(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 58.93%3.22B | -27.61%2.02B | 37.90%2.79B | -13.02%2.03B | 1.85%2.33B | 12.46%2.29B | -10.20%2.03B | 130.07%2.27B | 984.57M |
Net profit before non-cash adjustment | 24.07%6.18B | 60.20%4.98B | 19.68%3.11B | -3.87%2.6B | -5.10%2.7B | 4.77%2.85B | 26.55%2.72B | 7.96%2.15B | --1.99B |
Total adjustment of non-cash items | 210.67%1.55B | -8,074.75%-1.4B | 73.31%-17.08M | -138.87%-64M | -1.92%164.65M | 324.09%167.87M | 109.06%39.58M | -365.06%-437.09M | --164.9M |
-Depreciation and amortization | 35.21%1.7B | 49.15%1.26B | 10.12%843.13M | 17.70%765.63M | 6.46%650.47M | 16.12%610.97M | 1.38%526.14M | 4.65%518.96M | --495.88M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---21.15M |
-Share of associates | 47.39%-536.99M | -27.33%-1.02B | -57.38%-801.69M | -17.59%-509.39M | 16.01%-433.21M | -1.60%-515.79M | -3.93%-507.68M | -18.87%-488.46M | ---410.93M |
-Disposal profit | 38.46%-4.67M | 94.59%-7.59M | ---140.27M | --0 | -465,954.84%-144.48M | ---31K | --0 | ---56.83M | --0 |
-Net exchange gains and losses | 158.51%124.58M | -387.05%-212.91M | 130.56%74.17M | 139.79%32.17M | 593.05%13.42M | 91.28%-2.72M | 82.57%-31.21M | -103.22%-179.06M | ---88.11M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---76.43M |
-Other non-cash items | 118.54%261.95M | -18,730.95%-1.41B | 102.15%7.58M | -549.21%-352.41M | 3.99%78.45M | 44.17%75.44M | 122.58%52.33M | -187.22%-231.7M | --265.65M |
Changes in working capital | -189.14%-4.51B | -427.65%-1.56B | 41.59%-295.34M | 5.54%-505.61M | 26.29%-535.26M | -0.59%-726.15M | -229.89%-721.87M | 147.55%555.74M | ---1.17B |
-Change in receivables | -419.62%-653.32M | 84.02%-125.73M | -1,703.69%-786.8M | 207.77%49.06M | -41.40%15.94M | 102.18%27.2M | -32,349.06%-1.25B | 99.35%-3.85M | ---590.85M |
-Change in inventory | 3.68%-2.27B | -38.28%-2.36B | -22,936.30%-1.71B | -90.54%7.48M | 109.87%79.03M | -24.32%-801.1M | -307.87%-644.4M | 55.00%-157.99M | ---351.07M |
-Change in payables | -265.74%-1.47B | -52.60%884.9M | 412.09%1.87B | -237.79%-598.23M | -869.95%-177.1M | -102.18%-18.26M | 46.05%837.66M | 321.58%573.52M | ---258.84M |
-Change in accrued expense | 46,217.70%112.07M | -100.28%-243K | 105.40%88.1M | 130.07%42.89M | -227.68%-142.67M | 18.32%111.74M | 1,054.60%94.44M | -130.88%-9.89M | --32.04M |
-Provision for loans, leases and other losses | -610.79%-223.81M | -82.03%43.82M | 3,677.01%243.81M | 97.80%-6.82M | -578.93%-310.46M | -119.18%-45.73M | 162.68%238.43M | --90.77M | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --63.18M | ---- |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -118.75%-74.06M | -167.32%-33.85M | 28.61%-12.66M | 26.27%-17.74M | 10.87%-24.06M | 1.61%-26.99M | -24.44%-27.43M | 26.54%-22.05M | -30.01M |
Interest received (cash flow from operating activities) | -42.94%704.67M | 127.44%1.23B | 51.57%542.96M | -17.32%358.23M | -15.62%433.29M | 25.12%513.51M | -2.03%410.4M | -10.03%418.91M | 465.63M |
Tax refund paid | 5.40%-1.28B | -126.31%-1.36B | -115.68%-598.83M | 53.82%-277.64M | 36.48%-601.21M | -61.27%-946.49M | 11.15%-586.91M | -9,876.74%-660.56M | -6.62M |
Other operating cash inflow (outflow) | -100.00%-1K | 399.38%45.9M | -1,533,400.00%-15.33M | 200.00%1K | 0.00%-1K | -1K | 0 | 0.00%-1K | -1K |
