(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.89%2.87B | 5.89%2.87B | 39.19%2.86B | -9.18%1.9B | -5.51%2.82B | 11.66%2.71B | 11.66%2.71B | -2.03%2.06B | -35.17%2.1B | 22.97%2.99B |
-Cash and cash equivalents | 5.89%2.87B | 5.89%2.87B | 39.19%2.86B | -9.18%1.9B | -5.51%2.82B | 11.66%2.71B | 11.66%2.71B | -2.03%2.06B | -35.17%2.1B | 22.97%2.99B |
Receivables | -4.43%9.39B | -4.43%9.39B | -15.83%8.1B | -1.31%8.05B | 4.11%7.58B | 2.25%9.83B | 2.25%9.83B | 55.81%9.62B | 10.81%8.16B | -12.87%7.28B |
-Accounts receivable | 4.09%9.14B | 4.09%9.14B | -9.56%7.86B | -0.72%7.82B | 3.12%7.23B | -6.04%8.78B | -6.04%8.78B | 48.40%8.7B | 10.39%7.88B | -13.15%7.01B |
-Gross accounts receivable | 4.09%9.14B | 4.09%9.14B | -9.56%7.86B | -0.72%7.82B | 3.12%7.23B | -6.04%8.78B | -6.04%8.78B | 48.40%8.7B | 10.39%7.88B | -13.15%7.01B |
-Other receivables | -75.66%255.69M | -75.66%255.69M | -74.58%235.86M | -17.43%235.64M | 30.25%345.6M | 290.45%1.05B | 290.45%1.05B | 193.02%927.84M | 23.76%285.38M | -4.76%265.34M |
Inventory | 0.14%7.19B | 0.14%7.19B | -9.59%8.64B | 48.05%8.79B | 53.72%8.77B | 71.78%7.18B | 71.78%7.18B | 32.00%9.56B | 10.66%5.94B | 20.56%5.71B |
Other current assets | 190.43%391.17M | 190.43%391.17M | 342.84%277.85M | 406.78%426.93M | 121.76%209.6M | 41.03%134.69M | 41.03%134.69M | 24.88%62.74M | 11.37%84.24M | 42.56%94.52M |
Total current assets | -0.05%19.85B | -0.05%19.85B | -6.66%19.88B | 17.79%19.17B | 20.63%19.38B | 21.69%19.86B | 21.69%19.86B | 36.83%21.3B | 1.49%16.28B | 3.11%16.06B |
Non current assets | ||||||||||
Net PPE | 30.33%2.79B | 30.33%2.79B | 9.30%2.58B | 2.95%2.44B | -1.82%2.28B | -6.56%2.14B | -6.56%2.14B | 2.69%2.36B | 3.20%2.37B | 1.67%2.32B |
-Gross PP&E | 30.33%2.79B | 30.33%2.79B | 9.30%2.58B | 2.95%2.44B | -1.82%2.28B | -6.56%2.14B | -6.56%2.14B | 2.69%2.36B | 3.20%2.37B | 1.67%2.32B |
Goodwill and other intangible assets | -19.81%22.37M | -19.81%22.37M | -18.47%24.5M | 30.31%26.95M | 37.79%29.03M | 30.83%27.9M | 30.83%27.9M | 0.85%30.05M | -45.95%20.68M | -55.78%21.07M |
-Other intangible assets | -19.81%22.37M | -19.81%22.37M | -18.47%24.5M | 30.31%26.95M | 37.79%29.03M | 30.83%27.9M | 30.83%27.9M | 0.85%30.05M | -45.95%20.68M | -55.78%21.07M |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 52.82%272.28M | 78.51%368.06M |
Other non current assets | 4.53%110.46M | 4.53%110.46M | 1,481.37%99.99M | 1,527.31%101.3M | 1,216.24%103.29M | 937.02%105.67M | 937.02%105.67M | -45.50%6.32M | -53.59%6.23M | -48.19%7.85M |
Total non current assets | 28.52%2.93B | 28.52%2.93B | 12.83%2.71B | -3.78%2.57B | -11.30%2.41B | -9.61%2.28B | -9.61%2.28B | -6.43%2.4B | 5.65%2.67B | 6.51%2.72B |
