JP Stock MarketDetailed Quotes

6185 SMN

Watchlist

271
-10-3.56%

20min DelayMarket Closed Nov 14 15:30 JST

4.00BMarket Cap-3828P/E (Static)

SMN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-5.93%2.44B

-9.61%2.32B

-11.82%2.38B

10.10%2.6B

14.04%2.6B

33.05%2.57B

36.65%2.7B

13.16%2.36B

-Cash and cash equivalents

-5.93%2.44B

-9.61%2.32B

-11.82%2.38B

10.10%2.6B

14.04%2.6B

33.05%2.57B

36.65%2.7B

13.16%2.36B

Receivables

13.94%2.16B

22.24%1.74B

0.16%1.42B

-9.92%1.26B

-9.91%1.9B

-19.60%1.42B

-6.76%1.42B

-6.99%1.4B

-Accounts receivable

13.94%2.16B

22.24%1.74B

0.16%1.42B

-9.92%1.26B

-9.91%1.9B

-19.60%1.42B

-6.76%1.42B

-6.99%1.4B

-Gross accounts receivable

13.94%2.16B

22.24%1.74B

0.16%1.42B

-9.92%1.26B

-9.91%1.9B

-19.60%1.42B

-6.76%1.42B

-6.99%1.4B

Other current assets

-9.10%184.17M

-13.73%182.78M

4.39%186.37M

-17.19%224.75M

-2.54%202.6M

-11.04%211.87M

-22.11%178.52M

-5.91%271.4M

Total current assets

1.95%4.79B

0.96%4.24B

-7.19%3.99B

1.32%4.09B

2.31%4.7B

6.73%4.2B

15.32%4.3B

3.94%4.03B

Non current assets

Net PPE

-16.33%430.1M

-6.80%495.87M

-7.12%512.06M

-6.22%508.87M

-10.02%514.07M

-10.80%532.07M

-10.11%551.29M

-8.14%542.64M

-Gross PP&E

-16.33%430.1M

-6.80%495.87M

-7.12%512.06M

-6.22%508.87M

-10.02%514.07M

-10.80%532.07M

-10.11%551.29M

-8.14%542.64M

Goodwill and other intangible assets

-50.71%1.37B

-9.95%2.55B

-8.01%2.65B

-7.16%2.71B

-5.59%2.78B

-9.42%2.83B

-8.73%2.88B

-8.50%2.92B

-Goodwill

--0

-19.64%680.41M

-18.73%721.99M

-17.89%763.58M

-17.12%805.16M

-40.03%846.75M

-39.57%888.33M

-39.16%929.92M

-Other intangible assets

-30.64%1.37B

-5.81%1.87B

-3.23%1.93B

-2.15%1.95B

0.07%1.98B

15.85%1.98B

18.15%1.99B

19.65%1.99B

Deferred tax assets-non current

-61.80%20.02M

15.84%86.81M

58.70%127.68M

-2.58%99.57M

-52.90%52.42M

-23.56%74.94M

-39.34%80.45M

-19.08%102.2M

Other non current assets

-28.95%64.81M

-8.30%89.93M

-10.37%94.9M

-3.84%86.87M

-7.08%91.22M

-8.28%98.07M

-6.86%105.88M

-13.18%90.34M

Total non current assets

-45.16%1.89B

-8.89%3.22B

-6.46%3.39B

-6.81%3.41B

-7.72%3.44B

-9.96%3.53B

-9.90%3.62B

-8.90%3.66B

Total assets

-17.97%6.67B

-3.54%7.46B

-6.86%7.38B

-2.54%7.5B

-2.19%8.14B

-1.60%7.73B

2.25%7.92B

-2.59%7.69B

Liabilities

Current liabilities

Financial liabilities

0.07%226.87M

-0.40%226.87M

-0.77%226.87M

-1.27%226.7M

-1.70%226.7M

-85.91%227.79M

