(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 7.21%2.96B | 305.75%2.76B | 235.00%679.33M | -120.58%-503.19M | 61.73%2.45B | -5.83%1.51B | 41.28%1.61B | -13.75%1.14B | 83.72%1.32B | -25.36%717.09M |
Net profit before non-cash adjustment | 27.96%1.14B | 163.81%889.95M | -64.71%337.34M | 60.10%955.9M | -68.75%597.07M | 2.95%1.91B | 99.15%1.86B | 157.91%931.96M | -49.32%361.35M | 24.85%712.99M |
Total adjustment of non-cash items | -28.92%1.09B | -25.24%1.54B | 1,252.69%2.06B | -121.12%-178.64M | 176.72%846.02M | -37.76%305.74M | 8.29%491.18M | 24.21%453.58M | -17.93%365.16M | -34.80%444.93M |
-Depreciation and amortization | -6.80%767.2M | -5.34%823.17M | 20.31%869.6M | 16.23%722.81M | 50.18%621.91M | 36.62%414.12M | 2.99%303.13M | -25.13%294.31M | -3.56%393.1M | -12.62%407.59M |
-Reversal of impairment losses recognized in profit and loss | --0 | -98.69%12.04M | 2,258.65%919.69M | --38.99M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 798.28%24.04M | -92.63%2.68M | 109.12%36.33M | -2,515.76%-398.46M | -397.52%-15.23M | 116.30%5.12M | -1,425.15%-31.41M | -59.99%2.37M | 235.26%5.92M | 102.31%1.77M |
-Net exchange gains and losses | -82.56%35.37M | 9,668.64%202.8M | 102.84%2.08M | -1,417.65%-73.01M | -53.13%5.54M | 330.52%11.82M | -95.06%-5.13M | -80.07%-2.63M | 77.26%-1.46M | 42.76%-6.42M |
-Other non-cash items | -46.35%267.6M | 115.47%498.79M | 149.36%231.49M | -300.58%-468.98M | 286.57%233.81M | -155.80%-125.32M | 40.79%224.59M | 592.36%159.52M | -177.16%-32.4M | -86.17%41.99M |
Changes in working capital | 120.91%722.26M | 119.04%326.95M | -34.11%-1.72B | -227.78%-1.28B | 242.21%1B | 5.00%-704.63M | -197.64%-741.7M | -142.17%-249.19M | 234.05%590.92M | -50.54%-440.83M |
-Change in receivables | -164.02%-223.81M | 229.88%349.61M | 66.95%-269.17M | -221.79%-814.38M | 421.56%668.68M | 114.33%128.21M | -47.23%-894.59M | -212.67%-607.62M | 331.28%539.29M | -4.12%-233.18M |
-Change in inventory | 15.68%825.72M | 143.45%713.82M | -44.04%-1.64B | -271.20%-1.14B | 216.90%666.26M | -69.35%-569.96M | -92,363.74%-336.57M | -100.13%-364K | 186.56%272.98M | -81.32%-315.36M |
-Change in payables | 110.37%85.45M | -640.17%-823.94M | -77.52%152.53M | 298.03%678.49M | -35.93%-342.63M | -157.26%-252.07M | 51.70%440.25M | 222.45%290.2M | -363.65%-237M | -6.93%89.89M |
-Provision for loans, leases and other losses | -97.39%1.64M | 80.07%63.01M | 63.37%34.99M | 173.78%21.42M | 4.47%-29.03M | -158.86%-30.39M | -21.70%51.63M | 5,640.76%65.94M | -106.68%-1.19M | 110.69%17.81M |
-Changes in other current assets | 36.00%33.26M | 228.84%24.46M | 129.35%7.44M | -165.37%-25.34M | 97.97%38.76M | 909.38%19.58M | -191.18%-2.42M | -84.24%2.65M | --16.84M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -24.95%-26.06M | -7.90%-20.86M | -38.06%-19.33M | -37.12%-14M | -178.86%-10.21M | 51.02%-3.66M | 33.53%-7.48M | -60.08%-11.25M | 45.64%-7.03M | 25.15%-12.93M |
Interest received (cash flow from operating activities) | -52.19%2.85M | 11.90%5.96M | 398.32%5.33M | -37.92%1.07M | -44.79%1.72M | -54.07%3.12M | -16.61%6.79M | 35.44%8.14M | 128.89%6.01M | -2.74%2.63M |
Tax refund paid | 19.82%-262.21M | 15.58%-327.01M | -201.34%-387.35M | 49.06%-128.54M | 63.08%-252.36M | -26.41%-683.57M | -199.28%-540.78M | -114.18%-180.69M | 75.09%-84.37M | -92.83%-338.64M |
Other operating cash inflow (outflow) | -480.69%-37.77M | -155.83%-6.51M | -98.41%11.65M | 961.09%731.92M | -209.39%-85M | -27.47M | 0 | 200.00%1K | 100.00%-1K | -235.91%-256.9M |
