JP Stock MarketDetailed Quotes

6182 MetaReal

Watchlist

759
00.00%

20min DelayMarket to Open Nov 12 15:30 JST

8.26BMarket Cap15.45P/E (Static)

MetaReal Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Aug 31, 2024

(Q1)May 31, 2024

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

24.66%3.62B

20.09%3.07B

21.93%3.08B

22.85%2.93B

20.55%2.9B

-8.92%2.55B

5.29%2.52B

0.76%2.38B

-Cash and cash equivalents

24.66%3.62B

20.09%3.07B

21.93%3.08B

22.85%2.93B

20.55%2.9B

-8.92%2.55B

5.29%2.52B

0.76%2.38B

Receivables

3.19%391.03M

66.85%387.5M

-25.04%210.13M

-20.07%253.08M

19.46%378.95M

-43.90%232.24M

-38.06%280.31M

-31.96%316.62M

-Accounts receivable

3.19%391.03M

66.85%387.5M

-25.04%210.13M

-20.07%253.08M

19.46%378.95M

-43.90%232.24M

-38.06%280.31M

-31.96%316.62M

-Gross accounts receivable

3.19%391.03M

66.85%387.5M

-25.04%210.13M

-20.07%253.08M

19.46%378.95M

-43.90%232.24M

-38.06%280.31M

-31.96%316.62M

Inventory

-7.47%21.76M

32.14%24.74M

12.60%18.1M

-20.54%14.97M

47.22%23.52M

-25.33%18.72M

-12.95%16.08M

-43.39%18.84M

Other current assets

-41.79%133.87M

-34.67%240.4M

45.39%222.73M

65.15%226.58M

29.26%229.97M

192.32%367.98M

89.60%153.19M

-50.94%137.2M

Total current assets

17.83%4.17B

17.24%3.72B

18.66%3.53B

19.84%3.42B

21.11%3.54B

-5.82%3.17B

0.83%2.97B

-9.15%2.86B

Non current assets

Net PPE

160.39%233.49M

-48.87%51.75M

-48.28%61M

-46.71%75.05M

-44.68%89.67M

-45.08%101.21M

-43.50%117.94M

-52.17%140.83M

-Gross PP&E

----

-3.52%763.44M

----

-8.65%791.27M

----

-Accumulated depreciation

----

-4.32%-702.45M

----

-2.42%-673.33M

----

Total investment

63.66%140.87M

67.62%144.27M

38.50%152.14M

-43.98%141.28M

-69.01%86.07M

-73.09%86.07M

-69.53%109.85M

-62.09%252.19M

-Long-term equity investment

----

-59.62%9.6M

----

-41.71%23.78M

----

-Financial asset investment

63.66%140.87M

67.62%144.27M

65.61%142.54M

-43.98%141.28M

-69.01%86.07M

-73.09%86.07M

-73.08%86.07M

-62.09%252.19M

-Including:Available-for-sale securities

63.66%140.87M

67.62%144.27M

65.61%142.54M

-43.98%141.28M

-69.01%86.07M

-73.09%86.07M

-73.08%86.07M

-62.09%252.19M

Long-term accounts receivable and other receivables

----

-98.23%187K

----

4,472.29%10.56M

----

Goodwill and other intangible assets

-28.61%393.42M

-35.38%392.3M

-35.57%432.39M

-39.01%488.07M

-36.50%551.07M

-34.78%607.11M

-32.44%671.09M

-40.72%800.19M

-Goodwill

----

--0

-80.63%1.68M

-68.37%3.35M

-59.90%5.03M

-53.72%6.71M

-72.12%8.66M

-Other intangible assets

-28.17%393.42M

-34.84%392.3M

-34.92%432.39M

-38.55%486.39M

-36.10%547.71M

-34.44%602.07M

-32.13%664.38M

-39.98%791.54M

Deferred tax assets-non current

----

-17.25%279.26M

----

-11.46%337.48M

----

Other non current assets

-17.83%291.99M

-19.50%290.91M

850.00%4.92M

-18.09%350.15M

-19.31%355.36M

-16.34%361.4M

-96.63%518K

7.96%427.47M

