(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.76%33.33B | -5.35%33.05B | -5.35%33.05B | 7.25%33.94B | -5.38%33.42B | 5.87%33.93B | 8.21%34.92B | 8.21%34.92B | -2.55%31.64B | 12.02%35.32B |
-Cash and cash equivalents | -1.76%33.33B | -5.35%33.05B | -5.35%33.05B | 7.25%33.94B | -5.38%33.42B | 5.87%33.93B | 8.21%34.92B | 8.21%34.92B | -2.55%31.64B | 12.02%35.32B |
Receivables | -49.39%3.71B | -31.19%5.49B | -31.19%5.49B | -0.65%6.86B | 32.22%7.27B | 30.90%7.33B | 32.59%7.97B | 32.59%7.97B | 47.60%6.9B | 24.82%5.5B |
-Accounts receivable | -49.39%3.71B | -31.19%5.49B | -31.19%5.49B | -0.65%6.86B | 32.22%7.27B | 30.90%7.33B | 32.59%7.97B | 32.59%7.97B | 47.60%6.9B | 24.82%5.5B |
-Gross accounts receivable | -49.39%3.71B | -31.19%5.49B | -31.19%5.49B | -0.65%6.86B | 32.22%7.27B | 30.90%7.33B | 32.59%7.97B | 32.59%7.97B | 47.60%6.9B | 24.82%5.5B |
Inventory | -28.67%16.21B | -11.95%17.99B | -11.95%17.99B | 1.20%19.96B | 18.33%21.6B | 34.53%22.73B | 58.92%20.43B | 58.92%20.43B | 62.23%19.73B | 51.25%18.25B |
Other current assets | -9.83%1.93B | -46.86%1.1B | -46.86%1.1B | -49.39%1.4B | -1.59%1.81B | 57.04%2.14B | 3.61%2.08B | 3.61%2.08B | 113.34%2.77B | 48.31%1.84B |
Total current assets | -16.55%55.18B | -11.88%57.63B | -11.88%57.63B | 1.83%62.16B | 5.23%64.1B | 18.29%66.13B | 23.06%65.4B | 23.06%65.4B | 20.63%61.05B | 23.70%60.91B |
Non current assets | ||||||||||
Net PPE | 24.05%11.87B | 29.10%11.41B | 29.10%11.41B | 28.29%11.29B | 80.30%9.78B | 83.86%9.57B | 95.18%8.84B | 95.18%8.84B | 125.28%8.8B | 52.65%5.42B |
-Gross PP&E | ---- | 28.05%14.47B | 28.05%14.47B | ---- | ---- | ---- | 73.94%11.3B | 73.94%11.3B | ---- | ---- |
-Accumulated depreciation | ---- | -24.28%-3.06B | -24.28%-3.06B | ---- | ---- | ---- | -25.12%-2.46B | -25.12%-2.46B | ---- | ---- |
Total investment | 12.65%7B | 7.79%6.51B | 7.79%6.51B | 2.51%6.65B | -3.99%6.42B | 1.34%6.21B | 8.12%6.04B | 8.12%6.04B | 23.43%6.49B | 18.58%6.69B |
-Financial asset investment | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M |
-Including:Available-for-sale securities | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M |
-Other investment | 13.41%6.65B | 8.27%6.16B | 8.27%6.16B | 2.66%6.3B | -4.21%6.07B | 1.42%5.86B | 8.66%5.69B | 8.66%5.69B | 25.11%6.14B | 19.81%6.34B |
Goodwill and other intangible assets | -26.21%380.72M | -21.63%423.63M | -21.63%423.63M | 11.13%655.12M | -17.84%523.64M | -21.80%515.95M | -20.16%540.57M | -20.16%540.57M | -16.08%589.53M | -15.96%637.32M |
-Goodwill | -32.79%305.56M | -29.32%343.12M | -29.32%343.12M | -25.99%394.33M | -23.52%442.5M | -23.86%454.61M | -20.51%485.48M | -20.51%485.48M | -17.80%532.8M | -17.08%578.62M |
-Other intangible assets | 22.53%75.16M | 46.14%80.51M | 46.14%80.51M | 359.68%260.79M | 38.22%81.14M | -2.17%61.35M | -16.99%55.09M | -16.99%55.09M | 4.46%56.73M | -3.04%58.7M |