-85.86%228.63M

-85.81%229.63M

-Current debt and capital lease obligation

0.07%226.87M

-0.40%226.87M

-0.77%226.87M

-1.27%226.7M

-1.70%226.7M

-85.91%227.79M

-85.86%228.63M

-85.81%229.63M

-Including:Current debt

0.07%226.87M

-0.40%226.87M

-0.77%226.87M

-1.27%226.7M

-1.70%226.7M

-85.91%227.79M

-85.86%228.63M

-85.81%229.63M

Payables

-8.05%1.28B

4.83%1.07B

-2.28%1.03B

-5.04%994.22M

-13.24%1.39B

-15.50%1.02B

-6.59%1.06B

-7.13%1.05B

-accounts payable

-7.33%1.14B

7.02%1.02B

0.19%978.77M

-3.99%914.46M

-10.57%1.23B

-12.78%955.28M

-4.04%976.86M

-6.49%952.51M

-Total tax payable

-13.92%131.06M

-25.98%50.21M

-32.67%53.56M

-15.56%79.76M

-30.14%152.24M

-41.28%67.83M

-29.56%79.55M

-13.11%94.46M

Other current liabilities

3.58%342.78M

-4.39%346.33M

-2.41%340.12M

-27.25%301.31M

-10.58%330.95M

-9.66%362.23M

-2.26%348.52M

-6.76%414.19M

Current liabilities

-5.13%1.85B

2.02%1.65B

-2.10%1.6B

-9.97%1.52B

-11.58%1.94B

-50.03%1.61B

-47.38%1.63B

-46.99%1.69B

Non current liabilities

Non current financial liabilities

-18.13%1.02B

-17.35%1.08B

-16.62%1.14B

-15.96%1.19B

-15.35%1.25B

1,146.29%1.31B

1,151.33%1.36B

1,156.00%1.42B

-Long term debt and capital lease obligation

-18.13%1.02B

-17.35%1.08B

-16.62%1.14B

-15.96%1.19B

-15.35%1.25B

1,146.29%1.31B

1,151.33%1.36B

1,156.00%1.42B

-Including:Long term debt

-18.13%1.02B

-17.35%1.08B

-16.62%1.14B

-15.96%1.19B

-15.35%1.25B

1,146.29%1.31B

1,151.33%1.36B

1,156.00%1.42B

Long term provisions

0.62%72.53M

0.61%72.42M

0.61%72.31M

0.61%72.2M

0.61%72.09M

0.61%71.98M

-11.32%71.87M

-11.34%71.76M

Long term pension and other post-retirement benefit plans

----

--0

4.02%4.94M

6.14%4.94M

Non current deferred liabilities

-76.25%33.41M

-13.68%124.43M

-22.60%119.83M

-17.09%138.14M

-15.77%140.65M

--144.16M

--154.83M

--166.62M

Other non current liabilities

-85.26%292K

-70.56%718K

-61.74%1.14M

-55.74%1.56M

-51.37%1.98M

-47.05%2.44M

-41.82%2.99M

-37.61%3.53M

Total non current liabilities

-22.88%1.13B

-16.24%1.28B

-16.77%1.33B

-15.69%1.41B

-15.05%1.47B

720.79%1.53B

699.49%1.6B

715.89%1.67B

Total liabilities

-12.75%2.97B

-6.85%2.92B

-9.35%2.93B

-12.81%2.93B

-13.11%3.41B

-8.07%3.14B

-2.19%3.23B

-1.06%3.36B

Shareholders'equity

Share capital

0.59%1.27B

0.66%1.27B

20.22%1.26B

21.55%1.26B

21.82%1.26B

22.40%1.26B

3.03%1.05B

-common stock

0.59%1.27B

0.66%1.27B