Total non current assets

-2.07%1.06B

-23.93%879.22M

-25.45%929.9M

-34.93%1.05B

-38.09%1.08B

-38.09%1.16B

-36.33%1.25B

-40.09%1.62B

Total assets

13.16%5.23B

6.25%4.6B

5.62%4.46B

0.01%4.48B

-1.07%4.62B

-17.33%4.33B

-14.00%4.22B

-23.47%4.48B

Liabilities

Current liabilities

Financial liabilities

14.08%661.62M

4.81%544.98M

7.04%692.31M

11.54%579.98M

-16.13%519.98M

10.32%646.79M

13.04%519.98M

-Current debt and capital lease obligation

14.08%661.62M

4.81%544.98M

7.04%692.31M

11.54%579.98M

-16.13%519.98M

10.32%646.79M

13.04%519.98M

-Including:Current debt

14.08%661.62M

4.81%544.98M

7.26%664.98M

11.54%579.98M

-16.13%519.98M

10.71%619.98M

13.04%519.98M

-Including:Current capital Lease obligation

----

1.95%27.33M

----

1.95%26.81M

----

Payables

-20.28%213.13M

22.59%162.2M

36.05%271.86M

21.79%205.64M

48.98%267.36M

65.50%132.31M

-30.70%199.83M

42.72%168.85M

-accounts payable

-21.15%53.98M

-1.22%56.84M

-12.05%65.32M

-22.38%77.58M

-28.79%68.46M

-21.90%57.54M

-21.11%74.27M

36.73%99.95M

-Total tax payable

-19.98%159.15M

40.91%105.36M

207.66%88.95M

85.86%128.06M

138.73%198.89M

1,092.36%74.77M

-68.55%28.91M

52.42%68.9M

-Other payable

----

21.67%117.59M

----

-5.52%96.65M

----

Pension and other retirement benefit plans

12.38%47.36M

6.92%92.26M

1.72%45.63M

-8.73%82.66M

-8.78%42.14M

-8.81%86.29M

-7.24%44.86M

-0.48%90.57M

Accrued and deferred income

-7.44%902.04M

-7.74%992.08M

-5.28%814.06M

-1.88%882.64M

-3.26%974.51M

-7.25%1.08B

-14.59%859.44M

-12.88%899.55M

Other current liabilities

101.80%637.6M

-4.72%355.81M

-23.68%182.09M

-2.13%307.29M

-4.04%315.96M

-39.96%373.45M

7.31%238.58M

-19.07%313.99M

Current liabilities

12.93%2.46B

-1.83%2.15B

0.83%2.01B

3.28%2.06B

4.69%2.18B

-15.26%2.19B

-18.28%1.99B

-4.63%1.99B

Non current liabilities

Non current financial liabilities

-12.26%905.93M

-31.38%628.58M

-29.81%770.59M

-24.87%883.57M

-21.63%1.03B

-36.21%916.06M

-20.13%1.1B

-17.53%1.18B

-Long term debt and capital lease obligation

-12.26%905.93M

-31.38%628.58M

-29.81%770.59M

-24.87%883.57M

-21.63%1.03B

-36.21%916.06M

-20.13%1.1B

-17.53%1.18B

-Including:Long term debt

-12.26%905.93M

-31.38%628.58M

-28.37%757.57M

-24.87%883.57M

-21.63%1.03B

-36.21%916.06M

-19.12%1.06B

-17.53%1.18B

-Including:Long term capital lease obligation

----

-67.73%13.02M

----

-39.92%40.35M

----

Non current deferred liabilities

----

--28K

----

--0

----

Other non current liabilities

-99.90%28K

-81.72%6.14M

300.00%4K

-57.74%19.9M

-50.29%26.75M

-44.52%33.57M

--1K

-36.16%47.1M

Total non current liabilities

-14.48%905.96M

-33.16%634.71M

-29.81%770.62M

-26.14%903.47M

-22.75%1.06B

-36.55%949.62M

-20.13%1.1B

-18.45%1.22B

Total liabilities

3.97%3.37B

-11.31%2.78B

-10.07%2.78B

-7.91%2.96B

-6.21%3.24B

-23.07%3.14B

-18.95%3.09B

-10.41%3.22B