Deferred tax assets-non current | -36.53%682.6M | 6.80%873.08M | 6.80%873.08M | 122.51%1.21B | 170.70%1.08B | 147.39%1.08B | 130.72%817.52M | 130.72%817.52M | 39.22%544.4M | 0.09%398.29M |
Other non current assets | 44.45%1.84B | 28.41%1.64B | 28.41%1.64B | 16.12%1.71B | 308.12%1.69B | 210.70%1.28B | 233.34%1.28B | 233.34%1.28B | 542.41%1.47B | 80.25%413.8M |
Total non current assets | 16.77%21.77B | 19.09%20.86B | 19.09%20.86B | 20.25%21.52B | 43.73%19.49B | 45.25%18.65B | 51.91%17.51B | 51.91%17.51B | 70.67%17.9B | 28.19%13.56B |
Total assets | -9.22%76.96B | -5.34%78.49B | -5.34%78.49B | 6.00%83.68B | 12.24%83.59B | 23.32%84.78B | 28.20%82.92B | 28.20%82.92B | 29.22%78.94B | 24.49%74.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -1.81%402.82M | -2.56%403.11M | -2.56%403.11M | -3.38%404.15M | -6.50%406.62M | -9.18%410.24M | -12.28%413.71M | -12.28%413.71M | -13.77%418.31M | -10.63%434.9M |
-Current debt and capital lease obligation | -1.81%402.82M | -2.56%403.11M | -2.56%403.11M | -3.38%404.15M | -6.50%406.62M | -9.18%410.24M | -12.28%413.71M | -12.28%413.71M | -13.77%418.31M | -10.63%434.9M |
-Including:Current debt | 0.00%400M | 0.00%400M | 0.00%400M | -1.11%400M | -4.99%400M | -8.57%400M | -11.89%400M | -11.89%400M | -13.36%404.5M | -9.63%421M |
-Including:Current capital Lease obligation | -72.51%2.82M | -77.34%3.11M | -77.34%3.11M | -69.94%4.15M | -52.39%6.62M | -27.93%10.24M | -22.15%13.71M | -22.15%13.71M | -24.25%13.81M | -33.06%13.9M |
Payables | -48.24%2.83B | -68.76%1.81B | -68.76%1.81B | -60.68%1.65B | -51.79%2.84B | 23.08%5.47B | 24.80%5.79B | 24.80%5.79B | 32.63%4.19B | 48.77%5.9B |
-accounts payable | -50.21%2.33B | -73.17%1.28B | -73.17%1.28B | -69.98%1.02B | -59.16%2.03B | 12.49%4.67B | 47.40%4.79B | 47.40%4.79B | 46.87%3.41B | 65.42%4.97B |
-Total tax payable | -36.71%503.88M | -47.67%523.36M | -47.67%523.36M | -19.91%622.7M | -12.28%813.28M | 175.23%796.11M | -28.01%1B | -28.01%1B | -6.93%777.46M | -3.37%927.14M |
Current provisions | 24.57%428.53M | 47.62%345.74M | 47.62%345.74M | 59.09%346.08M | 96.81%374.42M | 82.63%344.01M | -9.21%234.22M | -9.21%234.22M | -11.59%217.54M | -24.56%190.24M |
Pension and other retirement benefit plans | -35.27%120.23M | -39.05%361.6M | -39.05%361.6M | 14.44%510.46M | 14.50%347.78M | 25.17%185.74M | 99.92%593.32M | 99.92%593.32M | 5.37%446.06M | -8.87%303.75M |
Accrued and deferred income | -54.93%9.44B | -22.65%14.74B | -22.65%14.74B | -0.27%16.38B | 29.50%17.21B | 50.98%20.95B | 93.88%19.06B | 93.88%19.06B | 52.00%16.43B | 27.99%13.29B |
Other current liabilities | -43.55%1.59B | -37.96%1.44B | -37.96%1.44B | 174.66%3.76B | 109.87%4.04B | 77.19%2.82B | 47.95%2.31B | 47.95%2.31B | 1.21%1.37B | 35.65%1.92B |
Current liabilities | -50.90%14.81B | -32.76%19.1B | -32.76%19.1B | -0.06%23.05B | 14.43%25.22B | 45.79%30.17B | 66.51%28.4B | 66.51%28.4B | 40.03%23.06B | 30.89%22.04B |
Non current liabilities | ||||||||||
