Hokushin
7897
GFA
8783
Omikenshi
3111
DREAM VISION
3185
Hmcomm
265A
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.51%14.52B | -15.45%14.82B | -15.45%14.82B | -17.77%14.46B | -31.81%14.03B | -32.69%15.42B | -27.98%17.53B | -27.98%17.53B | -25.32%17.59B | -6.79%20.57B |
-Cash and cash equivalents | 3.51%14.52B | -15.45%14.82B | -15.45%14.82B | -17.77%14.46B | -31.81%14.03B | -32.69%15.42B | -27.98%17.53B | -27.98%17.53B | -25.32%17.59B | -6.79%20.57B |
Receivables | -14.58%40.75B | 4.46%45.5B | 4.46%45.5B | 0.41%43.11B | 6.23%47.7B | 15.84%48.95B | 10.28%43.56B | 10.28%43.56B | 7.76%42.94B | 4.12%44.9B |
-Accounts receivable | -14.58%40.75B | 4.46%45.5B | 4.46%45.5B | 0.41%43.11B | 6.23%47.7B | 15.84%48.95B | 10.28%43.56B | 10.28%43.56B | 7.76%42.94B | 4.12%44.9B |
-Gross accounts receivable | -14.58%40.75B | 4.46%45.5B | 4.46%45.5B | 0.41%43.11B | 6.23%47.7B | --48.95B | 10.28%43.56B | 10.28%43.56B | --42.94B | --44.9B |
Inventory | 20.87%27.87B | 29.24%26.3B | 29.24%26.3B | 25.77%25.92B | 23.38%23.05B | 24.74%20.31B | 34.78%20.35B | 34.78%20.35B | 38.80%20.61B | 28.44%18.69B |
Other current assets | 32.56%-2.46B | 25.27%-2.6B | 25.27%-2.6B | -4.44%-3.03B | -5.43%-3.65B | 3.66%-3.71B | 20.90%-3.48B | 20.90%-3.48B | 24.77%-2.9B | 9.30%-3.46B |
Total current assets | -0.56%80.67B | 7.77%84.02B | 7.77%84.02B | 2.85%80.46B | 0.54%81.13B | 4.35%80.98B | 4.59%77.96B | 4.59%77.96B | 5.17%78.23B | 6.28%80.69B |
Non current assets | ||||||||||
Net PPE | 5.11%15.56B | 1.82%15.07B | 1.82%15.07B | -7.98%14.84B | -8.46%14.8B | -8.91%14.8B | -8.94%14.8B | -8.94%14.8B | -1.24%16.13B | -0.63%16.17B |
-Gross PP&E | 5.11%15.56B | -0.49%52.91B | -0.49%52.91B | -7.97%14.84B | -8.46%14.8B | -8.91%14.8B | -3.54%53.17B | -3.54%53.17B | -1.25%16.13B | -0.63%16.17B |
-Accumulated depreciation | ---- | 1.37%-37.85B | 1.37%-37.85B | ---- | ---- | ---- | 1.28%-38.38B | 1.28%-38.38B | ---- | ---- |
Total investment | 0.17%5.36B | 15.98%5.49B | 15.98%5.49B | 13.36%5.3B | 20.79%5.35B | -7.66%5.03B | -12.57%4.74B | -12.57%4.74B | -20.07%4.68B | -26.89%4.43B |
-Financial asset investment | 0.17%5.36B | 15.98%5.49B | 15.98%5.49B | 13.36%5.3B | 20.79%5.35B | -7.66%5.03B | -12.57%4.74B | -12.57%4.74B | -20.07%4.68B | -26.89%4.43B |
-Including:Available-for-sale securities | 0.17%5.36B | 15.98%5.49B | 15.98%5.49B | 13.36%5.3B | 20.79%5.35B | -7.66%5.03B | -12.57%4.74B | -12.57%4.74B | -20.07%4.68B | -26.89%4.43B |
Goodwill and other intangible assets | 10.34%160M | 58.33%152M | 58.33%152M | -92.58%147M | -93.51%145M | -95.35%103M | -95.46%96M | -95.46%96M | -6.07%1.98B | 4.25%2.23B |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.39%1.78B | 2.19%2.06B |
-Other intangible assets | ---- | ---- | ---- | ---- | -18.08%145M | -30.87%103M | ---- | ---- | 37.33%206M | 36.15%177M |
Defined pension benefit | 5.64%1.2B | 5.62%1.2B | 5.62%1.2B | -5.97%1.14B | -6.12%1.14B | -6.03%1.14B | -6.03%1.14B | -6.03%1.14B | 2.12%1.21B | 2.20%1.21B |
