(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | -132.78%-118.37M | -16.82%361.11M | 176.29%434.13M | 106.02%157.13M | -83.38%76.27M | -15.23%458.84M | -3.65%541.26M | 561.75M |
Net profit before non-cash adjustment | -9.45%175.24M | -29.22%193.53M | 155.15%273.42M | -49.64%107.16M | -44.17%212.79M | -2.04%381.17M | 38.92%389.1M | --280.09M |
Total adjustment of non-cash items | 45.29%330.5M | 198.32%227.47M | -39.62%76.25M | -12.18%126.29M | -6.92%143.81M | -35.03%154.5M | 28.69%237.79M | --184.78M |
-Depreciation and amortization | 21.81%251.04M | 49.80%206.09M | 2.92%137.58M | 5.76%133.68M | -10.37%126.4M | -3.99%141.02M | -20.39%146.89M | --184.52M |
-Reversal of impairment losses recognized in profit and loss | --108.49M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | 679.01%1.26M | 100.63%162K | ---25.57M | ---- | ---- | ---- | ---- |
-Other non-cash items | -244.26%-29.03M | 132.72%20.12M | -438.12%-61.49M | 4.50%18.19M | 29.15%17.4M | -85.18%13.48M | 34,596.95%90.91M | --262K |
Changes in working capital | -942.00%-624.12M | -170.91%-59.9M | 210.66%84.46M | 72.77%-76.33M | -264.84%-280.33M | 10.28%-76.84M | -188.40%-85.64M | --96.88M |
-Change in receivables | 1.16%-416.94M | -332.44%-421.82M | -55.37%181.47M | 260.06%406.63M | -6.46%-254.05M | -76.85%-238.65M | -402.12%-134.95M | ---26.88M |
-Change in inventory | 51.69%-113.01M | -1,763.84%-233.93M | 83.75%-12.55M | -275.33%-77.24M | -66.60%44.06M | 73.41%131.9M | 915.86%76.06M | ---9.32M |
-Change in payables | -157.11%-337.98M | 8,974.67%591.76M | 98.16%-6.67M | -2,885.79%-362.43M | 127.57%13.01M | 5.15%-47.19M | -112.34%-49.75M | --403.19M |
-Change in accrued expense | ---- | ---- | ---- | 101.17%43K | -197.92%-3.67M | 165.05%3.74M | 83.35%-5.75M | ---34.55M |
-Provision for loans, leases and other losses | 8.06%43.21M | 209.13%39.99M | 30.15%-36.64M | -110.88%-52.46M | -154.65%-24.88M | 21.22%45.52M | 4,607.92%37.55M | ---833K |
-Changes in other current assets | 658.73%200.6M | 12.75%-35.9M | -550.28%-41.15M | 116.68%9.14M | -296.83%-54.8M | 416.40%27.84M | 96.25%-8.8M | ---234.73M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | -20.28%-24.55M | 5.62%-20.41M | -10.20%-21.62M | 12.11%-19.62M | 10.45%-22.32M | 25.26%-24.93M | 17.56%-33.35M | -40.45M |
Interest received (cash flow from operating activities) | -24.63%1.02M | -81.84%1.35M | 320.56%7.44M | -57.50%1.77M | 1.88%4.17M | 57.53%4.09M | 23.34%2.6M | 2.1M |
Tax refund paid | 61.32%-37.73M | -4,168.92%-97.53M | 107.21%2.4M | 72.83%-33.26M | -26.38%-122.4M | -23.10%-96.86M | -334.61%-78.68M | 33.54M |
Other operating cash inflow (outflow) | -6.30%17.37M | -51.77%18.53M | 112.95%38.42M | 1,804,200.00%18.04M | 1K | 0 | 0 | 0 |
Operating cash flow | -161.68%-162.26M | -42.91%263.06M | 271.41%460.77M | 292.97%124.06M | -118.85%-64.29M | -21.00%341.14M | -22.46%431.82M | --556.94M |
Investing cash flow | ||||||||
Net PPE purchase and sale | 50.60%-481.33M | -80.65%-974.26M | -999.05%-539.31M | 17.19%-49.07M | 70.01%-59.26M | -15.89%-197.58M | -123.11%-170.49M | ---76.42M |
Net intangibles purchase and sale | 83.17%-18.29M | -136.21%-108.69M | -294.51%-46.01M | 32.22%-11.66M | -29.48%-17.21M | -15.98%-13.29M | 33.32%-11.46M | ---17.18M |
Net business purchase and sale | ---- | ---- | ---214.64M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | -54.44%11.73M | --25.74M | ---- | ---- | --100M | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100M |
Net changes in other investments | -126.37%-12.57M | 15.56%-5.55M | -347.27%-6.58M | 110.26%2.66M | -14.63%-25.92M | 26.41%-22.61M | -115.12%-30.73M | ---14.28M |
Investing cash flow | 52.95%-512.18M | -36.95%-1.09B | -2,357.83%-794.81M | 68.41%-32.34M | 56.15%-102.38M | -107.21%-233.48M | 45.80%-112.68M | ---207.88M |
Financing cash flow | ||||||||
Net issuance payments of debt | -41.62%495.8M | 54.32%849.23M | 1,416.84%550.31M | 33.92%36.28M | 112.03%27.09M | 40.05%-225.28M | 7.93%-375.77M | ---408.15M |
Net common stock issuance | ---28K | --0 | ---20K | ---- | -85.02%55.81M | --372.6M | ---- | ---- |
Increase or decrease of lease financing | -1.34%-23.8M | 23.84%-23.49M | -23.54%-30.84M | -1.27%-24.97M | -6.07%-24.65M | 8.55%-23.24M | ---25.42M | ---- |
Cash dividends paid | 0.00%-53.91M | 0.00%-53.91M | 0.00%-53.91M | -2.98%-53.91M | -147.23%-52.35M | 0.00%-21.18M | 0.00%-21.18M | ---21.18M |
Net other fund-raising expenses | -97.93%-27.97M | 37.89%-14.13M | 19.78%-22.75M | -701.72%-28.37M | -353,700.00%-3.54M | ---1K | ---- | ---20.01M |
Financing cash flow | -48.52%390.09M | 71.12%757.7M | 723.99%442.78M | -3,111.88%-70.96M | -97.71%2.36M | 124.37%102.91M | 6.00%-422.36M | ---449.33M |
Net cash flow | ||||||||
Beginning cash position | -5.86%1.09B | 10.39%1.16B | 2.02%1.05B | -13.81%1.03B | 21.50%1.19B | -9.53%979.34M | -8.50%1.08B | --1.18B |
Current changes in cash | -319.76%-284.35M | -162.30%-67.74M | 423.78%108.74M | 112.63%20.76M | -178.04%-164.32M | 304.02%210.56M | -2.92%-103.21M | ---100.28M |
Effect of exchange rate changes | ---- | ---- | 150.00%1K | ---2K | --0 | 300.00%4K | 100.41%1K | ---243K |
Cash adjustments other than cash changes | ---- | 0.00%1K | 150.00%1K | -100.00%-2K | -200.00%-1K | 200.00%1K | 0.00%-1K | ---1K |
End cash Position | -26.15%803M | -5.86%1.09B | 10.39%1.16B | 2.02%1.05B | -13.81%1.03B | 21.50%1.19B | -9.53%979.34M | --1.08B |
Free cash flow | 19.27%-661.88M | -558.26%-819.89M | -296.69%-124.55M | 144.99%63.33M | -208.05%-140.75M | -47.87%130.27M | -46.07%249.87M | --463.34M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data