(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q3)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.67%1.22B | -13.81%1.16B | -13.81%1.16B | 90.47%1.23B | --1.28B | --1.18B | --1.34B | --1.34B | --645.69M | -23.63%308.1M |
-Cash and cash equivalents | -4.67%1.22B | -13.81%1.16B | -13.81%1.16B | 90.47%1.23B | --1.28B | --1.18B | --1.34B | --1.34B | --645.69M | -23.63%308.1M |
Receivables | -8.78%1.12B | -11.20%1.08B | -11.20%1.08B | 7.42%1.22B | --1.23B | --1.21B | --1.21B | --1.21B | --1.13B | 12.86%826.51M |
-Accounts receivable | -8.78%1.12B | -11.20%1.08B | -11.20%1.08B | 7.42%1.22B | --1.23B | --1.21B | --1.21B | --1.21B | --1.13B | 12.86%826.51M |
-Gross accounts receivable | -8.78%1.12B | -11.20%1.08B | -11.20%1.08B | 7.42%1.22B | --1.23B | --1.21B | --1.21B | --1.21B | --1.13B | ---- |
Inventory | -66.09%3.05M | -26.84%2.57M | -26.84%2.57M | -62.94%4.62M | --9M | --4.26M | --3.51M | --3.51M | --12.48M | 34.48%63.38M |
Prepaid assets | -2.20%102.79M | 2.88%99.12M | 2.88%99.12M | 17.20%123.07M | --105.1M | --117.29M | --96.34M | --96.34M | --105.01M | 65.63%95.56M |
Other current assets | -81.97%6.41M | 389.34%85.81M | 389.34%85.81M | 82.81%105.35M | --35.57M | --126.56M | --17.54M | --17.54M | --57.63M | -2.63%48.36M |
Total current assets | -7.71%2.45B | -9.39%2.42B | -9.39%2.42B | 37.19%2.68B | --2.66B | --2.64B | --2.67B | --2.67B | --1.95B | -2.35%1.34B |
Non current assets | ||||||||||
Net PPE | 11.96%89.44M | -12.38%183.39M | -12.38%183.39M | -18.25%76.83M | --79.89M | --85.46M | --209.31M | --209.31M | --93.97M | 6.23%97.38M |
-Gross PP&E | ---- | -0.65%517.22M | -0.65%517.22M | ---- | ---- | ---- | --520.59M | --520.59M | ---- | ---- |
-Accumulated depreciation | ---- | -7.24%-333.82M | -7.24%-333.82M | ---- | ---- | ---- | ---311.28M | ---311.28M | ---- | ---- |
Total investment | 102.70%459.43M | 157.32%563.1M | 157.32%563.1M | -81.98%163.59M | --226.66M | --202.02M | --218.83M | --218.83M | --907.71M | 56.88%362.65M |
-Long-term equity investment | ---- | -0.02%4.67M | -0.02%4.67M | ---- | ---- | ---- | --4.67M | --4.67M | ---- | ---- |
-Financial asset investment | 102.70%459.43M | 160.75%558.44M | 160.75%558.44M | -81.98%163.59M | --226.66M | --202.02M | --214.17M | --214.17M | --907.71M | ---- |
-Including:Available-for-sale securities | 102.70%459.43M | 160.75%558.44M | 160.75%558.44M | -81.98%163.59M | --226.66M | --202.02M | --214.17M | --214.17M | --907.71M | ---- |
Goodwill and other intangible assets | 29.81%312.8M | 18.42%248.02M | 18.42%248.02M | 11.63%213.71M | --240.97M | --225.46M | --209.44M | --209.44M | --191.45M | -15.78%419.03M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.01%233.08M |
-Other intangible assets | 29.81%312.8M | 18.42%248.02M | 18.42%248.02M | 11.63%213.71M | --240.97M | --225.46M | --209.44M | --209.44M | --191.45M | -21.08%185.96M |
Deferred tax assets-non current | ---- | -15.42%103.74M | -15.42%103.74M | ---- | ---- | ---- | --122.66M | --122.66M | ---- | ---- |
Other non current assets | -5.16%264.87M | -64.70%4.01M | -64.70%4.01M | 4.16%283.98M | --279.29M | --276.4M | --11.37M | --11.37M | --272.64M | -66.67%1K |
Total non current assets | 36.25%1.13B | 42.85%1.1B | 42.85%1.1B | -49.64%738.11M | --826.79M | --789.33M | --771.6M | --771.6M | --1.47B | 7.15%879.07M |
Total assets | 2.72%3.58B | 2.31%3.52B | 2.31%3.52B | -0.05%3.42B | --3.49B | --3.42B | --3.44B | --3.44B | --3.42B | 1.20%2.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 33.01%582.72M | 14.51%477.18M | 14.51%477.18M | 10.79%434.08M | --438.09M | --403.85M | --416.73M | --416.73M | --391.81M | -14.64%213.71M |
-Current debt and capital lease obligation | 33.01%582.72M | 14.51%477.18M | 14.51%477.18M | 10.79%434.08M | --438.09M | --403.85M | --416.73M | --416.73M | --391.81M | -14.64%213.71M |
-Including:Current debt | 33.57%582.72M | 14.79%476.28M | 14.79%476.28M | 10.95%432.72M | --436.28M | --402.04M | --414.92M | --414.92M | --390M | -14.64%213.71M |
-Including:Current capital Lease obligation | --0 | -50.03%903K | -50.03%903K | -25.01%1.36M | --1.81M | --1.81M | --1.81M | --1.81M | --1.81M | ---- |
Payables | -10.36%420.48M | -14.58%507.48M | -14.58%507.48M | -17.54%461.42M | --469.08M | --521.66M | --594.1M | --594.1M | --559.57M | 23.02%392.16M |
-accounts payable | -27.89%97.11M | -20.01%130M | -20.01%130M | 8.63%136.07M | --134.67M | --137.22M | --162.52M | --162.52M | --125.25M | -57.38%133.18M |
-Total tax payable | 5.32%114.99M | -36.04%128.38M | -36.04%128.38M | -44.89%95.25M | --109.18M | --138.51M | --200.72M | --200.72M | --172.86M | 296.29%25.03M |
-Other payable | -7.48%208.38M | 7.90%249.1M | 7.90%249.1M | -12.00%230.1M | --225.24M | --245.94M | --230.87M | --230.87M | --261.46M | --233.96M |
Current provisions | -85.78%4.72M | -53.28%8.6M | -53.28%8.6M | --3.21M | --33.2M | --17.94M | --18.4M | --18.4M | ---- | ---- |
Pension and other retirement benefit plans | 2.92%183.36M | -7.05%180.98M | -7.05%180.98M | 4.29%128.36M | --178.16M | --90.06M | --194.71M | --194.71M | --123.08M | --89.82M |
Accrued and deferred income | 3.10%196.6M | 13.27%164.84M | 13.27%164.84M | 5.62%229.31M | --190.68M | --204.53M | --145.53M | --145.53M | --217.11M | ---- |
Other current liabilities | -71.52%40.13M | 45.49%114.7M | 45.49%114.7M | 14.53%154.38M | --140.92M | --188.1M | --78.84M | --78.84M | --134.8M | 17.17%289.55M |
Current liabilities | -1.53%1.43B | 0.38%1.45B | 0.38%1.45B | -1.09%1.41B | --1.45B | --1.43B | --1.45B | --1.45B | --1.43B | 10.36%985.24M |
Non current liabilities | ||||||||||
Non current financial liabilities | 45.50%471M | -20.40%287.36M | -20.40%287.36M | -21.25%309.1M | --323.72M | --345.46M | --360.98M | --360.98M | --392.5M | -26.86%255.14M |
-Long term debt and capital lease obligation | 45.50%471M | -20.40%287.36M | -20.40%287.36M | -21.25%309.1M | --323.72M | --345.46M | --360.98M | --360.98M | --392.5M | -26.86%255.14M |
-Including:Long term debt | 45.50%471M | -20.20%287.36M | -20.20%287.36M | -21.25%309.1M | --323.72M | --345.46M | --360.08M | --360.08M | --392.5M | -26.86%255.14M |
-Including:Long term capital lease obligation | ---- | --0 | --0 | ---- | ---- | ---- | --903K | --903K | ---- | ---- |
Long term provisions | ---- | -24.32%8.54M | -24.32%8.54M | ---- | ---- | ---- | --11.28M | --11.28M | ---- | ---- |
Non current deferred liabilities | ---- | --21.82M | --21.82M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | 157.17%27.55M | -99.25%6K | -99.25%6K | -90.75%8.54M | --10.71M | --13.49M | --804K | --804K | --92.3M | 73.17%20.43M |
Total non current liabilities | 49.07%498.55M | -14.83%317.73M | -14.83%317.73M | -34.48%317.64M | --334.43M | --358.95M | --373.07M | --373.07M | --484.8M | -23.59%275.58M |
Total liabilities | 7.96%1.93B | -2.74%1.77B | -2.74%1.77B | -9.56%1.73B | --1.78B | --1.79B | --1.82B | --1.82B | --1.91B | 0.59%1.26B |
Shareholders'equity | ||||||||||
Share capital | 0.00%610.52M | 0.00%610.52M | 0.00%610.52M | 0.01%610.52M | --610.52M | --610.52M | --610.52M | --610.52M | --610.47M | --0 |
-common stock | 0.00%610.52M | 0.00%610.52M | 0.00%610.52M | 0.01%610.52M | --610.52M | --610.52M | --610.52M | --610.52M | --610.47M | --0 |
Additional paid-in capital | 0.00%314.07M | 0.00%314.07M | 0.00%314.07M | 0.01%314.07M | --314.07M | --314.07M | --314.07M | --314.07M | --314.03M | 199.18%899.28M |
Retained earnings | 6.28%815.75M | 22.66%860.33M | 22.66%860.33M | 109.37%753.03M | --767.54M | --708.4M | --701.4M | --701.4M | --359.67M | 40.75%59.42M |
Less: Treasury stock | 212.31%155.29M | 100.56%99.72M | 100.56%99.72M | 0.00%49.72M | --49.72M | --49.72M | --49.72M | --49.72M | --49.72M | ---- |
Other reserves | -12.00%25.57M | 38.01%31.96M | 38.01%31.96M | -89.15%27.3M | --29.06M | --29.05M | --23.16M | --23.16M | --251.62M | 4.94%1.47M |
Other equity interest | 44.65%43.81M | 49.30%35.5M | 49.30%35.5M | 58.05%32.51M | --30.29M | --27.01M | --23.78M | --23.78M | --20.57M | ---- |
Total stockholders'equity | -2.78%1.65B | 7.98%1.75B | 7.98%1.75B | 12.02%1.69B | --1.7B | --1.64B | --1.62B | --1.62B | --1.51B | 2.01%960.16M |
Total equity | -2.78%1.65B | 7.98%1.75B | 7.98%1.75B | 12.02%1.69B | --1.7B | --1.64B | --1.62B | --1.62B | --1.51B | 2.01%960.16M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data