JP Stock MarketDetailed Quotes

6185 SMN

Watchlist

398
-64-13.85%

20min DelayNot Open Dec 24 15:30 JST

5.87BMarket Cap-5.62P/E (Static)

SMN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

11.30%2.65B

-5.93%2.44B

-9.61%2.32B

-11.82%2.38B

10.10%2.6B

14.04%2.6B

33.05%2.57B

36.65%2.7B

-Cash and cash equivalents

11.30%2.65B

-5.93%2.44B

-9.61%2.32B

-11.82%2.38B

10.10%2.6B

14.04%2.6B

33.05%2.57B

36.65%2.7B

Receivables

-14.75%1.21B

13.94%2.16B

22.24%1.74B

0.16%1.42B

-9.92%1.26B

-9.91%1.9B

-19.60%1.42B

-6.76%1.42B

-Accounts receivable

-14.75%1.21B

13.94%2.16B

22.24%1.74B

0.16%1.42B

-9.92%1.26B

-9.91%1.9B

-19.60%1.42B

-6.76%1.42B

-Gross accounts receivable

-14.75%1.21B

13.94%2.16B

22.24%1.74B

0.16%1.42B

-9.92%1.26B

-9.91%1.9B

-19.60%1.42B

-6.76%1.42B

Other current assets

-32.55%125.7M

-9.10%184.17M

-13.73%182.78M

4.39%186.37M

-17.19%224.75M

-2.54%202.6M

-11.04%211.87M

-22.11%178.52M

Total current assets

-0.03%3.99B

1.95%4.79B

0.96%4.24B

-7.19%3.99B

1.32%4.09B

2.31%4.7B

6.73%4.2B

15.32%4.3B

Non current assets

Net PPE

-31.48%350.89M

-16.33%430.1M

-6.80%495.87M

-7.12%512.06M

-6.22%508.87M

-10.02%514.07M

-10.80%532.07M

-10.11%551.29M

-Gross PP&E

-31.48%350.89M

-16.33%430.1M

-6.80%495.87M

-7.12%512.06M

-6.22%508.87M

-10.02%514.07M

-10.80%532.07M

-10.11%551.29M

Goodwill and other intangible assets

-54.16%1.22B

-50.71%1.37B

-9.95%2.55B

-8.01%2.65B

-7.16%2.71B

-5.59%2.78B

-9.42%2.83B

-8.73%2.88B

-Goodwill

----

--0

-19.64%680.41M

-18.73%721.99M

-17.89%763.58M

-17.12%805.16M

-40.03%846.75M

-39.57%888.33M

-Other intangible assets

-37.00%1.22B

-30.64%1.37B

-5.81%1.87B

-3.23%1.93B

-2.15%1.95B

0.07%1.98B

15.85%1.98B

18.15%1.99B

Deferred tax assets-non current

-91.13%11.33M

-61.80%20.02M

15.84%86.81M

58.70%127.68M

-2.58%99.57M

-52.90%52.42M

-23.56%74.94M

-39.34%80.45M

Other non current assets

-34.34%62.31M

-28.95%64.81M

-8.30%89.93M

-10.37%94.9M

-3.84%86.87M

-7.08%91.22M

-8.28%98.07M

-6.86%105.88M

Total non current assets

-51.57%1.64B

-45.16%1.89B

-8.89%3.22B

-6.46%3.39B

-6.81%3.41B

-7.72%3.44B

-9.96%3.53B

-9.90%3.62B

Total assets

-23.68%5.63B

-17.97%6.67B

-3.54%7.46B

-6.86%7.38B

-2.54%7.5B

-2.19%8.14B

-1.60%7.73B

2.25%7.92B

Liabilities

Current liabilities

Financial liabilities

147.89%562.4M

0.07%226.87M

-0.40%226.87M

-0.77%226.87M

-1.27%226.7M

