JP Stock MarketDetailed Quotes

6249 Gamecard-Joyco Holdings

Watchlist
  • 2458
  • -29-1.17%
20min DelayMarket Closed Jun 28 15:00 JST
36.03BMarket Cap4.67P/E (Static)

Gamecard-Joyco Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
350.93%6.99B
-25.90%1.55B
195.62%2.09B
-60.51%708M
-40.33%1.79B
-38.00%3.01B
159.89%4.85B
-18.91%1.87B
-46.55%2.3B
-29.48%4.3B
Net profit before non-cash adjustment
129.38%10.62B
264.49%4.63B
5.13%1.27B
-40.40%1.21B
-16.21%2.03B
-32.58%2.42B
446.95%3.59B
134.45%656M
-327.75%-1.9B
-48.11%836M
Total adjustment of non-cash items
43.14%1.14B
12.61%795M
1.88%706M
-11.15%693M
-5.22%780M
-24.15%823M
-51.15%1.09B
-10.26%2.22B
-5.79%2.48B
-10.28%2.63B
-Depreciation and amortization
7.39%727M
-5.58%677M
4.06%717M
0.88%689M
-0.87%683M
-21.44%689M
-34.50%877M
-21.42%1.34B
-30.36%1.7B
0.12%2.45B
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
----
----
-98.86%5M
-15.15%437M
--515M
----
-Disposal profit
390.91%54M
122.45%11M
-198.00%-49M
--50M
--0
--0
-53.85%6M
116.67%13M
-82.35%6M
-10.53%34M
-Other non-cash items
233.64%357M
181.58%107M
182.61%38M
-147.42%-46M
-27.61%97M
-31.98%134M
-54.40%197M
72.80%432M
71.23%250M
-67.26%146M
Changes in working capital
-23.05%-4.77B
-3,355.46%-3.87B
109.99%119M
-17.46%-1.19B
-326.05%-1.01B
-238.37%-238M
116.98%172M
-158.76%-1.01B
105.97%1.72B
-46.35%837M
-Change in receivables
58.92%-1.28B
-7,690.00%-3.12B
-107.95%-40M
-8.21%503M
175.59%548M
-199.45%-725M
-4.08%729M
2,475.00%760M
-101.32%-32M
266.62%2.43B
-Change in inventory
-34.66%-3.66B
-131.97%-2.72B
-108.35%-1.17B
-45.10%-563M
-5,642.86%-388M
-98.06%7M
-43.57%360M
13.73%638M
-21.54%561M
5.15%715M
-Change in prepaid assets
345.65%226M
45.24%-92M
-1.82%-168M
-6.45%-165M
17.11%-155M
-11.31%-187M
20.38%-168M
-1.44%-211M
8.77%-208M
-75.38%-228M
-Change in payables
-103.98%-82M
36.51%2.06B
297.77%1.51B
10.55%-763M
-205.96%-853M
358.01%805M
83.59%-312M
-233.68%-1.9B
171.14%1.42B
-502.21%-2B
-Provision for loans, leases and other losses
575.00%27M
-84.00%4M
--25M
--0
-94.59%2M
115.04%37M
-136.54%-246M
-353.66%-104M
555.56%41M
77.50%-9M
-Changes in other current assets
166.67%6M
73.53%-9M
83.25%-34M
-20.83%-203M
4.00%-168M
8.38%-175M
2.05%-191M
-225.00%-195M
13.04%-60M
36.70%-69M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-400.00%-25M
0.00%-5M
28.57%-5M
75.86%-7M
45.28%-29M
5.36%-53M
8.20%-56M
11.59%-61M
18.82%-69M
19.05%-85M
Interest received (cash flow from operating activities)
55.75%176M
59.15%113M
22.41%71M
-78.36%58M
1,310.53%268M
0.00%19M
-88.95%19M
647.83%172M
-25.81%23M
47.62%31M
Tax refund paid
-2,119.15%-949M
107.26%47M
-166.26%-647M
80.53%-243M
-22.47%-1.25B
-106.28%-1.02B
-272.13%-494M
167.37%287M
-5.19%-426M
70.78%-405M
Other operating cash inflow (outflow)
0
0
0.00%1M
1M
0
0
-85,100.00%-850M
1M
0
0
Operating cash flow
263.19%6.2B
12.76%1.71B
192.65%1.51B
-34.06%517M
-59.84%784M
-43.68%1.95B
53.09%3.47B
23.85%2.26B
-52.45%1.83B
-16.99%3.84B
Investing cash flow
Net PPE purchase and sale
-81.88%-251M
11.54%-138M
-57.58%-156M
25.00%-99M
-288.24%-132M
39.29%-34M
37.08%-56M
75.00%-89M
60.92%-356M
-233.70%-911M
Net intangibles purchase and sale
-7,300.00%-74M
99.64%-1M
6.33%-281M
56.71%-300M
-1,137.50%-693M
8.20%-56M
97.19%-61M
-894.95%-2.17B
84.19%-218M
-283.06%-1.38B
Net business purchase and sale
--0
---10M
--0
----
----
----
----
----
----
----
Net investment product transactions
-112.84%-736M
354.03%5.73B
50.95%-2.26B
-144.36%-4.6B
1,036,600.00%10.37B
100.02%1M
-217.96%-5.9B
5,255.67%5B