Shareholders'equity

Share capital

1.30%802.29M

0.84%792.64M

0.83%792.54M

0.76%792.02M

0.00%786.02M

0.32%786.02M

-common stock

1.30%802.29M

0.84%792.64M

0.83%792.54M

0.76%792.02M

0.00%786.02M

0.32%786.02M

Additional paid-in capital

0.58%1.78B

0.38%1.77B

0.37%1.77B

0.34%1.77B

0.00%1.76B

0.14%1.76B

Retained earnings

41.00%-719.79M

43.77%-783.53M

36.76%-918.73M

18.21%-1.08B

11.12%-1.22B

2.33%-1.39B

2.00%-1.45B

-311.13%-1.33B

Less: Treasury stock

3.68%986K

0.00%951K

Other reserves

---251K

--2.31M

--1.01M

--58K

----

--0

----

Other equity interest

----

0.00%41.15M

Total stockholders'equity

34.78%1.86B

52.43%1.82B

48.37%1.68B

20.22%1.51B

13.56%1.38B

2.87%1.19B

3.15%1.13B

-44.23%1.26B

Total equity

34.78%1.86B

52.43%1.82B

48.37%1.68B

20.22%1.51B

13.56%1.38B

2.87%1.19B

3.15%1.13B

-44.23%1.26B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Aug 31, 2024	(Q1)May 31, 2024	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	24.66%3.62B	20.09%3.07B	21.93%3.08B	21.93%3.08B	22.85%2.93B	20.55%2.9B	-8.92%2.55B	5.29%2.52B	5.29%2.52B	0.76%2.38B
-Cash and cash equivalents	24.66%3.62B	20.09%3.07B	21.93%3.08B	21.93%3.08B	22.85%2.93B	20.55%2.9B	-8.92%2.55B	5.29%2.52B	5.29%2.52B	0.76%2.38B
Receivables	3.19%391.03M	66.85%387.5M	-25.04%210.13M	-25.04%210.13M	-20.07%253.08M	19.46%378.95M	-43.90%232.24M	-38.06%280.31M	-38.06%280.31M	-31.96%316.62M
-Accounts receivable	3.19%391.03M	66.85%387.5M	-25.04%210.13M	-25.04%210.13M	-20.07%253.08M	19.46%378.95M	-43.90%232.24M	-38.06%280.31M	-38.06%280.31M	-31.96%316.62M
-Gross accounts receivable	3.19%391.03M	66.85%387.5M	-25.04%210.13M	-25.04%210.13M	-20.07%253.08M	19.46%378.95M	-43.90%232.24M	-38.06%280.31M	-38.06%280.31M	-31.96%316.62M
Inventory	-7.47%21.76M	32.14%24.74M	12.60%18.1M	12.60%18.1M	-20.54%14.97M	47.22%23.52M	-25.33%18.72M	-12.95%16.08M	-12.95%16.08M	-43.39%18.84M
Other current assets	-41.79%133.87M	-34.67%240.4M	45.39%222.73M	45.39%222.73M	65.15%226.58M	29.26%229.97M	192.32%367.98M	89.60%153.19M	89.60%153.19M	-50.94%137.2M
Total current assets	17.83%4.17B	17.24%3.72B	18.66%3.53B	18.66%3.53B	19.84%3.42B	21.11%3.54B	-5.82%3.17B	0.83%2.97B	0.83%2.97B	-9.15%2.86B
Non current assets
Net PPE	160.39%233.49M	-48.87%51.75M	-48.28%61M	-48.28%61M	-46.71%75.05M	-44.68%89.67M	-45.08%101.21M	-43.50%117.94M	-43.50%117.94M	-52.17%140.83M
-Gross PP&E	----	----	-3.52%763.44M	-3.52%763.44M	----	----	----	-8.65%791.27M	-8.65%791.27M	----
-Accumulated depreciation	----	----	-4.32%-702.45M	-4.32%-702.45M	----	----	----	-2.42%-673.33M	-2.42%-673.33M	----
Total investment	63.66%140.87M	67.62%144.27M	38.50%152.14M	38.50%152.14M	-43.98%141.28M	-69.01%86.07M	-73.09%86.07M	-69.53%109.85M	-69.53%109.85M	-62.09%252.19M
-Long-term equity investment	----	----	-59.62%9.6M	-59.62%9.6M	----	----	----	-41.71%23.78M	-41.71%23.78M	----