20.22%1.26B

21.55%1.26B

21.82%1.26B

22.40%1.26B

3.03%1.05B

Additional paid-in capital

0.33%2.27B

0.37%2.27B

10.33%2.26B

10.95%2.26B

11.07%2.26B

11.34%2.26B

1.53%2.05B

Retained earnings

-79.53%264.8M

-6.19%1.09B

-20.64%1.01B

-14.38%1.14B

-8.30%1.29B

-20.50%1.17B

-14.19%1.27B

-14.91%1.33B

Less: Treasury stock

0.00%116.04M

0.02%116.04M

Other reserves

-158.60%-22.98M

-108.24%-17.34M

-48.85%-21.9M

-688.17%-18.13M

-283.41%-8.89M

-236.58%-8.33M

-459.29%-14.71M

-156.68%-2.3M

Total stockholders'equity

-21.89%3.67B

-1.45%4.5B

-5.42%4.41B

5.03%4.53B

7.22%4.69B

3.08%4.57B

5.24%4.66B

-3.96%4.31B

Noncontrolling interests

0.81%34M

27.93%34.21M

45.70%38.16M

88.55%37.38M

91.06%33.73M

94.26%26.74M

115.01%26.19M

87.70%19.83M

Total equity

-21.73%3.7B

-1.28%4.53B

-5.14%4.45B

5.41%4.57B

7.56%4.73B

3.36%4.59B

5.54%4.69B

-3.74%4.33B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-5.93%2.44B	-5.93%2.44B	-9.61%2.32B	-11.82%2.38B	10.10%2.6B	14.04%2.6B	14.04%2.6B	33.05%2.57B	36.65%2.7B	13.16%2.36B
-Cash and cash equivalents	-5.93%2.44B	-5.93%2.44B	-9.61%2.32B	-11.82%2.38B	10.10%2.6B	14.04%2.6B	14.04%2.6B	33.05%2.57B	36.65%2.7B	13.16%2.36B
Receivables	13.94%2.16B	13.94%2.16B	22.24%1.74B	0.16%1.42B	-9.92%1.26B	-9.91%1.9B	-9.91%1.9B	-19.60%1.42B	-6.76%1.42B	-6.99%1.4B
-Accounts receivable	13.94%2.16B	13.94%2.16B	22.24%1.74B	0.16%1.42B	-9.92%1.26B	-9.91%1.9B	-9.91%1.9B	-19.60%1.42B	-6.76%1.42B	-6.99%1.4B
-Gross accounts receivable	13.94%2.16B	13.94%2.16B	22.24%1.74B	0.16%1.42B	-9.92%1.26B	-9.91%1.9B	-9.91%1.9B	-19.60%1.42B	-6.76%1.42B	-6.99%1.4B
Other current assets	-9.10%184.17M	-9.10%184.17M	-13.73%182.78M	4.39%186.37M	-17.19%224.75M	-2.54%202.6M	-2.54%202.6M	-11.04%211.87M	-22.11%178.52M	-5.91%271.4M
Total current assets	1.95%4.79B	1.95%4.79B	0.96%4.24B	-7.19%3.99B	1.32%4.09B	2.31%4.7B	2.31%4.7B	6.73%4.2B	15.32%4.3B	3.94%4.03B
Non current assets
Net PPE	-16.33%430.1M	-16.33%430.1M	-6.80%495.87M	-7.12%512.06M	-6.22%508.87M	-10.02%514.07M	-10.02%514.07M	-10.80%532.07M	-10.11%551.29M	-8.14%542.64M
-Gross PP&E	-16.33%430.1M	-16.33%430.1M	-6.80%495.87M	-7.12%512.06M	-6.22%508.87M	-10.02%514.07M	-10.02%514.07M	-10.80%532.07M	-10.11%551.29M	-8.14%542.64M
Goodwill and other intangible assets	-50.71%1.37B	-50.71%1.37B	-9.95%2.55B	-8.01%2.65B	-7.16%2.71B	-5.59%2.78B	-5.59%2.78B	-9.42%2.83B	-8.73%2.88B	-8.50%2.92B