-114.37%-97M
-32.77%675M
Advance cash and loans provided to other parties
---30M
--0
----
----
----
----
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
--4M
----
----
----
----
----
----
----
----
----
Net changes in other investments
-58.73%-300M
85.67%-189M
-1,333.70%-1.32B
98.51%-92M
-4,000.00%-6.19B
-1,987.50%-151M
100.59%8M
-701.18%-1.36B
95.05%-170M
-126.17%-3.43B
Investing cash flow
-125.72%-1.39B
234.42%5.39B
21.18%-4.01B
-251.89%-5.09B
1,496.25%3.35B
96.01%-240M
-535.05%-6.01B
264.21%1.38B
83.33%-841M
-340.31%-5.05B
Financing cash flow
Net common stock issuance
15.56%906M
148.89%784M
147.23%315M
-45.63%-667M
---458M
----
----
----
----
----
Increase or decrease of lease financing
-16.67%-49M
31.15%-42M
22.78%-61M
19.39%-79M
17.65%-98M
36.36%-119M
31.00%-187M
56.36%-271M
34.15%-621M
29.57%-943M
Cash dividends paid
-19.04%-569M
-2.58%-478M
2.10%-466M
3.45%-476M
7.68%-493M
16.69%-534M
-50.12%-641M
50.06%-427M
0.00%-855M
0.00%-855M
Net other fund-raising expenses
1,550.00%29M
0.00%-2M
-100.00%-2M
---1M
----
---1M
----
---1M
----
---1M
Financing cash flow
20.99%317M
222.43%262M
82.50%-214M
-16.59%-1.22B
-60.40%-1.05B
21.01%-654M
-18.45%-828M
52.64%-699M
17.95%-1.48B
18.00%-1.8B
Net cash flow
Beginning cash position
75.62%17.1B
-21.80%9.74B
-31.77%12.45B
20.35%18.25B
7.50%15.16B
-19.29%14.11B
20.28%17.48B
-3.26%14.53B
-16.66%15.02B
7.71%18.02B
Current changes in cash
-30.36%5.13B
371.32%7.36B
53.19%-2.71B
-287.82%-5.8B
191.68%3.09B
131.39%1.06B
-214.39%-3.37B
702.45%2.95B
83.71%-489M
-332.46%-3B
Cash adjustments other than cash changes
----
400.00%3M
0.00%-1M
---1M
----
----
---1M
----
0.00%-1M
0.00%-1M
End cash Position
29.97%22.23B
75.62%17.1B
-21.80%9.74B
-31.77%12.45B
20.35%18.25B
7.50%15.16B
-19.29%14.11B
20.28%17.48B
-3.26%14.53B
-16.66%15.02B
Free cash flow
274.90%5.87B
45.54%1.57B
811.86%1.08B
387.80%118M
-102.20%-41M
-44.40%1.86B
55,716.67%3.35B
-99.52%6M
-19.31%1.25B
-61.13%1.55B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 350.93%6.99B-25.90%1.55B195.62%2.09B-60.51%708M-40.33%1.79B-38.00%3.01B159.89%4.85B-18.91%1.87B-46.55%2.3B-29.48%4.3B
Net profit before non-cash adjustment 129.38%10.62B264.49%4.63B5.13%1.27B-40.40%1.21B-16.21%2.03B-32.58%2.42B446.95%3.59B134.45%656M-327.75%-1.9B-48.11%836M
Total adjustment of non-cash items 43.14%1.14B12.61%795M1.88%706M-11.15%693M-5.22%780M-24.15%823M-51.15%1.09B-10.26%2.22B-5.79%2.48B-10.28%2.63B
-Depreciation and amortization 7.39%727M-5.58%677M4.06%717M0.88%689M-0.87%683M-21.44%689M-34.50%877M-21.42%1.34B-30.36%1.7B0.12%2.45B
-Reversal of impairment losses recognized in profit and loss -------------------------98.86%5M-15.15%437M--515M----
-Disposal profit 390.91%54M122.45%11M-198.00%-49M--50M--0--0-53.85%6M116.67%13M-82.35%6M-10.53%34M
-Other non-cash items 233.64%357M181.58%107M182.61%38M-147.42%-46M-27.61%97M-31.98%134M-54.40%197M72.80%432M71.23%250M-67.26%146M
Changes in working capital -23.05%-4.77B-3,355.46%-3.87B109.99%119M-17.46%-1.19B-326.05%-1.01B-238.37%-238M116.98%172M-158.76%-1.01B105.97%1.72B-46.35%837M
-Change in receivables 58.92%-1.28B-7,690.00%-3.12B-107.95%-40M-8.21%503M175.59%548M-199.45%-725M-4.08%729M2,475.00%760M-101.32%-32M266.62%2.43B
-Change in inventory -34.66%-3.66B-131.97%-2.72B-108.35%-1.17B-45.10%-563M-5,642.86%-388M-98.06%7M-43.57%360M13.73%638M-21.54%561M5.15%715M
-Change in prepaid assets 345.65%226M45.24%-92M-1.82%-168M-6.45%-165M17.11%-155M-11.31%-187M20.38%-168M-1.44%-211M8.77%-208M-75.38%-228M
