(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 15.59%749M | 454.10%648M | -104.68%-183M | 159.52%3.91B | -54.43%1.51B | 109.44%3.31B | -42.20%1.58B | 27.72%2.73B | 92.20%2.14B | -61.84%1.11B |
Net profit before non-cash adjustment | -131.81%-370M | -40.96%1.16B | 2,050.50%1.97B | -107.45%-101M | -36.59%1.36B | -2.38%2.14B | 23.32%2.19B | -0.06%1.78B | -8.96%1.78B | -9.70%1.95B |
Total adjustment of non-cash items | 36.59%825M | -30.41%604M | -46.81%868M | 86.94%1.63B | 40.58%873M | -27.37%621M | -0.12%855M | 50.97%856M | -0.00%567M | -43.67%567M |
-Depreciation and amortization | 0.84%845M | -3.01%838M | 2.61%864M | 6.99%842M | -5.41%787M | -2.69%832M | 14.30%855M | 14.20%748M | 42.77%655M | 5.01%458.77M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -48.31%22M | 102.63%42.56M |
-Share of associates | 94.03%-4M | -252.63%-67M | -131.15%-19M | 408.33%61M | --12M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 1,300.00%60M | ---5M | --0 | -98.90%1M | 1,200.00%91M | 114.00%7M | -208.70%-50M | -9.80%46M | -32.91%51M | 145.29%76.02M |
-Net exchange gains and losses | --0 | -300.00%-8M | 33.33%-2M | ---3M | --0 | -150.00%-2M | --4M | --0 | 69.33%-4M | 86.94%-13.04M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.69%53M | --107.48M |
-Other non-cash items | 50.65%-76M | -716.00%-154M | -96.58%25M | 4,400.00%731M | 92.13%-17M | -569.57%-216M | -25.81%46M | 129.52%62M | -100.41%-210M | -104.64%-104.79M |
Changes in working capital | 126.61%297M | 63.10%-1.12B | -227.01%-3.02B | 429.78%2.38B | -231.03%-722M | 137.59%551M | -1,551.49%-1.47B | 149.51%101M | 85.48%-204M | -461.07%-1.4B |
-Change in receivables | 247.17%1.59B | 39.82%-1.08B | -218.66%-1.79B | 2,618.33%1.51B | -104.83%-60M | 185.36%1.24B | -1,765.38%-1.46B | -188.89%-78M | 92.18%-27M | 73.89%-345.41M |
-Change in inventory | 65.77%-241M | 43.27%-704M | -515.05%-1.24B | -65.95%299M | 180.77%878M | -46.69%-1.09B | -202.45%-741M | -76.26%-245M | 87.05%-139M | -988.21%-1.07B |
-Change in payables | -387.64%-1.02B | 334.15%356M | -87.91%82M | 145.81%678M | -449.88%-1.48B | -32.64%423M | 155.28%628M | 5,020.00%246M | 69.97%-5M | -101.76%-16.65M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -207.05%-33M | 423.02%30.83M |
-Provision for loans, leases and other losses | -108.36%-26M | 531.94%311M | 32.71%-72M | -78.33%-107M | -122.22%-60M | -126.47%-27M | 1,033.33%102M | --9M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --169M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -42.86%-10M | -133.33%-7M | 66.67%-3M | -80.00%-9M | -66.67%-5M | -200.00%-3M | 75.00%-1M | 0.00%-4M | 62.27%-4M | -4.63%-10.6M |
Interest received (cash flow from operating activities) | 36.79%145M | 116.33%106M | 104.17%49M | 84.62%24M | 8.33%13M | -14.29%12M | 40.00%14M | -16.67%10M | 36.43%12M | 25.60%8.8M |
Tax refund paid | 59.63%-199M | -19.66%-493M | -107.04%-412M | 67.43%-199M | 30.41%-611M | -31.63%-878M | -85.79%-667M | -47.74%-359M | 42.56%-243M | 4.10%-423.04M |