-Goodwill	--0	--0	-19.64%680.41M	-18.73%721.99M	-17.89%763.58M	-17.12%805.16M	-17.12%805.16M	-40.03%846.75M	-39.57%888.33M	-39.16%929.92M
-Other intangible assets	-30.64%1.37B	-30.64%1.37B	-5.81%1.87B	-3.23%1.93B	-2.15%1.95B	0.07%1.98B	0.07%1.98B	15.85%1.98B	18.15%1.99B	19.65%1.99B
Deferred tax assets-non current	-61.80%20.02M	-61.80%20.02M	15.84%86.81M	58.70%127.68M	-2.58%99.57M	-52.90%52.42M	-52.90%52.42M	-23.56%74.94M	-39.34%80.45M	-19.08%102.2M
Other non current assets	-28.95%64.81M	-28.95%64.81M	-8.30%89.93M	-10.37%94.9M	-3.84%86.87M	-7.08%91.22M	-7.08%91.22M	-8.28%98.07M	-6.86%105.88M	-13.18%90.34M
Total non current assets	-45.16%1.89B	-45.16%1.89B	-8.89%3.22B	-6.46%3.39B	-6.81%3.41B	-7.72%3.44B	-7.72%3.44B	-9.96%3.53B	-9.90%3.62B	-8.90%3.66B
Total assets	-17.97%6.67B	-17.97%6.67B	-3.54%7.46B	-6.86%7.38B	-2.54%7.5B	-2.19%8.14B	-2.19%8.14B	-1.60%7.73B	2.25%7.92B	-2.59%7.69B
Liabilities
Current liabilities
Financial liabilities	0.07%226.87M	0.07%226.87M	-0.40%226.87M	-0.77%226.87M	-1.27%226.7M	-1.70%226.7M	-1.70%226.7M	-85.91%227.79M	-85.86%228.63M	-85.81%229.63M
-Current debt and capital lease obligation	0.07%226.87M	0.07%226.87M	-0.40%226.87M	-0.77%226.87M	-1.27%226.7M	-1.70%226.7M	-1.70%226.7M	-85.91%227.79M	-85.86%228.63M	-85.81%229.63M
-Including:Current debt	0.07%226.87M	0.07%226.87M	-0.40%226.87M	-0.77%226.87M	-1.27%226.7M	-1.70%226.7M	-1.70%226.7M	-85.91%227.79M	-85.86%228.63M	-85.81%229.63M
Payables	-8.05%1.28B	-8.05%1.28B	4.83%1.07B	-2.28%1.03B	-5.04%994.22M	-13.24%1.39B	-13.24%1.39B	-15.50%1.02B	-6.59%1.06B	-7.13%1.05B
-accounts payable	-7.33%1.14B	-7.33%1.14B	7.02%1.02B	0.19%978.77M	-3.99%914.46M	-10.57%1.23B	-10.57%1.23B	-12.78%955.28M	-4.04%976.86M	-6.49%952.51M
-Total tax payable	-13.92%131.06M	-13.92%131.06M	-25.98%50.21M	-32.67%53.56M	-15.56%79.76M	-30.14%152.24M	-30.14%152.24M	-41.28%67.83M	-29.56%79.55M	-13.11%94.46M
Other current liabilities	3.58%342.78M	3.58%342.78M	-4.39%346.33M	-2.41%340.12M	-27.25%301.31M	-10.58%330.95M	-10.58%330.95M	-9.66%362.23M	-2.26%348.52M	-6.76%414.19M
Current liabilities	-5.13%1.85B	-5.13%1.85B	2.02%1.65B	-2.10%1.6B	-9.97%1.52B	-11.58%1.94B	-11.58%1.94B	-50.03%1.61B	-47.38%1.63B	-46.99%1.69B
Non current liabilities
Non current financial liabilities	-18.13%1.02B	-18.13%1.02B	-17.35%1.08B	-16.62%1.14B	-15.96%1.19B	-15.35%1.25B	-15.35%1.25B	1,146.29%1.31B	1,151.33%1.36B	1,156.00%1.42B
-Long term debt and capital lease obligation	-18.13%1.02B	-18.13%1.02B	-17.35%1.08B	-16.62%1.14B	-15.96%1.19B	-15.35%1.25B	-15.35%1.25B	1,146.29%1.31B	1,151.33%1.36B	1,156.00%1.42B