-Change in payables -103.98%-82M36.51%2.06B297.77%1.51B10.55%-763M-205.96%-853M358.01%805M83.59%-312M-233.68%-1.9B171.14%1.42B-502.21%-2B
-Provision for loans, leases and other losses 575.00%27M-84.00%4M--25M--0-94.59%2M115.04%37M-136.54%-246M-353.66%-104M555.56%41M77.50%-9M
-Changes in other current assets 166.67%6M73.53%-9M83.25%-34M-20.83%-203M4.00%-168M8.38%-175M2.05%-191M-225.00%-195M13.04%-60M36.70%-69M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -400.00%-25M0.00%-5M28.57%-5M75.86%-7M45.28%-29M5.36%-53M8.20%-56M11.59%-61M18.82%-69M19.05%-85M
Interest received (cash flow from operating activities) 55.75%176M59.15%113M22.41%71M-78.36%58M1,310.53%268M0.00%19M-88.95%19M647.83%172M-25.81%23M47.62%31M
Tax refund paid -2,119.15%-949M107.26%47M-166.26%-647M80.53%-243M-22.47%-1.25B-106.28%-1.02B-272.13%-494M167.37%287M-5.19%-426M70.78%-405M
Other operating cash inflow (outflow) 000.00%1M1M00-85,100.00%-850M1M00
Operating cash flow 263.19%6.2B12.76%1.71B192.65%1.51B-34.06%517M-59.84%784M-43.68%1.95B53.09%3.47B23.85%2.26B-52.45%1.83B-16.99%3.84B
Investing cash flow
Net PPE purchase and sale -81.88%-251M11.54%-138M-57.58%-156M25.00%-99M-288.24%-132M39.29%-34M37.08%-56M75.00%-89M60.92%-356M-233.70%-911M
Net intangibles purchase and sale -7,300.00%-74M99.64%-1M6.33%-281M56.71%-300M-1,137.50%-693M8.20%-56M97.19%-61M-894.95%-2.17B84.19%-218M-283.06%-1.38B
Net business purchase and sale --0---10M--0----------------------------
Net investment product transactions -112.84%-736M354.03%5.73B50.95%-2.26B-144.36%-4.6B1,036,600.00%10.37B100.02%1M-217.96%-5.9B5,255.67%5B-114.37%-97M-32.77%675M
Advance cash and loans provided to other parties ---30M--0--------------------------------
Repayment of advance payments to other parties and cash income from loans --4M------------------------------------
Net changes in other investments -58.73%-300M85.67%-189M-1,333.70%-1.32B98.51%-92M-4,000.00%-6.19B-1,987.50%-151M100.59%8M-701.18%-1.36B95.05%-170M-126.17%-3.43B
Investing cash flow -125.72%-1.39B234.42%5.39B21.18%-4.01B-251.89%-5.09B1,496.25%3.35B96.01%-240M-535.05%-6.01B264.21%1.38B83.33%-841M-340.31%-5.05B
Financing cash flow
Net common stock issuance 15.56%906M148.89%784M147.23%315M-45.63%-667M---458M--------------------
Increase or decrease of lease financing -16.67%-49M31.15%-42M22.78%-61M19.39%-79M17.65%-98M36.36%-119M31.00%-187M56.36%-271M34.15%-621M29.57%-943M
Cash dividends paid -19.04%-569M-2.58%-478M2.10%-466M3.45%-476M7.68%-493M16.69%-534M-50.12%-641M50.06%-427M0.00%-855M0.00%-855M
Net other fund-raising expenses 1,550.00%29M0.00%-2M-100.00%-2M---1M-------1M-------1M-------1M
Financing cash flow 20.99%317M222.43%262M82.50%-214M-16.59%-1.22B-60.40%-1.05B21.01%-654M-18.45%-828M52.64%-699M17.95%-1.48B18.00%-1.8B
Net cash flow
Beginning cash position 75.62%17.1B-21.80%9.74B-31.77%12.45B20.35%18.25B7.50%15.16B-19.29%14.11B20.28%17.48B-3.26%14.53B-16.66%15.02B7.71%18.02B
Current changes in cash -30.36%5.13B371.32%7.36B53.19%-2.71B-287.82%-5.8B191.68%3.09B131.39%1.06B-214.39%-3.37B702.45%2.95B83.71%-489M-332.46%-3B
Cash adjustments other than cash changes ----400.00%3M0.00%-1M---1M-----------1M----0.00%-1M0.00%-1M
End cash Position 29.97%22.23B75.62%17.1B-21.80%9.74B-31.77%12.45B20.35%18.25B7.50%15.16B-19.29%14.11B20.28%17.48B-3.26%14.53B-16.66%15.02B
Free cash flow 274.90%5.87B45.54%1.57B811.86%1.08B387.80%118M-102.20%-41M-44.40%1.86B55,716.67%3.35B-99.52%6M-19.31%1.25B-61.13%1.55B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg