B	21.29%1.87B	17.66%1.72B	-37.51%1.62B	-37.51%1.62B	-38.15%1.59B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall