(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 173.77%5.87B | -408.29%-7.96B | -25.89%2.58B | 375.16%3.48B | -110.63%-1.27B | 4,159.18%11.91B | -52.44%279.72M | -84.09%588.1M | 508.02%3.7B | -122.70%-906.02M |
Net profit before non-cash adjustment | 9.40%3.52B | -23.45%3.22B | 62.61%4.21B | -31.31%2.59B | -23.10%3.77B | 64.72%4.9B | -3.61%2.97B | 51.60%3.08B | 168.01%2.03B | -79.47%758.95M |
Total adjustment of non-cash items | 4.61%644.79M | 20.17%616.39M | 20.08%512.93M | -14.11%427.14M | 37.15%497.3M | 11.53%362.59M | 17.71%325.12M | -6.35%276.21M | 455.49%294.94M | -122.50%-82.97M |
-Depreciation and amortization | 20.74%754.45M | 13.39%624.84M | -2.27%551.08M | 32.13%563.9M | 34.95%426.78M | -1.95%316.25M | 5.17%322.53M | -6.10%306.67M | -13.39%326.59M | -9.87%377.1M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -125.65%-14.96M | 401.83%58.34M |
-Disposal profit | -1,419.12%-125.77M | 119.73%9.53M | -149.47%-48.32M | 257.73%97.67M | -10.08%-61.92M | -13.13%-56.25M | 4.89%-49.72M | -8,531.61%-52.28M | -88.45%620K | -46.78%5.37M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.31%-35.48M | ---36.69M |
-Other non-cash items | 189.52%16.1M | -276.92%-17.99M | 104.34%10.17M | -277.01%-234.42M | 29.09%132.44M | 96.15%102.6M | 139.78%52.3M | 20.07%21.81M | 103.73%18.17M | -1,104.14%-487.08M |
Changes in working capital | 114.45%1.7B | -451.96%-11.79B | -554.59%-2.14B | 108.50%470.06M | -183.07%-5.53B | 320.53%6.65B | -8.88%-3.02B | -302.63%-2.77B | 186.46%1.37B | -2,035.14%-1.58B |
-Change in receivables | 60.92%-3.15B | -40.26%-8.06B | -841.55%-5.75B | 132.55%774.9M | -202.66%-2.38B | 761.18%2.32B | 71.29%-350.75M | -538.56%-1.22B | 143.83%278.58M | -740.18%-635.56M |
-Change in inventory | 59.26%-124.88M | -52.64%-306.51M | 25.23%-200.8M | -174.72%-268.57M | -73.87%359.41M | 135.74%1.38B | -70.04%-3.85B | -291.16%-2.26B | -188.21%-578.53M | -85.28%655.88M |
-Change in prepaid assets | 162.55%1.7B | -4,603.10%-2.72B | 78.76%-57.92M | -2.93%-272.75M | -238.38%-265M | ---78.31M | ---- | ---- | ---- | ---- |
-Change in payables | 177.45%1.85B | -58.90%667.96M | 1,156.39%1.63B | 41.60%129.35M | -87.33%91.35M | -38.62%721.16M | 58.48%1.17B | -57.69%741.32M | 231.51%1.75B | 72.29%-1.33B |
-Change in accrued expense | 147.87%5.86M | -122.45%-12.25M | 820.51%54.56M | -82.17%-7.57M | -121.87%-4.16M | 49.34%19.01M | 105.95%12.73M | 107.32%6.18M | 68.71%-84.46M | -176.38%-269.95M |
-Provision for loans, leases and other losses | 21.79%25.52M | -67.05%20.95M | 388.86%63.59M | -76.80%13.01M | 8,958.14%56.07M | 94.97%-633K | 63.45%-12.58M | ---34.42M | ---- | ---- |
-Changes in other current assets | 200.69%1.39B | -164.98%-1.38B | 1,989.82%2.12B | 103.01%101.68M | -247.04%-3.37B | --2.29B | ---- | ---- | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | -336.13%-11.42M | -17.13%4.84M | --5.84M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -95.25%-54.46M | -244.27%-27.89M | -20.15%-8.1M | 17.75%-6.74M | 16.89%-8.2M | -31.87%-9.86M | 12.79%-7.48M | 20.72%-8.58M | -15.99%-10.82M | 15.72%-9.33M |
Interest received (cash flow from operating activities) | 11.16%101M | 12.77%90.86M | 2.67%80.57M | 20.05%78.47M | 17.12%65.37M | 3.74%55.81M | 0.75%53.8M | 3.71%53.4M | -8.90%51.49M | 16.70%56.52M |
Tax refund paid | 83.55%-387.19M | -565.08%-2.35B | 77.66%-353.89M | 15.84%-1.58B | -96.49%-1.88B | -3.28%-957.87M | 5.09%-927.46M | -494.01%-977.24M | 116.56%248.03M | -298.99%-1.5B |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 0 | -100.00%-1K |
Operating cash flow | 153.96%5.53B | -545.59%-10.25B | 16.68%2.3B | 163.78%1.97B | -128.10%-3.09B | 1,929.27%11B | -74.67%-601.42M | -108.64%-344.32M | 269.14%3.99B | -163.40%-2.36B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 33.51%-590.2M | -61.64%-887.63M | -3.73%-549.13M | 77.38%-529.36M | -156.57%-2.34B | -376.27%-912.12M | 77.86%-191.51M | -2,575.79%-864.87M | 93.99%-32.32M | 8.40%-537.77M |
Net intangibles purchase and sale | 67.96%-59.24M | 30.18%-184.9M | -19.24%-264.83M | -58.20%-222.09M | -483.18%-140.38M | -33.22%-24.07M | 68.23%-18.07M | -96.75%-56.88M | -324.43%-28.91M | 71.98%-6.81M |
Net investment product transactions | -34.16%810.84M | 532.17%1.23B | -119.07%-284.95M | -43.56%1.49B | 205.80%2.65B | -66.68%-2.5B | -838.37%-1.5B | 22.22%203.35M | 1,787.83%166.39M | -102.91%-9.86M |
Net changes in other investments | -11.40%-75.83M | -229.27%-68.07M | 72.13%-20.67M | -543.83%-74.19M | -113.50%-11.52M | 139.46%85.34M | 120.39%35.64M | 82.07%-174.8M | -32.20%-975.1M | -932.47%-737.59M |
Investing cash flow | -5.82%85.56M | 108.11%90.85M | -267.37%-1.12B | 329.44%668.94M | 104.64%155.77M | -100.16%-3.35B | -87.58%-1.68B | -2.67%-893.19M | 32.67%-869.94M | -275.71%-1.29B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -140.12%-4.16B | 5,695.86%10.36B | -150.76%-185.21M | -191.44%-73.86M | 125.34%80.78M | -247.28%-318.73M | -117.30%-91.78M | 342.45%530.65M | -420.52%-218.87M | -118.00%-42.05M |
Net common stock issuance | --0 | 55.14%-166K | -104.42%-370K | 36.93%-181K | ---287K | ---- | ---- | 89.10%-46K | -157.32%-422K | 1.80%-164K |
Cash dividends paid | -0.07%-843.84M | -12.21%-843.28M | -16.34%-751.54M | 4.42%-646.01M | -28.52%-675.89M | -20.85%-525.89M | -20.61%-435.17M | -84.16%-360.82M | 40.71%-195.92M | -15.92%-330.46M |
Net other fund-raising expenses | 0.08%-2.49M | -182.17%-2.49M | 177.56%3.03M | -18.19%-3.91M | -8.06%-3.31M | 16.27%-3.06M | 9.97%-3.66M | -44.49%-4.06M | 1.99%-2.81M | 1.78%-2.87M |
Financing cash flow | -152.58%-5B | 1,118.97%9.52B | -29.02%-934.08M | -20.92%-723.96M | 29.37%-598.71M | -59.76%-847.69M | -420.17%-530.61M | 139.64%165.73M | -11.31%-418.03M | -588.05%-375.54M |
Net cash flow | ||||||||||
Beginning cash position | -4.63%13.16B | 1.87%13.8B | 16.74%13.55B | -23.35%11.61B | 81.52%15.14B | -25.17%8.34B | -8.78%11.15B | 28.35%12.22B | -29.65%9.52B | 32.48%13.53B |
Current changes in cash | 195.47%611.58M | -359.82%-640.63M | -87.13%246.56M | 154.23%1.92B | -151.97%-3.53B | 342.22%6.8B | -161.94%-2.81B | -139.73%-1.07B | 167.04%2.7B | -221.27%-4.02B |
Effect of exchange rate changes | -3,210.69%-31.73M | -83.98%1.02M | -75.98%6.37M | 1,845.65%26.5M | -104.31%-1.52M | -147.29%-743K | 218.93%1.57M | -184.03%-1.32M | -85.73%1.57M | --11.02M |
Cash adjustments other than cash changes | ---- | 200.00%1K | ---1K | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | ---- |
End cash Position | 4.41%13.74B | -4.63%13.16B | 1.87%13.8B | 16.74%13.55B | -23.35%11.61B | 81.52%15.14B | -25.17%8.34B | -8.78%11.15B | 28.35%12.22B | -29.65%9.52B |
Free cash flow | 143.09%4.88B | -862.17%-11.32B | 21.78%1.49B | 121.82%1.22B | -155.79%-5.59B | 1,334.44%10.02B | 35.93%-811.72M | -132.49%-1.27B | 234.41%3.9B | -193.45%-2.9B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data