(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 66.42%4.38B | -59.61%2.63B | 116.22%6.52B | -30.82%3.02B | -27.00%4.36B | 63.64%5.97B | -27.83%3.65B | 0.05%5.06B | -10.69%5.05B | 5.66B |
Net profit before non-cash adjustment | 71.04%3.71B | -41.21%2.17B | 38.07%3.69B | -28.87%2.67B | 32.06%3.76B | 15.25%2.84B | -36.75%2.47B | 7.44%3.9B | 12.62%3.63B | --3.22B |
Total adjustment of non-cash items | 16.80%2.32B | -20.82%1.99B | 55.82%2.51B | 177.97%1.61B | -81.34%579.3M | 70.28%3.1B | 29.30%1.82B | 6.80%1.41B | -39.42%1.32B | --2.18B |
-Depreciation and amortization | -2.93%2.02B | -0.40%2.09B | 26.88%2.09B | 2.70%1.65B | -21.80%1.61B | 9.45%2.06B | 15.82%1.88B | 9.07%1.62B | -2.50%1.49B | --1.52B |
-Reversal of impairment losses recognized in profit and loss | 385.36%24.1M | -65.01%4.97M | -62.80%14.19M | --38.16M | ---- | --652.78M | ---- | ---- | -53.17%24.54M | --52.41M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -180.01%-44.89M | --56.1M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | 517.54%10.48M | -136.99%-2.51M | 181.46%6.78M | -292.78%-8.33M | ---2.12M |
-Disposal profit | -62.82%2.37M | 31.13%6.38M | -35.18%4.86M | 107.59%7.5M | -500.62%-98.89M | 225.92%24.69M | -54.40%7.57M | 94.71%16.61M | 74.07%8.53M | --4.9M |
-Net exchange gains and losses | 18.86%-7.46M | -254.67%-9.19M | -108.19%-2.59M | 11.01%-1.25M | ---1.4M | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---900M | ---- | ---- | ---- | 6.71%65.17M | --61.08M |
-Other non-cash items | 373.53%276.72M | -125.38%-101.17M | 571.54%398.67M | -207.61%-84.55M | -107.61%-27.49M | 703.94%361.27M | 74.52%-59.82M | -11.12%-234.75M | -143.79%-211.25M | --482.37M |
Changes in working capital | -8.21%-1.65B | -570.98%-1.52B | 125.52%323.07M | -5,257.18%-1.27B | 4.17%24.55M | 103.68%23.57M | -151.72%-641.2M | -347.52%-254.72M | -59.73%102.91M | --255.55M |
-Change in receivables | 44.44%-410.08M | -136.88%-738.14M | 11.50%-311.62M | -168.58%-352.11M | 15,542.63%513.39M | 101.19%3.28M | 33.31%-275.64M | -438.54%-413.33M | -20.67%122.09M | --153.9M |
-Change in inventory | -56.47%-647.25M | -108.16%-413.65M | 8.53%-198.72M | 41.96%-217.26M | -1,408.36%-374.36M | 115.35%28.61M | -120.71%-186.36M | -122.71%-84.44M | 149.52%371.8M | --149.01M |
-Change in prepaid assets | 132.61%135.83M | 11.06%-416.54M | -582.37%-468.32M | 20.39%-68.63M | ---86.21M | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -466.07%-698.06M | -110.04%-123.32M | 256.50%1.23B | -213.29%-785.08M | -105,632.91%-250.59M | 99.93%-237K | -1,035.85%-356.23M | 108.05%38.07M | -168.98%-473.03M | ---175.86M |
-Change in accrued expense | -249.85%-130.51M | 4,968.31%87.09M | -101.23%-1.79M | 9.48%145.56M | 285.28%132.95M | -166.04%-71.76M | -32.92%108.67M | 97.44%161.98M | -36.15%82.04M | --128.5M |
-Provision for loans, leases and other losses | 24.90%103.63M | 10.77%82.97M | 549.19%74.9M | -87.09%11.54M | 40.36%89.36M | -6.87%63.67M | 391.85%68.36M | ---23.42M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --66.41M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.76%-128K | -35.71%-133K | 10.09%-98K | 54.58%-109K | 86.52%-240K | -164.24%-1.78M | -115.34%-674K | 83.98%-313K | 96.37%-1.95M | -53.83M |
Interest received (cash flow from operating activities) | 83.33%11K | 0.00%6K | 20.00%6K | -84.85%5K | 3.13%33K | -33.33%32K | -14.29%48K | -60.56%56K | -27.18%142K | 195K |