-1.70%226.7M

-85.91%227.79M

-85.86%228.63M

-Current debt and capital lease obligation

147.89%562.4M

0.07%226.87M

-0.40%226.87M

-0.77%226.87M

-1.27%226.7M

-1.70%226.7M

-85.91%227.79M

-85.86%228.63M

-Including:Current debt

147.89%562.4M

0.07%226.87M

-0.40%226.87M

-0.77%226.87M

-1.27%226.7M

-1.70%226.7M

-85.91%227.79M

-85.86%228.63M

Payables

-3.68%994.34M

-8.05%1.28B

4.83%1.07B

-2.28%1.03B

-5.04%994.22M

-13.24%1.39B

-15.50%1.02B

-6.59%1.06B

-accounts payable

-5.51%924.88M

-7.33%1.14B

7.02%1.02B

0.19%978.77M

-3.99%914.46M

-10.57%1.23B

-12.78%955.28M

-4.04%976.86M

-Total tax payable

29.70%69.46M

-13.92%131.06M

-25.98%50.21M

-32.67%53.56M

-15.56%79.76M

-30.14%152.24M

-41.28%67.83M

-29.56%79.55M

Other current liabilities

-7.08%316.05M

3.58%342.78M

-4.39%346.33M

-2.41%340.12M

-27.25%301.31M

-10.58%330.95M

-9.66%362.23M

-2.26%348.52M

Current liabilities

17.10%1.87B

-5.13%1.85B

2.02%1.65B

-2.10%1.6B

-9.97%1.52B

-11.58%1.94B

-50.03%1.61B

-47.38%1.63B

Non current liabilities

Non current financial liabilities

-93.86%69.8M

-18.13%1.02B

-17.35%1.08B

-16.62%1.14B

-15.96%1.19B

-15.35%1.25B

1,146.29%1.31B

1,151.33%1.36B

-Long term debt and capital lease obligation

-93.86%69.8M

-18.13%1.02B

-17.35%1.08B

-16.62%1.14B

-15.96%1.19B

-15.35%1.25B

1,146.29%1.31B

1,151.33%1.36B

-Including:Long term debt

-93.86%69.8M

-18.13%1.02B

-17.35%1.08B

-16.62%1.14B

-15.96%1.19B

-15.35%1.25B

1,146.29%1.31B

1,151.33%1.36B

Long term provisions

-21.37%56.86M

0.62%72.53M

0.61%72.42M

0.61%72.31M

0.61%72.2M

0.61%72.09M

0.61%71.98M

-11.32%71.87M

Long term pension and other post-retirement benefit plans

----

--0

4.02%4.94M

Non current deferred liabilities

-97.77%2.67M

-76.25%33.41M

-13.68%124.43M

-22.60%119.83M

-17.09%138.14M

-15.77%140.65M

--144.16M

--154.83M

Other non current liabilities

-99.91%1K

-85.26%292K

-70.56%718K

-61.74%1.14M

-55.74%1.56M

-51.37%1.98M

-47.05%2.44M

-41.82%2.99M

Total non current liabilities

-90.28%129.33M

-22.88%1.13B

-16.24%1.28B

-16.77%1.33B

-15.69%1.41B

-15.05%1.47B

720.79%1.53B

699.49%1.6B

Total liabilities

-31.66%2B

-12.75%2.97B

-6.85%2.92B

-9.35%2.93B

-12.81%2.93B

-13.11%3.41B

-8.07%3.14B

-2.19%3.23B

Shareholders'equity

Share capital

0.56%1.28B

0.59%1.27B

0.66%1.27B

20.22%1.26B

21.55%1.26B

21.82%1.26B

22.40%1.26B

-common stock

0.56%1.28B

0.59%1.27B

0.66%1.27B

20.22%1.26B

21.55%1.26B

21.82%1.26B

22.40%1.26B

Additional paid-in capital

0.31%2.28B

0.33%2.27B

0.37%2.27B

10.33%2.26B

10.95%2.26B

11.07%2.26B

11.34%2.26B

Retained earnings

-79.55%206.12M

-79.53%264.8M

-6.19%1.09B

-20.64%1.01B

-14.38%1.14B

-8.30%1.29B

-20.50%1.17B

-14.19%1.27B

Less: Treasury stock

0.00%116.04M

0.02%116.04M

Other reserves

29.38%-15.47M

-158.60%-22.98M

-108.24%-17.34M

-48.85%-21.9M

-688.17%-18.13M

-283.41%-8.89M

-236.58%-8.33M

-459.29%-14.71M

Total stockholders'equity

-17.71%3.63B

-21.89%3.67B

-1.45%4.5B

-5.42%4.41B

5.03%4.53B

7.22%4.69B

3.08%4.57B

5.24%4.66B

Noncontrolling interests

--0

0.81%34M

27.93%34.21M

45.70%38.16M

88.55%37.38M

91.06%33.73M

94.26%26.74M

115.01%26.19M

Total equity

-18.42%3.63B

-21.73%3.7B

-1.28%4.53B

-5.14%4.45B

5.41%4.57B

7.56%4.73B

3.36%4.59B

5.54%4.69B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	11.30%2.65B	-5.93%2.44B	-5.93%2.44B	-9.61%2.32B	-11.82%2.38B	10.10%2.6B	14.04%2.6B	14.04%2.6B	33.05%2.57B	36.65%2.7B
-Cash and cash equivalents	11.30%2.65B	-5.93%2.44B	-5.93%2.44B	-9.61%2.32B	-11.82%2.38B	10.10%2.6B	14.04%2.6B	14.04%2.6B	33.05%2.57B	36.65%2.7B
Receivables	-14.75%1.21B	13.94%2.16B	13.94%2.16B	22.24%1.74B	0.16%1.42B	-9.92%1.26B	-9.91%1.9B	-9.91%1.9B	-19.60%1.42B	-6.76%1.42B
-Accounts receivable	-14.75%1.21B	13.94%2.16B	13.94%2.16B	22.24%1.74B	0.16%1.42B	-9.92%1.26B	-9.91%1.9B	-9.91%1.9B	-19.60%1.42B	-6.76%1.42B
-Gross accounts receivable	-14.75%1.21B	13.94%2.16B	13.94%2.16B	22.24%1.74B	0.16%1.42B	-9.92%1.26B	-9.91%1.9B	-9.91%1.9B	-19.60%1.42B	-6.76%1.42B
Other current assets	-32.55%125.7M	-9.10%184.17M	-9.10%184.17M	-13.73%182.78M	4.39%186.37M	-17.19%224.75M	-2.54%202.6M	-2.54%202.6M	-11.04%211.87M	-22.11%178.52M
Total current assets	-0.03%3.99B	1.95%4.79B	1.95%4.79B	0.96%4.24B	-7.19%3.99B	1.32%4.09B	2.31%4.7B	2.31%4.7B	6.73%4.2B	15.32%4.3B
Non current assets
Net PPE	-31.48%350.89M	-16.33%430.1M	-16.33%430.1M	-6.80%495.87M	-7.12%512.06M	-6.22%508.87M	-10.02%514.07M	-10.02%514.07M	-10.80%532.07M	-10.11%551.29M
-Gross PP&E	-31.48%350.89M	-16.33%430.1M	-16.33%430.1M	-6.80%495.87M	-7.12%512.06M	-6.22%508.87M	-10.02%514.07M	-10.02%514.07M	-10.80%532.07M	-10.11%551.29M
Goodwill and other intangible assets	-54.16%1.22B	-50.71%1.37B	-50.71%1.37B	-9.95%2.55B	-8.01%2.65B	-7.16%2.71B	-5.59%2.78B	-5.59%2.78B	-9.42%2.83B	-8.73%2.88B