-Financial asset investment	63.66%140.87M	67.62%144.27M	65.61%142.54M	65.61%142.54M	-43.98%141.28M	-69.01%86.07M	-73.09%86.07M	-73.08%86.07M	-73.08%86.07M	-62.09%252.19M
-Including:Available-for-sale securities	63.66%140.87M	67.62%144.27M	65.61%142.54M	65.61%142.54M	-43.98%141.28M	-69.01%86.07M	-73.09%86.07M	-73.08%86.07M	-73.08%86.07M	-62.09%252.19M
Long-term accounts receivable and other receivables	----	----	-98.23%187K	-98.23%187K	----	----	----	4,472.29%10.56M	4,472.29%10.56M	----
Goodwill and other intangible assets	-28.61%393.42M	-35.38%392.3M	-35.57%432.39M	-35.57%432.39M	-39.01%488.07M	-36.50%551.07M	-34.78%607.11M	-32.44%671.09M	-32.44%671.09M	-40.72%800.19M
-Goodwill	----	----	--0	--0	-80.63%1.68M	-68.37%3.35M	-59.90%5.03M	-53.72%6.71M	-53.72%6.71M	-72.12%8.66M
-Other intangible assets	-28.17%393.42M	-34.84%392.3M	-34.92%432.39M	-34.92%432.39M	-38.55%486.39M	-36.10%547.71M	-34.44%602.07M	-32.13%664.38M	-32.13%664.38M	-39.98%791.54M
Deferred tax assets-non current	----	----	-17.25%279.26M	-17.25%279.26M	----	----	----	-11.46%337.48M	-11.46%337.48M	----
Other non current assets	-17.83%291.99M	-19.50%290.91M	850.00%4.92M	850.00%4.92M	-18.09%350.15M	-19.31%355.36M	-16.34%361.4M	-96.63%518K	-96.63%518K	7.96%427.47M
Total non current assets	-2.07%1.06B	-23.93%879.22M	-25.45%929.9M	-25.45%929.9M	-34.93%1.05B	-38.09%1.08B	-38.09%1.16B	-36.33%1.25B	-36.33%1.25B	-40.09%1.62B
Total assets	13.16%5.23B	6.25%4.6B	5.62%4.46B	5.62%4.46B	0.01%4.48B	-1.07%4.62B	-17.33%4.33B	-14.00%4.22B	-14.00%4.22B	-23.47%4.48B
Liabilities
Current liabilities
Financial liabilities	14.08%661.62M	4.81%544.98M	7.04%692.31M	7.04%692.31M	11.54%579.98M	11.54%579.98M	-16.13%519.98M	10.32%646.79M	10.32%646.79M	13.04%519.98M
-Current debt and capital lease obligation	14.08%661.62M	4.81%544.98M	7.04%692.31M	7.04%692.31M	11.54%579.98M	11.54%579.98M	-16.13%519.98M	10.32%646.79M	10.32%646.79M	13.04%519.98M
-Including:Current debt	14.08%661.62M	4.81%544.98M	7.26%664.98M	7.26%664.98M	11.54%579.98M	11.54%579.98M	-16.13%519.98M	10.71%619.98M	10.71%619.98M	13.04%519.98M
-Including:Current capital Lease obligation	----	----	1.95%27.33M	1.95%27.33M	----	----	----	1.95%26.81M	1.95%26.81M	----
Payables	-20.28%213.13M	22.59%162.2M	36.05%271.86M	36.05%271.86M	21.79%205.64M	48.98%267.36M	65.50%132.31M	-30.70%199.83M	-30.70%199.83M	42.72%168.85M
-accounts payable	-21.15%53.98M	-1.22%56.84M	-12.05%65.32M	-12.05%65.32M	-22.38%77.58M	-28.79%68.46M	-21.90%57.54M	-21.11%74.27M	-21.11%74.27M	36.73%99.95M
-Total tax payable	-19.98%159.15M	40.91%105.36M	207.66%88.95M	207.66%88.95M	85.86%128.06M	138.73%198.89M	1,092.36%74.77M	-68.55%28.91M	-68.55%28.91M	52.42%68.9M
-Other payable	----	----	21.67%117.59M	21.67%117.59M	----	----	----	-5.52%96.65M	-5.52%96.65M	----
Pension and other retirement benefit plans	12.38%47.36M	6.92%92.26M	1.72%45.63M	1.72%45.63M	-8.73%82.66M	-8.78%42.14M	-8.81%86.29M	-7.24%44.86M	-7.24%44.86M	-0.48%90.57M