Tax refund paid | 74.53%-440.42M | -108.83%-1.73B | -275.51%-828.01M | 84.33%-220.5M | -106.27%-1.41B | 34.39%-682.01M | 19.17%-1.04B | -34.69%-1.29B | 50.34%-954.74M | -1.92B |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 | 200.00%1K | 50.00%-1K | -2K |
Operating cash flow | 335.93%3.94B | -84.11%904.31M | 103.66%5.69B | -5.33%2.8B | -44.17%2.95B | 102.67%5.29B | -30.79%2.61B | -7.99%3.77B | 11.26%4.1B | --3.68B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 8.93%-1.64B | 0.54%-1.8B | 0.79%-1.81B | -16.34%-1.82B | 18.70%-1.57B | -14.95%-1.93B | -6.94%-1.68B | -1.29%-1.57B | 7.42%-1.55B | ---1.67B |
Net intangibles purchase and sale | -10.33%-526.03M | -2.65%-476.77M | -47.63%-464.45M | -20.29%-314.61M | 27.53%-261.55M | -37.45%-360.92M | -3.81%-262.57M | -12.10%-252.95M | 12.09%-225.64M | ---256.68M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --208.76M | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --332.33M | ---- | --20.93M |
Net changes in other investments | -48.14%-86.91M | -6,483.95%-58.66M | 89.18%-891K | 68.22%-8.23M | -149.24%-25.91M | 72.27%-10.4M | 39.09%-37.49M | -157.75%-61.55M | 69.49%-23.88M | ---78.26M |
Investing cash flow | 3.56%-2.25B | -2.65%-2.33B | -5.97%-2.27B | -15.72%-2.15B | 11.27%-1.85B | -5.72%-2.09B | -27.52%-1.98B | 13.76%-1.55B | 9.50%-1.8B | ---1.99B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---27.23M | ---- | ---- | 83.71%-41.3M | ---253.47M |
Net common stock issuance | 100.00%-34K | -2,594,915.38%-1.01B | 43.48%-39K | 99.99%-69K | -740,611.85%-999.96M | ---135K | ---- | -100.01%-178K | --2.18B | ---- |
Increase or decrease of lease financing | 27.28%-4.32M | -45.74%-5.95M | 31.67%-4.08M | 31.63%-5.97M | -148.17%-8.73M | -6.80%-3.52M | 12.69%-3.3M | 99.77%-3.77M | -13.39%-1.62B | ---1.43B |
Cash dividends paid | 29.38%-1B | -44.44%-1.42B | 10.00%-984.97M | -28.93%-1.09B | 0.00%-848.87M | 0.00%-848.87M | -20.00%-848.87M | -206.72%-707.4M | -4.91%-230.64M | ---219.85M |
Net other fund-raising expenses | ---- | ---- | -2,450,000.00%-24.5M | ---1K | ---- | ---- | ---- | ---- | 31.39%1.54B | --1.17B |
Financing cash flow | 58.66%-1.01B | -140.80%-2.44B | 7.89%-1.01B | 40.76%-1.1B | -111.14%-1.86B | -3.24%-879.76M | -19.80%-852.17M | -138.85%-711.35M | 352.08%1.83B | ---726.29M |
Net cash flow | ||||||||||
Beginning cash position | -26.34%10.8B | 19.64%14.66B | -3.55%12.26B | -0.55%12.71B | 11.38%12.78B | -1.91%11.47B | 14.68%11.69B | 67.86%10.2B | 19.09%6.07B | --5.1B |
Current changes in cash | 117.60%681.47M | -261.02%-3.87B | 632.01%2.4B | 40.55%-451.91M | -132.80%-760.13M | 1,151.53%2.32B | -114.62%-220.4M | -63.49%1.51B | 325.95%4.13B | --969.62M |
Effect of exchange rate changes | -18.86%7.46M | 254.67%9.19M | 108.19%2.59M | -11.01%1.25M | 20.81%1.4M | 142.84%1.16M | 75.47%-2.7M | -42.78%-11.02M | -294.51%-7.72M | --3.97M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | 68,894,100.00%688.94M | 50.00%-1K | ---2K | ---- | -200.00%-1K | --1K |
End cash Position | 6.38%11.49B | -26.34%10.8B | 19.64%14.66B | -3.55%12.26B | -7.85%12.71B | 20.21%13.79B | -1.91%11.47B | 14.68%11.69B | 67.86%10.2B | --6.07B |
Free cash flow | 229.37%1.78B | -140.17%-1.37B | 421.81%3.42B | -41.56%655.03M | -62.60%1.12B | 349.09%3B | -65.68%667.42M | -15.82%1.94B | 32.18%2.31B | --1.75B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data