-Including:Long term debt	-18.13%1.02B	-18.13%1.02B	-17.35%1.08B	-16.62%1.14B	-15.96%1.19B	-15.35%1.25B	-15.35%1.25B	1,146.29%1.31B	1,151.33%1.36B	1,156.00%1.42B
Long term provisions	0.62%72.53M	0.62%72.53M	0.61%72.42M	0.61%72.31M	0.61%72.2M	0.61%72.09M	0.61%72.09M	0.61%71.98M	-11.32%71.87M	-11.34%71.76M
Long term pension and other post-retirement benefit plans	----	----	----	----	----	----	----	--0	4.02%4.94M	6.14%4.94M
Non current deferred liabilities	-76.25%33.41M	-76.25%33.41M	-13.68%124.43M	-22.60%119.83M	-17.09%138.14M	-15.77%140.65M	-15.77%140.65M	--144.16M	--154.83M	--166.62M
Other non current liabilities	-85.26%292K	-85.26%292K	-70.56%718K	-61.74%1.14M	-55.74%1.56M	-51.37%1.98M	-51.37%1.98M	-47.05%2.44M	-41.82%2.99M	-37.61%3.53M
Total non current liabilities	-22.88%1.13B	-22.88%1.13B	-16.24%1.28B	-16.77%1.33B	-15.69%1.41B	-15.05%1.47B	-15.05%1.47B	720.79%1.53B	699.49%1.6B	715.89%1.67B
Total liabilities	-12.75%2.97B	-12.75%2.97B	-6.85%2.92B	-9.35%2.93B	-12.81%2.93B	-13.11%3.41B	-13.11%3.41B	-8.07%3.14B	-2.19%3.23B	-1.06%3.36B
Shareholders'equity
Share capital	0.59%1.27B	0.59%1.27B	0.59%1.27B	0.66%1.27B	20.22%1.26B	21.55%1.26B	21.55%1.26B	21.82%1.26B	22.40%1.26B	3.03%1.05B
-common stock	0.59%1.27B	0.59%1.27B	0.59%1.27B	0.66%1.27B	20.22%1.26B	21.55%1.26B	21.55%1.26B	21.82%1.26B	22.40%1.26B	3.03%1.05B
Additional paid-in capital	0.33%2.27B	0.33%2.27B	0.33%2.27B	0.37%2.27B	10.33%2.26B	10.95%2.26B	10.95%2.26B	11.07%2.26B	11.34%2.26B	1.53%2.05B
Retained earnings	-79.53%264.8M	-79.53%264.8M	-6.19%1.09B	-20.64%1.01B	-14.38%1.14B	-8.30%1.29B	-8.30%1.29B	-20.50%1.17B	-14.19%1.27B	-14.91%1.33B
Less: Treasury stock	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.02%116.04M	0.02%116.04M
Other reserves	-158.60%-22.98M	-158.60%-22.98M	-108.24%-17.34M	-48.85%-21.9M	-688.17%-18.13M	-283.41%-8.89M	-283.41%-8.89M	-236.58%-8.33M	-459.29%-14.71M	-156.68%-2.3M
Total stockholders'equity	-21.89%3.67B	-21.89%3.67B	-1.45%4.5B	-5.42%4.41B	5.03%4.53B	7.22%4.69B	7.22%4.69B	3.08%4.57B	5.24%4.66B	-3.96%4.31B
Noncontrolling interests	0.81%34M	0.81%34M	27.93%34.21M	45.70%38.16M	88.55%37.38M	91.06%33.73M	91.06%33.73M	94.26%26.74M	115.01%26.19M	87.70%19.83M
Total equity	-21.73%3.7B	-21.73%3.7B	-1.28%4.53B	-5.14%4.45B	5.41%4.57B	7.56%4.73B	7.56%4.73B	3.36%4.59B	5.54%4.69B	-3.74%4.33B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data