-Goodwill	----	--0	--0	-19.64%680.41M	-18.73%721.99M	-17.89%763.58M	-17.12%805.16M	-17.12%805.16M	-40.03%846.75M	-39.57%888.33M
-Other intangible assets	-37.00%1.22B	-30.64%1.37B	-30.64%1.37B	-5.81%1.87B	-3.23%1.93B	-2.15%1.95B	0.07%1.98B	0.07%1.98B	15.85%1.98B	18.15%1.99B
Deferred tax assets-non current	-91.13%11.33M	-61.80%20.02M	-61.80%20.02M	15.84%86.81M	58.70%127.68M	-2.58%99.57M	-52.90%52.42M	-52.90%52.42M	-23.56%74.94M	-39.34%80.45M
Other non current assets	-34.34%62.31M	-28.95%64.81M	-28.95%64.81M	-8.30%89.93M	-10.37%94.9M	-3.84%86.87M	-7.08%91.22M	-7.08%91.22M	-8.28%98.07M	-6.86%105.88M
Total non current assets	-51.57%1.64B	-45.16%1.89B	-45.16%1.89B	-8.89%3.22B	-6.46%3.39B	-6.81%3.41B	-7.72%3.44B	-7.72%3.44B	-9.96%3.53B	-9.90%3.62B
Total assets	-23.68%5.63B	-17.97%6.67B	-17.97%6.67B	-3.54%7.46B	-6.86%7.38B	-2.54%7.5B	-2.19%8.14B	-2.19%8.14B	-1.60%7.73B	2.25%7.92B
Liabilities
Current liabilities
Financial liabilities	147.89%562.4M	0.07%226.87M	0.07%226.87M	-0.40%226.87M	-0.77%226.87M	-1.27%226.7M	-1.70%226.7M	-1.70%226.7M	-85.91%227.79M	-85.86%228.63M
-Current debt and capital lease obligation	147.89%562.4M	0.07%226.87M	0.07%226.87M	-0.40%226.87M	-0.77%226.87M	-1.27%226.7M	-1.70%226.7M	-1.70%226.7M	-85.91%227.79M	-85.86%228.63M
-Including:Current debt	147.89%562.4M	0.07%226.87M	0.07%226.87M	-0.40%226.87M	-0.77%226.87M	-1.27%226.7M	-1.70%226.7M	-1.70%226.7M	-85.91%227.79M	-85.86%228.63M
Payables	-3.68%994.34M	-8.05%1.28B	-8.05%1.28B	4.83%1.07B	-2.28%1.03B	-5.04%994.22M	-13.24%1.39B	-13.24%1.39B	-15.50%1.02B	-6.59%1.06B
-accounts payable	-5.51%924.88M	-7.33%1.14B	-7.33%1.14B	7.02%1.02B	0.19%978.77M	-3.99%914.46M	-10.57%1.23B	-10.57%1.23B	-12.78%955.28M	-4.04%976.86M
-Total tax payable	29.70%69.46M	-13.92%131.06M	-13.92%131.06M	-25.98%50.21M	-32.67%53.56M	-15.56%79.76M	-30.14%152.24M	-30.14%152.24M	-41.28%67.83M	-29.56%79.55M
Other current liabilities	-7.08%316.05M	3.58%342.78M	3.58%342.78M	-4.39%346.33M	-2.41%340.12M	-27.25%301.31M	-10.58%330.95M	-10.58%330.95M	-9.66%362.23M	-2.26%348.52M
Current liabilities	17.10%1.87B	-5.13%1.85B	-5.13%1.85B	2.02%1.65B	-2.10%1.6B	-9.97%1.52B	-11.58%1.94B	-11.58%1.94B	-50.03%1.61B	-47.38%1.63B
Non current liabilities
Non current financial liabilities	-93.86%69.8M	-18.13%1.02B	-18.13%1.02B	-17.35%1.08B	-16.62%1.14B	-15.96%1.19B	-15.35%1.25B	-15.35%1.25B	1,146.29%1.31B	1,151.33%1.36B
-Long term debt and capital lease obligation	-93.86%69.8M	-18.13%1.02B	-18.13%1.02B	-17.35%1.08B	-16.62%1.14B	-15.96%1.19B	-15.35%1.25B	-15.35%1.25B	1,146.29%1.31B	1,151.33%1.36B