Deferred tax assets-non current | -9.87%566M | 2.26%589M | 2.26%589M | 21.49%605M | 13.97%628M | 16.73%614M | 14.51%576M | 14.51%576M | 60.13%498M | 66.97%551M |
Other non current assets | 11.09%1.26B | -26.27%1.28B | -26.27%1.28B | -27.06%1.26B | -36.25%1.14B | -4.08%1.79B | -2.25%1.74B | -2.25%1.74B | 3.55%1.72B | 11.72%1.78B |
Total non current assets | 3.92%24.11B | 3.05%23.78B | 3.05%23.78B | -11.17%23.29B | -12.05%23.2B | -14.68%23.47B | -15.37%23.08B | -15.37%23.08B | -4.50%26.22B | -4.38%26.38B |
Total assets | 0.43%104.78B | 6.69%107.8B | 6.69%107.8B | -0.67%103.76B | -2.56%104.33B | -0.63%104.45B | -0.76%101.04B | -0.76%101.04B | 2.56%104.45B | 3.44%107.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 404.83%6.59B | 79.57%3.17B | 79.57%3.17B | 247.72%2.89B | 45.00%1.31B | -18.57%763M | 83.11%1.77B | 83.11%1.77B | -69.65%832M | -71.69%900M |
-Current debt and capital lease obligation | 404.83%6.59B | 79.57%3.17B | 79.57%3.17B | 247.72%2.89B | 45.00%1.31B | -18.57%763M | 83.11%1.77B | 83.11%1.77B | -69.65%832M | -71.69%900M |
-Including:Current debt | 900.00%6B | 150.00%2.5B | 150.00%2.5B | --2.2B | --600M | --0 | --1B | --1B | ---- | ---- |
-Including:Current capital Lease obligation | -16.60%588M | -12.26%673M | -12.26%673M | -16.71%693M | -21.67%705M | -18.57%763M | -20.52%767M | -20.52%767M | -18.11%832M | -4.36%900M |
Payables | -35.96%1.68B | -24.57%2.11B | -24.57%2.11B | -19.31%2.4B | -3.35%2.62B | 8.03%2.84B | 10.34%2.8B | 10.34%2.8B | 53.70%2.97B | 54.06%2.71B |
-accounts payable | -31.07%1.44B | -16.84%1.87B | -16.84%1.87B | -19.94%1.98B | -6.43%2.1B | 1.08%2.34B | 1.72%2.25B | 1.72%2.25B | 49.82%2.47B | 56.03%2.24B |
-Total tax payable | -55.41%235M | -56.08%242M | -56.08%242M | -16.13%416M | 11.18%527M | 58.49%504M | 68.50%551M | 68.50%551M | 76.51%496M | 45.40%474M |
Current provisions | -67.91%43M | -44.44%80M | -44.44%80M | -16.67%125M | -26.37%134M | -29.65%140M | -28.36%144M | -28.36%144M | -27.54%150M | -13.74%182M |
Pension and other retirement benefit plans | -16.41%912M | 43.41%1.33B | 43.41%1.33B | -21.29%377M | -10.50%1.09B | -15.86%1.25B | 30.98%926M | 30.98%926M | 26.05%479M | 36.81%1.22B |
Accrued and deferred income | -37.24%1.12B | -6.27%1.73B | -6.27%1.73B | 4.77%1.69B | 39.38%1.79B | 71.44%1.86B | 69.72%1.85B | 69.72%1.85B | 78.34%1.61B | 99.53%1.29B |
Other current liabilities | -11.94%2.8B | 3.71%3.41B | 3.71%3.41B | -8.30%3.3B | -0.44%3.18B | 53.32%4.29B | 22.26%3.29B | 22.26%3.29B | 20.48%3.6B | 12.18%3.2B |
Current liabilities | 29.86%13.15B | 9.87%11.84B | 9.87%11.84B | 11.81%10.78B | 6.64%10.13B | 22.00%11.14B | 31.57%10.77B | 31.57%10.77B | 5.36%9.64B | -0.42%9.5B |
Non current liabilities | ||||||||||
Non current financial liabilities | -19.41%714M | -26.02%836M | -26.02%836M | -33.44%832M | -37.07%886M | -35.39%997M | -35.28%1.13B | -35.28%1.13B | -35.30%1.25B | -33.40%1.41B |