Operating cash flow | 33.90%2.56B | -29.36%1.91B | 29.74%2.71B | -2.27%2.09B | 16.98%2.14B | -0.14%1.83B | -8.56%1.83B | 41.59%2B | --1.41B |
Investing cash flow | |||||||||
Net PPE purchase and sale | 16.21%-1.08B | -106.66%-1.29B | -5.39%-625.96M | 12.82%-593.92M | 59.43%-681.24M | -27.87%-1.68B | -10.93%-1.31B | -259.29%-1.18B | ---329.46M |
Net business purchase and sale | --0 | ---318.53M | --0 | ---442.07M | ---- | ---- | ---- | ---35.4M | ---- |
Net investment product transactions | -1,057.31%-1.3B | -31.39%135.48M | 53.81%197.47M | -79.96%128.39M | 701.93%640.63M | -11.17%-106.43M | -111.68%-95.74M | 85.90%819.48M | --440.8M |
Net changes in other investments | -151.81%-106.25M | -5,953.52%-42.19M | 94.43%-697K | 66.28%-12.51M | -360.72%-37.09M | 83.95%-8.05M | -120.09%-50.14M | -71.85%249.54M | --886.31M |
Investing cash flow | -63.75%-2.49B | -253.89%-1.52B | 53.35%-429.19M | -1,084.20%-920.11M | 95.67%-77.7M | -22.94%-1.79B | -871.89%-1.46B | -115.05%-150.12M | --997.66M |
Financing cash flow | |||||||||
Net issuance payments of debt | -158.82%-430.91M | 76.91%732.56M | -49.49%414.09M | 829.24%819.75M | ---112.41M | ---- | 132.29%75.15M | 88.46%-232.76M | ---2.02B |
Net common stock issuance | -113.33%-192K | 99.95%-90K | ---181.69M | --0 | -641,038.46%-500.09M | ---78K | ---- | ---- | --1.27B |
Increase or decrease of lease financing | -112.26%-149.5M | 8.48%-70.43M | -42.74%-76.96M | 18.16%-53.91M | -2.63%-65.88M | 13.72%-64.19M | 13.03%-74.4M | 0.17%-85.54M | ---85.68M |
Cash dividends paid | -13.99%-1.21B | -46.88%-1.06B | -28.96%-723.38M | 15.70%-560.93M | -5.21%-665.37M | -17.51%-632.41M | 33.84%-538.17M | -698.18%-813.47M | ---101.92M |
Cash dividends for minorities | -237.57%-62.78M | -63.01%-18.6M | -101.82%-11.41M | 66.28%-5.65M | 40.08%-16.77M | -328.29%-27.98M | -126.37%-6.53M | 16.03%-2.89M | ---3.44M |
Net other fund-raising expenses | ---- | 0.00%-2K | 100.00%-2K | 68.97%-50.18M | -16,168,800.00%-161.69M | 99.78%-1K | 97.37%-451K | -1,711,500.00%-17.12M | ---1K |
Financing cash flow | -342.55%-1.85B | 27.67%-419.04M | -488.62%-579.34M | 109.79%149.08M | -110.06%-1.52B | -33.11%-724.66M | 52.73%-544.4M | -23.07%-1.15B | ---935.86M |
Net cash flow | |||||||||
Beginning cash position | 1.38%8.69B | 23.61%8.57B | 21.54%6.94B | 8.65%5.71B | -11.94%5.25B | -2.39%5.96B | 12.62%6.11B | 34.54%5.43B | --4.03B |
Current changes in cash | -7,640.61%-1.78B | -101.35%-22.96M | 29.12%1.7B | 144.97%1.32B | 177.94%538.23M | -298.76%-690.54M | -124.75%-173.17M | -52.58%699.62M | --1.48B |
Effect of exchange rate changes | -200.07%-141.17M | 318.35%141.07M | 27.48%-64.61M | -5.96%-89.09M | -287.30%-84.08M | -180.89%-21.71M | 284.09%26.84M | 82.27%-14.58M | ---82.23M |
Cash adjustments other than cash changes | ---2K | ---- | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- | --1K |
End cash Position | -22.07%6.77B | 1.38%8.69B | 23.61%8.57B | 21.54%6.94B | 8.65%5.71B | -11.94%5.25B | -2.39%5.96B | 12.62%6.11B | --5.43B |
Free cash flow | 138.36%1.48B | -70.22%620.28M | 39.33%2.08B | 3.32%1.49B | 879.31%1.45B | -71.34%147.74M | -34.08%515.56M | -27.77%782.07M | --1.08B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data