-Including:Long term debt	-93.86%69.8M	-18.13%1.02B	-18.13%1.02B	-17.35%1.08B	-16.62%1.14B	-15.96%1.19B	-15.35%1.25B	-15.35%1.25B	1,146.29%1.31B	1,151.33%1.36B
Long term provisions	-21.37%56.86M	0.62%72.53M	0.62%72.53M	0.61%72.42M	0.61%72.31M	0.61%72.2M	0.61%72.09M	0.61%72.09M	0.61%71.98M	-11.32%71.87M
Long term pension and other post-retirement benefit plans	----	----	----	----	----	----	----	----	--0	4.02%4.94M
Non current deferred liabilities	-97.77%2.67M	-76.25%33.41M	-76.25%33.41M	-13.68%124.43M	-22.60%119.83M	-17.09%138.14M	-15.77%140.65M	-15.77%140.65M	--144.16M	--154.83M
Other non current liabilities	-99.91%1K	-85.26%292K	-85.26%292K	-70.56%718K	-61.74%1.14M	-55.74%1.56M	-51.37%1.98M	-51.37%1.98M	-47.05%2.44M	-41.82%2.99M
Total non current liabilities	-90.28%129.33M	-22.88%1.13B	-22.88%1.13B	-16.24%1.28B	-16.77%1.33B	-15.69%1.41B	-15.05%1.47B	-15.05%1.47B	720.79%1.53B	699.49%1.6B
Total liabilities	-31.66%2B	-12.75%2.97B	-12.75%2.97B	-6.85%2.92B	-9.35%2.93B	-12.81%2.93B	-13.11%3.41B	-13.11%3.41B	-8.07%3.14B	-2.19%3.23B
Shareholders'equity
Share capital	0.56%1.28B	0.59%1.27B	0.59%1.27B	0.59%1.27B	0.66%1.27B	20.22%1.26B	21.55%1.26B	21.55%1.26B	21.82%1.26B	22.40%1.26B
-common stock	0.56%1.28B	0.59%1.27B	0.59%1.27B	0.59%1.27B	0.66%1.27B	20.22%1.26B	21.55%1.26B	21.55%1.26B	21.82%1.26B	22.40%1.26B
Additional paid-in capital	0.31%2.28B	0.33%2.27B	0.33%2.27B	0.33%2.27B	0.37%2.27B	10.33%2.26B	10.95%2.26B	10.95%2.26B	11.07%2.26B	11.34%2.26B
Retained earnings	-79.55%206.12M	-79.53%264.8M	-79.53%264.8M	-6.19%1.09B	-20.64%1.01B	-14.38%1.14B	-8.30%1.29B	-8.30%1.29B	-20.50%1.17B	-14.19%1.27B
Less: Treasury stock	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.02%116.04M
Other reserves	29.38%-15.47M	-158.60%-22.98M	-158.60%-22.98M	-108.24%-17.34M	-48.85%-21.9M	-688.17%-18.13M	-283.41%-8.89M	-283.41%-8.89M	-236.58%-8.33M	-459.29%-14.71M
Total stockholders'equity	-17.71%3.63B	-21.89%3.67B	-21.89%3.67B	-1.45%4.5B	-5.42%4.41B	5.03%4.53B	7.22%4.69B	7.22%4.69B	3.08%4.57B	5.24%4.66B
Noncontrolling interests	--0	0.81%34M	0.81%34M	27.93%34.21M	45.70%38.16M	88.55%37.38M	91.06%33.73M	91.06%33.73M	94.26%26.74M	115.01%26.19M
Total equity	-18.42%3.63B	-21.73%3.7B	-21.73%3.7B	-1.28%4.53B	-5.14%4.45B	5.41%4.57B	7.56%4.73B	7.56%4.73B	3.36%4.59B	5.54%4.69B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Heat List

Overall

No Data