(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash from operating activities | -76.42%358.58M | 0.42%1.52B | 6.34%1.51B | -2.73%1.42B | 10.87%1.46B | -10.02%1.32B | 1.47B |
Net profit before non-cash adjustment | 150.46%1.96B | -47.08%782.25M | -8.87%1.48B | 50.01%1.62B | 14.93%1.08B | -24.11%940.86M | --1.24B |
Total adjustment of non-cash items | 22.71%829.09M | 65.40%675.63M | -34.54%408.49M | 46.35%624.04M | 8.86%426.4M | -9.19%391.69M | --431.35M |
-Depreciation and amortization | 12.46%643.18M | 35.71%571.93M | -2.75%421.45M | -3.03%433.36M | 7.75%446.89M | 1.55%414.74M | --408.42M |
-Reversal of impairment losses recognized in profit and loss | --0 | --111.55M | --0 | ---- | ---- | ---- | ---- |
-Share of associates | ---- | ---- | ---49.14M | ---- | ---- | ---- | ---- |
-Disposal profit | 15.48%14.42M | -1.51%12.49M | 144.04%12.68M | -299.84%-28.79M | 615.60%14.41M | -128.91%-2.79M | --9.67M |
-Net exchange gains and losses | -110.28%-1.98M | -47.34%19.26M | 808.33%36.57M | -193.75%-5.16M | 7.47%5.51M | 729.13%5.12M | --618K |
-Other non-cash items | 538.10%173.47M | -203.02%-39.6M | -105.82%-13.07M | 655.97%224.64M | -59.22%-40.4M | -300.68%-25.38M | --12.65M |
Changes in working capital | -3,980.45%-2.43B | 116.81%62.62M | 54.68%-372.57M | -1,773.03%-822.17M | -258.15%-43.9M | 93.99%-12.26M | ---203.84M |
-Change in receivables | 86.52%-122.48M | -296.42%-908.51M | 148.47%462.54M | -0.87%-954.27M | -291.13%-945.99M | 265.84%494.94M | ---298.44M |
-Change in inventory | -491.45%-778.82M | 127.62%198.96M | -445.39%-720.26M | -46.50%208.54M | 144.16%389.76M | -7,625.45%-882.71M | ---11.43M |
-Change in payables | -310.46%-1.51B | 706.66%719.46M | 8.58%-118.59M | -129.34%-129.72M | 55.79%442.11M | 542.97%283.79M | --44.14M |
-Provision for loans, leases and other losses | -127.08%-14.28M | 1,306.78%52.71M | -92.97%3.75M | -24.12%53.28M | -23.44%70.23M | 48.21%91.73M | --61.89M |
Dividends paid (cash flow from operating activities) | |||||||
Dividends received (cash flow from operating activities) | |||||||
Interest paid (cash flow from operating activities) | -4.87%-10.73M | -146.72%-10.23M | 17.72%-4.15M | 13.11%-5.04M | 17.23%-5.8M | 30.16%-7.01M | -10.03M |
Interest received (cash flow from operating activities) | 24.04%10.58M | 46.73%8.53M | -10.43%5.81M | 3.89%6.49M | 6.01%6.25M | 6.99%5.89M | 5.51M |
Tax refund paid | 94.90%-26.94M | 14.57%-528.42M | -42.60%-618.56M | -44.87%-433.77M | 47.32%-299.42M | -5.66%-568.4M | -537.96M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 50.00%-1K | -2K | 0 | -1K |
Operating cash flow | -66.53%331.5M | 10.38%990.39M | -9.52%897.23M | -14.87%991.6M | 55.15%1.16B | -18.82%750.79M | --924.85M |
Investing cash flow | |||||||
Net PPE purchase and sale | -47.72%-1.07B | -215.86%-727.06M | 53.36%-230.18M | 8.51%-493.56M | -82.84%-539.44M | -18.72%-295.03M | ---248.51M |
Net intangibles purchase and sale | 76.52%-21.85M | -206.91%-93.08M | -859.14%-30.33M | 86.13%-3.16M | -80.05%-22.8M | 52.85%-12.66M | ---26.86M |
Net business purchase and sale | --0 | 122.40%26.96M | ---120.35M | ---- | ---- | ---- | ---- |
Net investment product transactions | -349.04%-20.4M | 222.79%8.19M | 82.13%-6.67M | -607.47%-37.33M | -107.76%-5.28M | 185.73%68.02M | ---79.33M |
Advance cash and loans provided to other parties | ---- | ---- | 25.00%-1.5M | -11.11%-2M | 71.43%-1.8M | -320.00%-6.3M | ---1.5M |
Repayment of advance payments to other parties and cash income from loans | -53.91%695K | -31.55%1.51M | -62.21%2.2M | 95.38%5.83M | -45.57%2.98M | -0.40%5.48M | --5.5M |
Net changes in other investments | 78.32%-11.07M | -469.63%-51.07M | 77.99%-8.97M | -214,436.84%-40.72M | -98.65%19K | 145.28%1.41M | ---3.11M |
Investing cash flow | -35.00%-1.13B | -110.86%-834.55M | 30.68%-395.79M | -0.82%-570.94M | -136.86%-566.32M | 32.42%-239.09M | ---353.81M |
Financing cash flow | |||||||
Net issuance payments of debt | 103.36%265.18M | 225.15%130.4M | 24.41%-104.19M | 40.55%-137.84M | 51.82%-231.87M | 8.41%-481.28M | ---525.46M |
Net common stock issuance | -10.19%-119K | ---108K | --0 | --669.52M | ---- | ---- | --296.94M |
Increase or decrease of lease financing | 0.00%-1.69M | 0.00%-1.69M | 35.46%-1.69M | 3.93%-2.62M | 21.39%-2.72M | 0.00%-3.47M | ---3.47M |
Cash dividends paid | -2.10%-222.03M | -5.55%-217.45M | -75.18%-206.01M | -100.00%-117.6M | 0.00%-58.8M | -64.60%-58.8M | ---35.72M |
Cash dividends for minorities | 0.00%-728K | ---728K | --0 | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -100.00%-2K | ---1K | ---- | ---20.49M | ---- | ---- | --1K |
Financing cash flow | 145.34%40.62M | 71.28%-89.58M | -179.77%-311.89M | 233.26%390.97M | 46.02%-293.39M | -103.04%-543.55M | ---267.7M |
Net cash flow | |||||||
Beginning cash position | 2.79%2.25B | 27.31%2.19B | 91.83%1.72B | 48.18%895.27M | -6.38%604.18M | 90.85%645.36M | --338.15M |
Current changes in cash | -1,238.74%-754.51M | -65.04%66.26M | -76.65%189.55M | 165.99%811.63M | 1,058.06%305.13M | -110.50%-31.85M | --303.33M |
Effect of exchange rate changes | 195.41%5.09M | -241.76%-5.33M | -64.20%3.76M | 174.88%10.51M | -50.34%-14.03M | -341.03%-9.34M | --3.87M |
Cash adjustments other than cash changes | 200.00%2K | -100.00%-2K | 13,786,000.00%275.72M | 300.00%2K | 50.00%-1K | ---2K | ---- |
End cash Position | -33.35%1.5B | 2.79%2.25B | 27.31%2.19B | 91.83%1.72B | 48.18%895.27M | -6.38%604.18M | --645.36M |
Free cash flow | -569.40%-772.25M | -72.99%164.52M | 23.24%609.07M | -16.61%494.22M | 35.40%592.66M | -32.28%437.72M | --646.41M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data