Total assets | 2.89%22.77B | 2.89%22.77B | -4.69%22.59B | 14.75%21.75B | 16.01%21.79B | 17.51%22.13B | 17.51%22.13B | 30.72%23.7B | 2.06%18.95B | 3.59%18.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 12.97%5.95B | 12.97%5.95B | 32.41%7.35B | 70.36%8.01B | 47.86%6.51B | 59.50%5.27B | 59.50%5.27B | 68.08%5.55B | 38.10%4.7B | 25.54%4.4B |
-Current debt and capital lease obligation | 12.97%5.95B | 12.97%5.95B | 32.41%7.35B | 70.36%8.01B | 47.86%6.51B | 59.50%5.27B | 59.50%5.27B | 68.08%5.55B | 38.10%4.7B | 25.54%4.4B |
-Including:Current debt | 13.01%5.93B | 13.01%5.93B | 32.13%7.33B | 70.03%7.99B | 47.53%6.49B | 59.09%5.25B | 59.09%5.25B | 68.18%5.55B | 38.24%4.7B | 25.71%4.4B |
-Including:Current capital Lease obligation | 0.81%16M | 0.81%16M | --15.97M | 4,206.22%15.93M | 1,622.75%15.9M | 975.86%15.87M | 975.86%15.87M | --0 | -89.72%370K | -83.75%923K |
Payables | -21.98%2.33B | -21.98%2.33B | -45.39%1.97B | -24.47%1.98B | -9.92%2.21B | -5.32%2.99B | -5.32%2.99B | 54.11%3.61B | 14.29%2.62B | -7.01%2.45B |
-accounts payable | -23.53%1.89B | -23.53%1.89B | -45.07%1.83B | -31.07%1.67B | -13.06%1.98B | -13.79%2.47B | -13.79%2.47B | 48.83%3.33B | 18.09%2.43B | -7.73%2.28B |
-Total tax payable | 75.69%216.6M | 75.69%216.6M | -17.95%12.88M | -31.37%22.67M | -26.89%13.71M | -32.06%123.28M | -32.06%123.28M | 80.29%15.7M | -64.70%33.03M | -46.66%18.75M |
-Other payable | -42.70%227.21M | -42.70%227.21M | -51.07%128.49M | 79.98%280.16M | 39.48%210.62M | 255.66%396.54M | 255.66%396.54M | 175.77%262.62M | 11.23%155.66M | 17.72%151M |
Current provisions | -54.20%24M | -54.20%24M | 8.31%32.23M | 127.82%59.23M | 121.80%53.23M | 63.74%52.4M | 63.74%52.4M | -0.81%29.76M | -39.53%26M | -57.44%24M |
Pension and other retirement benefit plans | 8.11%323.79M | 8.11%323.79M | 31.73%472.14M | 41.76%326.13M | 32.12%424.94M | 26.67%299.49M | 26.67%299.49M | 6.31%358.42M | 3.70%230.06M | 1.97%321.63M |
Accrued and deferred income | 10.98%853.28M | 10.98%853.28M | -56.10%813.18M | -28.17%516.57M | 24.19%1.14B | -4.03%768.87M | -4.03%768.87M | 15.40%1.85B | -59.78%719.21M | -28.67%920.82M |
Other current liabilities | -39.06%1.51B | -39.06%1.51B | -43.28%1.54B | -38.97%1.58B | -25.00%2.04B | -8.51%2.48B | -8.51%2.48B | 6.31%2.71B | -3.25%2.59B | 16.63%2.72B |
Current liabilities | -7.28%10.99B | -7.28%10.99B | -13.71%12.17B | 14.55%12.47B | 14.20%12.38B | 15.79%11.86B | 15.79%11.86B | 38.80%14.11B | 4.40%10.88B | 6.93%10.84B |
Non current liabilities | ||||||||||
Non current financial liabilities | -30.77%335.3M | -30.77%335.3M | -19.58%351.82M | --409.82M | --426.32M | --484.3M | --484.3M | --437.5M | ---- | ---- |
-Long term debt and capital lease obligation | -30.77%335.3M | -30.77%335.3M | -19.58%351.82M | --409.82M | --426.32M | --484.3M | --484.3M | --437.5M | ---- | ---- |