Other operating cash inflow (outflow) | -6,750.00%-133M | 300.00%2M | -101.96%-1M | 51M | 0 | 0 | 0.00%-1M | -200.00%-1M | 100,100.00%1M | 0.00%-1K |
Operating cash flow | 115.63%552M | 146.55%256M | -114.56%-550M | 317.92%3.78B | -62.92%904M | 163.85%2.44B | -61.14%924M | 24.83%2.38B | 176.88%1.91B | -72.17%688.04M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -18.80%-594M | -96.85%-500M | 78.36%-254M | -36.51%-1.17B | -100.93%-860M | 73.13%-428M | -22.54%-1.59B | 27.78%-1.3B | -220.57%-1.8B | -163.45%-561.5M |
Net intangibles purchase and sale | -28.13%-82M | -6.67%-64M | 52.76%-60M | 44.78%-127M | -33.72%-230M | -352.63%-172M | 2.56%-38M | 80.60%-39M | -27.89%-201M | -173.15%-157.17M |
Net investment product transactions | --33M | --0 | ---- | 97.63%-19M | ---803M | ---- | -65.38%9M | --26M | ---- | ---- |
Net changes in other investments | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | -101.28%-1M | --78M | ---- | 3,500.00%18M | 50,100.00%500K |
Investing cash flow | -13.81%-643M | -79.37%-565M | 76.15%-315M | 30.25%-1.32B | -215.14%-1.89B | 61.08%-601M | -17.59%-1.54B | 33.79%-1.31B | -176.12%-1.98B | -165.33%-718.17M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 50.00%300M | -75.00%200M | 433.33%800M | -140.00%-240M | 33.33%-100M | -250.00%-150M | 125.00%100M | -157.14%-400M | 333.33%700M | -316.67%-300M |
Net common stock issuance | ---- | ---- | ---- | --0 | --1.03B | --0 | --0 | --0 | -607,338.02%-735M | ---121K |
Cash dividends paid | 0.45%-663M | -160.16%-666M | -150.98%-256M | 79.14%-102M | -4.04%-489M | -25.00%-470M | -17.87%-376M | -41.15%-319M | -21.82%-226M | -50.00%-185.52M |
Net other fund-raising expenses | -75.00%-7M | 0.00%-4M | -100.00%-4M | 0.00%-2M | 33.33%-2M | 40.00%-3M | 0.00%-5M | 16.67%-5M | -19.02%-6M | 27.75%-5.04M |
Financing cash flow | 21.28%-370M | -187.04%-470M | 256.98%540M | -179.26%-344M | 169.66%434M | -121.71%-623M | 61.19%-281M | -171.16%-724M | 45.59%-267M | -142.12%-490.69M |
Net cash flow | ||||||||||
Beginning cash position | -8.97%6.5B | -0.56%7.14B | 42.13%7.18B | -9.96%5.05B | 25.85%5.61B | -16.15%4.46B | 5.81%5.32B | -7.42%5.03B | -7.07%5.43B | 62.07%5.84B |
Current changes in cash | 40.82%-461M | -139.69%-779M | -115.38%-325M | 480.04%2.11B | -145.80%-556M | 234.74%1.21B | -364.22%-901M | 198.84%341M | 33.76%-345M | -126.05%-520.82M |
Effect of exchange rate changes | -8.76%125M | -48.50%137M | 6,550.00%266M | 300.00%4M | 96.67%-2M | -246.34%-60M | 185.42%41M | 15.79%-48M | -152.73%-57M | -54.73%108.1M |
Cash adjustments other than cash changes | 0.00%1M | -94.74%1M | 58.33%19M | 1,300.00%12M | 0.00%-1M | -200.00%-1M | 200.00%1M | 0.00%-1M | -100,100.00%-1M | --1K |
End cash Position | -5.15%6.17B | -8.97%6.5B | -0.56%7.14B | 42.13%7.18B | -9.96%5.05B | 25.85%5.61B | -16.15%4.46B | 5.81%5.32B | -7.43%5.03B | -7.06%5.43B |
Free cash flow | 59.74%-124M | 64.35%-308M | -134.88%-864M | 1,431.72%2.48B | -110.12%-186M | 359.97%1.84B | -168.05%-707M | 1,543.06%1.04B | -655.04%-72M | -99.41%12.97M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data