Operating cash flow | 9.31%2.63B | 731.40%2.41B | 231.94%289.63M | -95.84%87.25M | 162.33%2.1B | -24.79%800.25M | 11.70%1.06B | -22.69%952.55M | 1,007.42%1.23B | -83.97%111.25M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 72.50%-278.22M | 67.69%-1.01B | 10.37%-3.13B | -14.84%-3.49B | -36.29%-3.04B | -270.88%-2.23B | -225.20%-601.91M | 18.66%-185.09M | 18.49%-227.55M | -394.48%-279.18M |
Net intangibles purchase and sale | -233.01%-96.43M | 36.65%-28.96M | 45.87%-45.71M | 35.11%-84.46M | -604.35%-130.15M | 91.77%-18.48M | 5.36%-224.42M | -788.05%-237.13M | 13.14%-26.7M | -16.06%-30.74M |
Net business purchase and sale | ---- | ---- | ---- | ---- | -23,675.00%-1.27B | --5.38M | ---- | ---- | ---- | ---- |
Net investment product transactions | --31.92M | --0 | 196.83%968.31M | -171.98%-1B | --1.39B | ---- | 141.47%580.63M | -366.67%-1.4B | -50.00%-300M | -475.59%-200M |
Net changes in other investments | -52.88%-198.28M | -89.48%-129.69M | -138.25%-68.45M | 100,072.63%178.95M | 93.69%-179K | -102.13%-2.84M | 299.49%133.31M | -2,314.21%-66.83M | 102.98%3.02M | -2,284.00%-101.27M |
Investing cash flow | 53.77%-541.01M | 48.61%-1.17B | 48.23%-2.28B | -44.13%-4.4B | -35.77%-3.05B | -1,900.48%-2.25B | 94.05%-112.39M | -242.69%-1.89B | 9.81%-551.23M | -584.30%-611.19M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -271.52%-458.38M | 87.70%-123.38M | -159.46%-1B | 427.35%1.69B | 191.43%320M | 30.00%-350M | 0.00%-500M | -172.47%-500M | 209.51%689.93M | -67.46%-630M |
Net common stock issuance | ---473.2M | --0 | ---- | --1.98B | ---- | -100.00%-11K | --9.18B | ---- | ---- | --975.14M |
Increase or decrease of lease financing | 7.40%-103.75M | -14.99%-112.05M | -36.84%-97.44M | -1.68%-71.21M | ---70.03M | ---- | ---- | ---- | ---- | ---- |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---26.28M |
Cash dividends paid | -0.39%-430.58M | -0.16%-428.9M | -3.15%-428.23M | 7.55%-415.17M | -38.27%-449.08M | -86.71%-324.78M | -39.91%-173.95M | 30.94%-124.33M | -165.28%-180.02M | -66.67%-67.86M |
Net other fund-raising expenses | 100.00%-1K | -120.67%-54.01M | -177.84%-24.48M | 144.92%31.44M | -6,900.00%-70M | 54.44%-1M | 78.00%-2.2M | 78.58%-9.98M | -2,543.05%-46.6M | 93.78%-1.76M |
Financing cash flow | -104.07%-1.47B | 53.76%-718.34M | -148.36%-1.55B | 1,293.73%3.21B | 60.18%-269.12M | -107.94%-675.79M | 1,441.29%8.51B | -236.91%-634.3M | 85.90%463.31M | 155.98%249.23M |
Net cash flow | ||||||||||
Beginning cash position | 9.76%4.08B | -48.33%3.72B | -12.24%7.2B | -13.26%8.2B | -18.39%9.46B | 451.61%11.59B | -43.33%2.1B | 40.10%3.71B | -5.89%2.65B | 18.64%2.81B |
Current changes in cash | 20.38%625.12M | 114.66%519.28M | -222.04%-3.54B | 10.03%-1.1B | 42.45%-1.22B | -122.45%-2.12B | 702.21%9.46B | -237.29%-1.57B | 556.37%1.14B | -166.86%-250.7M |
Effect of exchange rate changes | 175.97%118.64M | -349.03%-156.16M | -34.42%62.71M | 406.69%95.62M | -365.15%-31.18M | -119.72%-6.7M | 196.99%34M | 57.96%-35.05M | -197.81%-83.38M | 27.87%85.25M |
Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | 300.00%2K | 0.00%-1K | 99.99%-1K | ---8.15M | ---- | ---- | 100.00%2K |
End cash Position | 18.22%4.83B | 9.76%4.08B | -48.33%3.72B | -12.24%7.2B | -13.26%8.2B | -18.39%9.46B | 451.61%11.59B | -43.33%2.1B | 40.10%3.71B | -5.89%2.65B |
Free cash flow | 65.19%2.26B | 146.66%1.37B | 32.43%-2.93B | -282.78%-4.33B | 22.96%-1.13B | -718.31%-1.47B | -55.19%237.64M | -45.67%530.33M | 587.60%976.07M | -142.24%-200.18M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data