-Including:Long term debt | -31.29%292M | -31.29%292M | -30.40%304.5M | --358.5M | --371M | --425M | --425M | --437.5M | ---- | ---- |
-Including:Long term capital lease obligation | -26.98%43.3M | -26.98%43.3M | --47.32M | --51.32M | --55.32M | --59.3M | --59.3M | ---- | ---- | ---- |
Long term accounts payable and other payables | --50.28M | --50.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -69.61%150.89M | -69.61%150.89M | -11.31%471.2M | -10.47%476.96M | -12.09%487.34M | -9.94%496.54M | -9.94%496.54M | -0.30%531.26M | -0.08%532.77M | 0.92%554.4M |
Non current deferred liabilities | -6.97%289.33M | -6.97%289.33M | -32.48%182.27M | --202.75M | --146.11M | --311.02M | --311.02M | --269.95M | ---- | ---- |
Other non current liabilities | 33.33%4K | 33.33%4K | 0.00%3K | -33.33%2K | 0.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 0.00%3K |
Total non current liabilities | -36.08%825.8M | -36.08%825.8M | -18.84%1.01B | 104.50%1.09B | 91.16%1.06B | 134.30%1.29B | 134.30%1.29B | 132.46%1.24B | -0.15%532.77M | 0.75%554.4M |
Total liabilities | -10.11%11.82B | -10.11%11.82B | -14.13%13.18B | 18.75%13.56B | 17.94%13.43B | 21.85%13.15B | 21.85%13.15B | 43.47%15.35B | 4.18%11.42B | 6.61%11.39B |
Shareholders'equity | ||||||||||
Share capital | 235.68%1.51B | 235.68%1.51B | 141.15%1.09B | 0.00%450M | 0.00%450M | 0.00%450M | 0.00%450M | 0.00%450M | 0.00%450M | 0.00%450M |
-common stock | 235.68%1.51B | 235.68%1.51B | 141.15%1.09B | 0.00%450M | 0.00%450M | 0.00%450M | 0.00%450M | 0.00%450M | 0.00%450M | 0.00%450M |
Additional paid-in capital | 20.09%5.06B | 20.09%5.06B | 9.99%4.64B | -5.07%4B | 0.00%4.22B | 0.00%4.22B | 0.00%4.22B | 0.00%4.22B | 0.00%4.22B | 0.00%4.22B |
Retained earnings | -3.38%4.05B | -3.38%4.05B | -0.45%3.57B | 31.20%3.65B | 36.54%3.55B | 28.87%4.19B | 28.87%4.19B | 35.17%3.59B | -2.81%2.78B | -4.22%2.6B |
Less: Treasury stock | 113,693.33%34.14M | 113,693.33%34.14M | 113,693.33%34.14M | 113,676.67%34.13M | 720.00%246K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | --30K |
Other reserves | 189.35%362.18M | 189.35%362.18M | 49.09%141.7M | 41.53%120.59M | 11.60%137.26M | 0.55%125.17M | 0.55%125.17M | -13.55%95.04M | 5.01%85.21M | 89.60%122.99M |
Other equity interest | 17.18%2.31M | 17.18%2.31M | 166.50%5.26M | -23.01%1.52M | 0.00%1.97M | 0.00%1.97M | 0.00%1.97M | -2.08%1.97M | -2.08%1.97M | -2.08%1.97M |
Total stockholders'equity | 21.91%10.96B | 21.91%10.96B | 12.64%9.41B | 8.69%8.19B | 13.04%8.35B | 11.69%8.99B | 11.69%8.99B | 12.37%8.35B | -1.00%7.53B | -0.76%7.39B |
Total equity | 21.91%10.96B | 21.91%10.96B | 12.64%9.41B | 8.69%8.19B | 13.04%8.35B | 11.69%8.99B | 11.69%8.99B | 12.37%8.35B | -1.00%7.53B | -0.76%7.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data