Accrued and deferred income	-7.44%902.04M	-7.74%992.08M	-5.28%814.06M	-5.28%814.06M	-1.88%882.64M	-3.26%974.51M	-7.25%1.08B	-14.59%859.44M	-14.59%859.44M	-12.88%899.55M
Other current liabilities	101.80%637.6M	-4.72%355.81M	-23.68%182.09M	-23.68%182.09M	-2.13%307.29M	-4.04%315.96M	-39.96%373.45M	7.31%238.58M	7.31%238.58M	-19.07%313.99M
Current liabilities	12.93%2.46B	-1.83%2.15B	0.83%2.01B	0.83%2.01B	3.28%2.06B	4.69%2.18B	-15.26%2.19B	-18.28%1.99B	-18.28%1.99B	-4.63%1.99B
Non current liabilities
Non current financial liabilities	-12.26%905.93M	-31.38%628.58M	-29.81%770.59M	-29.81%770.59M	-24.87%883.57M	-21.63%1.03B	-36.21%916.06M	-20.13%1.1B	-20.13%1.1B	-17.53%1.18B
-Long term debt and capital lease obligation	-12.26%905.93M	-31.38%628.58M	-29.81%770.59M	-29.81%770.59M	-24.87%883.57M	-21.63%1.03B	-36.21%916.06M	-20.13%1.1B	-20.13%1.1B	-17.53%1.18B
-Including:Long term debt	-12.26%905.93M	-31.38%628.58M	-28.37%757.57M	-28.37%757.57M	-24.87%883.57M	-21.63%1.03B	-36.21%916.06M	-19.12%1.06B	-19.12%1.06B	-17.53%1.18B
-Including:Long term capital lease obligation	----	----	-67.73%13.02M	-67.73%13.02M	----	----	----	-39.92%40.35M	-39.92%40.35M	----
Non current deferred liabilities	----	----	--28K	--28K	----	----	----	--0	--0	----
Other non current liabilities	-99.90%28K	-81.72%6.14M	300.00%4K	300.00%4K	-57.74%19.9M	-50.29%26.75M	-44.52%33.57M	--1K	--1K	-36.16%47.1M
Total non current liabilities	-14.48%905.96M	-33.16%634.71M	-29.81%770.62M	-29.81%770.62M	-26.14%903.47M	-22.75%1.06B	-36.55%949.62M	-20.13%1.1B	-20.13%1.1B	-18.45%1.22B
Total liabilities	3.97%3.37B	-11.31%2.78B	-10.07%2.78B	-10.07%2.78B	-7.91%2.96B	-6.21%3.24B	-23.07%3.14B	-18.95%3.09B	-18.95%3.09B	-10.41%3.22B
Shareholders'equity
Share capital	1.30%802.29M	0.84%792.64M	0.83%792.54M	0.83%792.54M	0.83%792.54M	0.76%792.02M	0.00%786.02M	0.32%786.02M	0.32%786.02M	0.32%786.02M
-common stock	1.30%802.29M	0.84%792.64M	0.83%792.54M	0.83%792.54M	0.83%792.54M	0.76%792.02M	0.00%786.02M	0.32%786.02M	0.32%786.02M	0.32%786.02M
Additional paid-in capital	0.58%1.78B	0.38%1.77B	0.37%1.77B	0.37%1.77B	0.37%1.77B	0.34%1.77B	0.00%1.76B	0.14%1.76B	0.14%1.76B	0.14%1.76B
Retained earnings	41.00%-719.79M	43.77%-783.53M	36.76%-918.73M	36.76%-918.73M	18.21%-1.08B	11.12%-1.22B	2.33%-1.39B	2.00%-1.45B	2.00%-1.45B	-311.13%-1.33B
Less: Treasury stock	3.68%986K	3.68%986K	3.68%986K	3.68%986K	0.00%951K	0.00%951K	0.00%951K	0.00%951K	0.00%951K	0.00%951K
Other reserves	---251K	--2.31M	--1.01M	--1.01M	--58K	----	----	--0	--0	----
Other equity interest	----	0.00%41.15M	0.00%41.15M	0.00%41.15M	0.00%41.15M	0.00%41.15M	0.00%41.15M	0.00%41.15M	0.00%41.15M	0.00%41.15M
Total stockholders'equity	34.78%1.86B	52.43%1.82B	48.37%1.68B	48.37%1.68B	20.22%1.51B	13.56%1.38B	2.87%1.19B	3.15%1.13B	3.15%1.13B	-44.23%1.26B
Total equity	34.78%1.86B	52.43%1.82B	48.37%1.68B	48.37%1.68B	20.22%1.51B	13.56%1.38B	2.87%1.19B	3.15%1.13B	3.15%1.13B	-44.23%1.26B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data