Non current financial liabilities | 52.15%7.53M | 53.94%7.97M | 53.94%7.97M | 33.42%7.33M | -46.53%4.76M | -60.86%4.95M | -67.01%5.18M | -67.01%5.18M | -77.53%5.5M | -79.78%8.9M |
-Long term debt and capital lease obligation | 52.15%7.53M | 53.94%7.97M | 53.94%7.97M | 33.42%7.33M | -46.53%4.76M | -60.86%4.95M | -67.01%5.18M | -67.01%5.18M | -77.53%5.5M | -79.78%8.9M |
-Including:Long term capital lease obligation | 52.15%7.53M | 53.94%7.97M | 53.94%7.97M | 33.42%7.33M | -46.53%4.76M | -60.86%4.95M | -67.01%5.18M | -67.01%5.18M | -72.47%5.5M | -61.35%8.9M |
Long term provisions | 1.29%62.76M | 1.29%62.56M | 1.29%62.56M | --62.36M | --62.16M | --61.96M | --61.76M | --61.76M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 12.59%236.44M | 12.45%230.21M | 12.45%230.21M | 12.38%224.16M | 12.98%219.92M | 13.55%210M | 13.74%204.72M | 13.74%204.72M | 14.17%199.47M | 14.75%194.65M |
Non current deferred liabilities | -0.15%2.17B | 4.76%2.02B | 4.76%2.02B | 19.19%2.59B | 21.64%2.11B | 46.73%2.18B | 63.36%1.93B | 63.36%1.93B | 116.16%2.17B | 107.39%1.74B |
Other non current liabilities | 0.18%156.69M | 0.15%156.6M | 0.15%156.6M | -2.33%152.9M | -0.24%156.63M | -0.63%156.41M | -0.99%156.36M | -0.99%156.36M | -1.21%156.55M | -1.29%157.01M |
Total non current liabilities | 1.02%2.64B | 5.14%2.48B | 5.14%2.48B | 19.82%3.03B | 21.87%2.56B | 41.97%2.61B | 53.61%2.36B | 53.61%2.36B | 85.93%2.53B | 73.31%2.1B |
Total liabilities | -46.77%17.45B | -29.85%21.57B | -29.85%21.57B | 1.91%26.08B | 15.08%27.78B | 45.48%32.78B | 65.44%30.76B | 65.44%30.76B | 43.53%25.59B | 33.73%24.14B |
Shareholders'equity | ||||||||||
Share capital | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M |
-common stock | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M |
Additional paid-in capital | -3.18%9.35B | -3.09%9.35B | -3.09%9.35B | 1.71%9.73B | 1.65%9.72B | 1.97%9.66B | 2.03%9.65B | 2.03%9.65B | 1.38%9.56B | -4.13%9.56B |
Retained earnings | 11.32%42.51B | 6.31%41.42B | 6.31%41.42B | 7.79%40.89B | 15.05%40.26B | 16.88%38.19B | 13.81%38.96B | 13.81%38.96B | 16.97%37.93B | 14.20%34.99B |
Less: Treasury stock | -35.23%35.8M | -37.90%35.8M | -37.90%35.8M | -31.40%45.38M | -29.30%46.76M | -22.55%55.27M | -23.46%57.65M | -23.46%57.65M | -17.71%66.15M | -17.64%66.15M |
Other reserves | 75.64%6.65B | 62.54%5.18B | 62.54%5.18B | 8.14%5.92B | -8.38%4.97B | 1.84%3.79B | 55.02%3.19B | 55.02%3.19B | 415.55%5.48B | 574.77%5.42B |
Total stockholders'equity | 13.27%58.88B | 8.01%56.32B | 8.01%56.32B | 6.72%56.89B | 9.92%55.31B | 12.53%51.98B | 13.18%52.14B | 13.18%52.14B | 23.26%53.31B | 20.54%50.32B |
Noncontrolling interests | 3,786.90%628.28M | 3,279.21%600.18M | 3,279.21%600.18M | 1,682.01%706.14M | 2,412.08%509.75M | -15.69%16.16M | 32.69%17.76M | 32.69%17.76M | 192.68%39.63M | -36.00%20.29M |
Total equity | 14.45%59.51B | 9.12%56.92B | 9.12%56.92B | 7.97%57.6B | 10.88%55.82B | 12.52%52B | 13.18%52.16B | 13.18%52.16B | 23.32%53.35B | 20.50%50.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data