-Long term debt and capital lease obligation | -19.41%714M | -26.02%836M | -26.02%836M | -33.44%832M | -37.07%886M | -35.39%997M | -35.28%1.13B | -35.28%1.13B | -35.30%1.25B | -33.40%1.41B |
-Including:Long term capital lease obligation | -19.41%714M | -26.02%836M | -26.02%836M | -33.44%832M | -37.07%886M | -35.39%997M | -35.28%1.13B | -35.28%1.13B | -35.30%1.25B | -33.40%1.41B |
Long term accounts payable and other payables | -16.98%44M | -94.40%53M | -94.40%53M | -94.40%53M | -94.40%53M | -94.40%53M | 0.00%947M | 0.00%947M | 0.00%947M | 0.00%947M |
Long term pension and other post-retirement benefit plans | 2.35%2.01B | 64.09%2B | 64.09%2B | 51.89%1.97B | 51.82%1.96B | 50.57%1.97B | -6.24%1.22B | -6.24%1.22B | -7.10%1.3B | -6.72%1.29B |
Non current deferred liabilities | 15.54%818M | 48.48%882M | 48.48%882M | 12.46%686M | 34.60%708M | 18.47%635M | 6.07%594M | 6.07%594M | 20.08%610M | -3.49%526M |
Other non current liabilities | 1.04%292M | 0.00%275M | 0.00%275M | -2.04%288M | -1.70%289M | -0.68%291M | -0.72%275M | -0.72%275M | 34.25%294M | 33.64%294M |
Total non current liabilities | -0.56%3.87B | -2.88%4.04B | -2.88%4.04B | -12.97%3.83B | -12.76%3.9B | -14.77%3.94B | -13.77%4.16B | -13.77%4.16B | -12.08%4.4B | -14.28%4.47B |
Total liabilities | 21.40%17.02B | 6.31%15.88B | 6.31%15.88B | 4.05%14.61B | 0.43%14.02B | 9.64%15.08B | 14.75%14.94B | 14.75%14.94B | -0.80%14.04B | -5.32%13.96B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B |
-common stock | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B | 0.00%14.86B |
Additional paid-in capital | -0.01%23.42B | -0.00%23.42B | -0.00%23.42B | -0.00%23.42B | -0.00%23.42B | -0.00%23.42B | 0.00%23.42B | 0.00%23.42B | 0.00%23.42B | 0.00%23.42B |
Retained earnings | -3.95%43.94B | 1.50%46.24B | 1.50%46.24B | -7.87%46.19B | -10.05%45.75B | -9.00%46.12B | -11.62%45.55B | -11.62%45.55B | -4.49%50.14B | -6.23%50.86B |
Less: Treasury stock | -0.15%3.91B | -0.18%3.92B | -0.18%3.92B | -0.18%3.92B | -0.18%3.92B | -0.18%3.92B | 0.03%3.93B | 0.03%3.93B | 0.00%3.93B | 0.00%3.93B |
Fixed asset revaluation reserve | 0.00%33M | 0.00%33M | 0.00%33M | 0.00%33M | 0.00%33M | 0.00%33M | 0.00%33M | 0.00%33M | 0.00%33M | 0.00%33M |
Other reserves | -7.37%9.38B | 83.76%11.26B | 83.76%11.26B | 45.75%8.52B | 29.39%10.13B | 41.15%8.83B | 116.54%6.13B | 116.54%6.13B | 658.37%5.85B | 6,954.05%7.83B |
Other equity interest | -18.75%13M | -15.79%16M | -15.79%16M | -15.79%16M | -15.79%16M | -25.00%12M | 18.75%19M | 18.75%19M | 18.75%19M | 18.75%19M |
Total stockholders'equity | -2.83%87.74B | 6.76%91.9B | 6.76%91.9B | -1.40%89.13B | -3.01%90.29B | -2.18%89.36B | -3.03%86.09B | -3.03%86.09B | 3.10%90.39B | 4.89%93.1B |
Noncontrolling interests | 20.00%24M | 10.53%21M | 10.53%21M | 16.67%21M | 11.11%20M | 11.11%20M | 11.76%19M | 11.76%19M | 12.50%18M | 20.00%18M |
Total equity | -2.82%87.76B | 6.76%91.93B | 6.76%91.93B | -1.40%89.15B | -3.01%90.31B | -2.17%89.38B | -3.03%86.1B | -3.03%86.1B | 3.11%90.41B | 4.90%93.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |