(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 811.43%2.28B | -80.50%250.5M | -79.50%1.28B | 148.14%6.26B | 175.64%2.52B | 477.42%915.88M | -124.01%-242.67M | -66.13%1.01B | 224.08%2.98B | -238.12%-2.41B |
Net profit before non-cash adjustment | 15.59%2.63B | 35.00%2.28B | 83.20%1.69B | -69.09%919.95M | 25.88%2.98B | 86.02%2.36B | 23.68%1.27B | 197.24%1.03B | -33.07%345.78M | -58.99%516.65M |
Total adjustment of non-cash items | 27.42%182.36M | -15.11%143.12M | 300.36%168.59M | -81.84%42.11M | 76.90%231.91M | 37.08%131.1M | 1.31%95.64M | -25.69%94.4M | 62.08%127.03M | -64.23%78.38M |
-Depreciation and amortization | 24.99%229.73M | 11.90%183.8M | 37.15%164.26M | 19.42%119.76M | -24.45%100.29M | 25.73%132.75M | -7.78%105.59M | 7.08%114.49M | -7.45%106.92M | -9.83%115.52M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3,523.95%41.46M | -95.04%1.14M |
-Disposal profit | ---- | ---- | ---- | -150.68%-23.43M | --46.24M | ---- | ---- | ---25.53M | ---- | ---- |
-Other non-cash items | -16.42%-47.37M | -1,038.91%-40.68M | 107.99%4.33M | -163.50%-54.22M | 5,271.90%85.39M | 83.41%-1.65M | -282.75%-9.95M | 125.51%5.45M | 44.25%-21.34M | -156.35%-38.29M |
Changes in working capital | 75.59%-529.12M | -280.69%-2.17B | -110.74%-569.46M | 875.33%5.3B | 56.71%-683.88M | 1.84%-1.58B | -1,344.70%-1.61B | -104.44%-111.4M | 183.71%2.51B | -1,242.52%-3B |
-Change in receivables | -995.20%-1.03B | 101.91%115.49M | -206.62%-6.03B | 197.16%5.66B | 147.16%1.9B | -231.30%-4.04B | 34.40%-1.22B | -171.99%-1.86B | 200.18%2.58B | -235.95%-2.58B |
-Change in inventory | -1,972.43%-306.55M | 104.46%16.37M | -917.82%-366.68M | 251.06%44.84M | -60.92%-29.68M | -160.10%-18.44M | 917.57%30.69M | 102.08%3.02M | -350.28%-145.21M | -65.08%58.02M |
-Change in prepaid assets | --0 | 266.44%359.04M | -146.66%-215.72M | -126.45%-87.46M | 187.50%330.7M | -583.84%-377.95M | 281.88%78.11M | -51.24%-42.95M | -133.30%-28.4M | -223.96%-12.17M |
-Change in payables | 79.10%-637.82M | -153.91%-3.05B | 884.77%5.66B | 76.78%-721.32M | -217.78%-3.11B | 491.35%2.64B | -162.53%-674.11M | 252.77%1.08B | 203.61%305.57M | -150.69%-294.94M |
-Change in accrued expense | 19.07%29.14M | -26.35%24.47M | 175.64%33.23M | -419.52%-43.93M | 426.10%13.75M | -85.31%2.61M | -23.96%17.79M | 134.82%23.39M | -831.37%-67.18M | -83.98%9.19M |
-Provision for loans, leases and other losses | -44.41%119.39M | 58.87%214.77M | 179.15%135.19M | -196.77%-170.8M | 47.45%176.5M | 4.72%119.7M | 40.69%114.3M | --81.24M | ---- | ---- |
-Changes in other current assets | 889.57%1.29B | -36.54%130.01M | -69.67%204.88M | 108,168.11%675.59M | -99.23%624K | 95.73%80.52M | -93.01%41.14M | 540.04%588.24M | 27.52%-133.68M | -186.10%-184.45M |
-Changes in other current liabilities | -40.69%14.02M | 101.76%23.64M | 122.11%11.72M | -295.42%-53M | 107.46%27.12M | 908.72%13.07M | -91.54%1.3M | --15.33M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 91.79%-40K | -4.51%-487K | 32.37%-466K | 23.27%-689K | 72.53%-898K | 11.31%-3.27M | 42.60%-3.69M | 0.25%-6.42M | -3.57%-6.44M | 28.94%-6.22M |
Interest received (cash flow from operating activities) | 15.04%50.92M | 30.44%44.26M | 2.07%33.93M | -2.10%33.25M | 4.66%33.96M | 18.57%32.45M | 7.17%27.37M | 0.88%25.53M | 4.63%25.31M | 10.90%24.19M |
Tax refund paid | -7.93%-813.22M | -1,413.18%-753.48M | 105.54%57.38M | -4.87%-1.03B | -121.14%-986.75M | 7.18%-446.21M | -133.36%-480.74M | -170.39%-206.01M | 85.29%-76.19M | -102.01%-517.8M |
Other operating cash inflow (outflow) | 0 | 100.04%1K | 97.50%-2.52M | -269.53%-100.96M | -368.24%-27.32M | -583,400.00%-5.84M | -133.33%-1K | 3K | 0 | -200.00%-3K |
Operating cash flow | 431.19%1.52B | -133.45%-459.2M | -73.40%1.37B | 234.37%5.16B | 213.09%1.54B | 170.46%493.01M | -184.93%-699.74M | -71.85%823.87M | 200.76%2.93B | -293.91%-2.91B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,142.91%-282.12M | 96.94%-22.7M | -78.12%-741.6M | 42.39%-416.34M | -307.48%-722.74M | -526.47%-177.37M | 89.60%-28.31M | -886.35%-272.36M | 11.91%-27.61M | 41.54%-31.35M |
Net intangibles purchase and sale | 94.71%-1.34M | -972.09%-25.36M | -326.13%-2.37M | 77.67%-555K | 40.21%-2.49M | ---4.16M | ---- | -532.27%-7.11M | ---1.13M | ---- |
Net investment product transactions | -50.89%-1.7M | 24.88%-1.13M | -102.48%-1.5M | 217.68%60.43M | -3,695.12%-51.35M | 0.95%-1.35M | -240.65%-1.37M | -102.86%-401K | 1,228.69%14.01M | 91.90%-1.24M |
Net changes in other investments | -8.11%-6.68M | 55.69%-6.17M | -100.97%-13.93M | 41.24%-6.93M | 11.09%-11.8M | -292.95%-13.27M | -104.83%-3.38M | 2,710.07%69.98M | -209.94%-2.68M | 83.58%-865K |
Investing cash flow | -427.22%-291.83M | 92.71%-55.35M | -108.97%-759.4M | 53.90%-363.4M | -301.93%-788.37M | -493.40%-196.15M | 84.25%-33.06M | -1,105.48%-209.9M | 47.95%-17.41M | 55.93%-33.45M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | 96.28%-2.96M | 29.26%-79.45M | 68.14%-112.31M | -19.62%-352.5M | -68.97%-294.69M | -166.09%-174.4M | 1,080.14%263.86M | 65.78%-26.92M |
Net common stock issuance | 93,544.19%40.18M | 99.97%-43K | -170,228.40%-137.97M | ---81K | ---- | -5.06%1.08B | 4,533,352.00%1.13B | 93.73%-25K | -114.52%-399K | 40.58%-186K |
Cash dividends paid | -110.87%-1.14B | -81.33%-540.99M | 33.03%-298.34M | 16.15%-445.5M | -21.68%-531.32M | -86.28%-436.64M | -69.85%-234.4M | -0.83%-138.01M | 7.59%-136.87M | -74.84%-148.1M |
Net other fund-raising expenses | ---- | ---- | 0.00%-1K | ---1K | ---- | -100.01%-1K | --15.21M | ---- | -100.00%-2K | 0.00%-1K |
Financing cash flow | -103.43%-1.1B | -23.17%-541.03M | 16.34%-439.26M | 18.43%-525.03M | -324.40%-643.63M | -53.70%286.83M | 298.26%619.43M | -346.79%-312.43M | 172.25%126.6M | -7.03%-175.21M |
Net cash flow | ||||||||||
Beginning cash position | -10.02%9.48B | 1.71%10.54B | 70.18%10.36B | 1.87%6.09B | 10.82%5.98B | -2.06%5.39B | 5.79%5.51B | 139.96%5.21B | -58.80%2.17B | 31.41%5.26B |
Current changes in cash | 112.16%128.39M | -706.13%-1.06B | -95.92%174.15M | 3,730.58%4.27B | -80.89%111.54M | 614.91%583.69M | -137.59%-113.36M | -90.07%301.55M | 197.51%3.04B | -347.41%-3.11B |
Effect of exchange rate changes | --0 | --0 | 54,950.00%3.3M | --6K | ---- | --0 | 125.48%79K | -42.86%-310K | -101.20%-217K | --18.05M |
Cash adjustments other than cash changes | 50.00%-1K | ---2K | ---- | ---- | ---2K | ---- | ---- | ---1K | ---- | ---1K |
End cash Position | 1.35%9.61B | -10.02%9.48B | 1.71%10.54B | 70.18%10.36B | 1.87%6.09B | 10.82%5.98B | -2.06%5.39B | 5.79%5.51B | 139.96%5.21B | -58.80%2.17B |
Free cash flow | 343.77%1.24B | -180.71%-507.45M | -86.71%628.73M | 477.97%4.73B | 162.87%818.28M | 142.76%311.29M | -233.76%-728.05M | -81.22%544.31M | 198.66%2.9B | -303.62%-2.94B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data