(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -53.56%5.4B | -111.98%-334M | 1,231.26%24.18B | -36.68%2.23B | 325.18%7.53B | 1,197.92%11.63B | 143.79%2.79B | -125.58%-2.14B | 1,196.57%3.52B | -68.90%1.77B |
Net profit before non-cash adjustment | 42.02%5.95B | 14.64%6.8B | 52.66%13.37B | 116.12%367M | -16.32%2.89B | 3.97%4.19B | 66.73%5.93B | -10.96%8.76B | -427.08%-2.28B | 14.56%3.46B |
Total adjustment of non-cash items | -19.55%1.97B | -253.68%-418M | 14.95%5.62B | -52.04%1.14B | 353.47%1.76B | 60.12%2.45B | -54.36%272M | 25.70%4.89B | 63.73%2.38B | -61.97%389M |
-Depreciation and amortization | -5.52%1.06B | 5.47%1.02B | 7.85%4.51B | -2.32%1.22B | 12.25%1.19B | 13.08%1.12B | 11.12%969M | 26.06%4.18B | 37.13%1.25B | 25.71%1.06B |
-Share of associates | -25.00%-5M | --0 | --0 | --0 | 71.43%-2M | 80.95%-4M | 131.58%6M | -193.33%-28M | -55.81%19M | -75.00%-7M |
-Disposal profit | --0 | --0 | 51.64%693M | -127.35%-125M | --295M | --523M | --0 | 509.33%457M | 509.33%457M | --0 |
-Net exchange gains and losses | ---- | ---- | 35.96%-73M | ---- | ---- | ---- | ---- | -126.45%-114M | ---- | ---- |
-Other non-cash items | 13.47%910M | -104.84%-1.44B | 24.69%495M | -84.84%116M | 142.11%280M | 44.77%802M | -173.54%-703M | 892.50%397M | 8,600.00%765M | -463.39%-665M |
Changes in working capital | -150.36%-2.52B | -96.57%-6.71B | 132.81%5.18B | -78.91%721M | 238.75%2.88B | 175.59%5B | 67.55%-3.41B | -193.44%-15.78B | 354.88%3.42B | -225.50%-2.07B |
-Change in receivables | -191.78%-1.08B | -105.01%-8.72B | 234.38%2.24B | -69.95%2.15B | 28.14%3.16B | 124.57%1.18B | 34.35%-4.25B | -1,123.53%-1.66B | 52.79%7.15B | -58.04%2.47B |
-Change in inventory | 27.93%4.02B | -447.06%-1B | 276.13%7.43B | 344.55%1.3B | 11.24%2.7B | 1,465.22%3.14B | 104.91%289M | 48.73%-4.22B | 88.80%-532M | 189.99%2.43B |
-Change in payables | -8,811.27%-6.33B | 974.00%2.19B | 57.66%-3.75B | 6.86%-1.29B | 64.09%-2.14B | 97.26%-71M | -123.15%-250M | -393.34%-8.86B | -266.40%-1.39B | -807.15%-5.96B |
-Provision for loans, leases and other losses | 31.77%958M | 8.98%874M | -4.60%-591M | 5.04%-1.28B | 15.95%-838M | -28.59%727M | 4.97%802M | -45.62%-565M | -13.16%-1.35B | -8.61%-997M |
-Changes in other current assets | -505.00%-81M | -1,566.67%-50M | 69.18%-147M | 66.38%-156M | 11.11%-8M | 2,100.00%20M | 0.00%-3M | -234.75%-477M | -253.64%-464M | -119.15%-9M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 49M | 0 | 0 | |||||||
Interest paid (cash flow from operating activities) | 33.72%-171M | 58.41%-94M | -33.13%-655M | 67.50%-65M | 20.90%-106M | -113.22%-258M | -510.81%-226M | -310.00%-492M | -440.54%-200M | -306.06%-134M |
Interest received (cash flow from operating activities) | 1.96%52M | -57.14%3M | 43.82%128M | 40.91%62M | 166.67%8M | 37.84%51M | 40.00%7M | 21.92%89M | 37.50%44M | 0.00%3M |
Tax refund paid | -262.58%-1.15B | 68.86%-559M | -65.17%-4.39B | -302.95%-688M | -37.39%-1.59B | 13.82%-318M | -22.03%-1.8B | -11.26%-2.66B | 291.53%339M | -24.38%-1.16B |
Other operating cash inflow (outflow) | 0 | 0 | -1M | -1M | 0 | -50.00%1M | -1M | 0 | 0 | -100.00%-2M |
Operating cash flow | -62.83%4.13B | -227.13%-984M | 473.88%19.26B | -58.49%1.54B | 1,116.88%5.84B | 859.96%11.1B | 109.83%774M | -187.05%-5.15B | 837.65%3.7B | -89.86%480M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 7.91%-1.09B | 22.44%-840M | -4.53%-3.97B | 34.45%-664M | -26.01%-1.03B | -15.45%-1.19B | -15.95%-1.08B | 7.05%-3.8B | 17.51%-1.01B | 47.33%-819M |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --49M | ---- | ---- |
Net investment product transactions | ---- | ---- | 5,466.67%322M | 574.14%391M | 0.00%-2M | ---- | ---- | 98.87%-6M | 112.16%58M | ---2M |
Net changes in other investments | ---- | ---- | 0.00%-1M | 78.26%-20M | -101.82%-1M | -126.32%-5M | 47.06%25M | 97.06%-1M | -318.18%-92M | 885.71%55M |
Investing cash flow | 30.56%-875M | 20.60%-840M | 2.85%-3.65B | 70.64%-293M | -35.12%-1.04B | -17.54%-1.26B | -15.38%-1.06B | 19.24%-3.75B | 42.21%-998M | 50.96%-766M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 70.87%-2.94B | 278.05%4.22B | -204.06%-14.66B | 60.97%-1.29B | -235.76%-4.4B | -335.76%-10.09B | -88.70%1.12B | 8,745.40%14.09B | -380.80%-3.31B | 844.04%3.24B |
Net common stock issuance | ---368M | ---226M | ---485M | --0 | ---485M | --0 | --0 | --0 | --0 | ---- |
Increase or decrease of lease financing | ---- | ---- | -8.77%-645M | ---- | ---- | ---- | ---- | -170.78%-593M | ---- | ---- |
Cash dividends paid | -12.63%-107M | -12.06%-1.11B | 26.74%-2.16B | 1.15%-86M | -0.10%-994M | 41.36%-95M | 42.25%-987M | -77.34%-2.95B | -8,600.00%-87M | -99,200.00%-993M |
Net other fund-raising expenses | 23.37%-141M | -0.65%-154M | 0.00%-2M | 15.38%495M | -3.90%-160M | -26.90%-184M | -15.91%-153M | 99.57%-2M | 153.85%429M | -175.00%-154M |
Financing cash flow | 65.71%-3.55B | 11,487.50%2.73B | -270.28%-17.96B | 57.09%-1.53B | -388.17%-6.04B | -361.02%-10.37B | -100.30%-24M | 520.66%10.55B | -416.09%-3.56B | 525.35%2.1B |
Net cash flow | ||||||||||
Beginning cash position | -4.19%13.41B | -14.60%12.19B | 17.84%14.27B | -18.20%12.67B | 2.26%13.76B | 22.25%14B | 17.84%14.27B | -8.56%12.11B | 16.99%15.49B | 26.98%13.46B |
Current changes in cash | 42.15%-302M | 395.13%909M | -242.97%-2.35B | 66.86%-282M | -168.30%-1.24B | -136.30%-522M | 59.21%-308M | 232.71%1.64B | 22.92%-851M | -32.35%1.81B |
Effect of exchange rate changes | 13.33%323M | 780.56%317M | -48.75%266M | 45.11%-202M | -34.08%147M | -49.91%285M | -62.11%36M | 394.29%519M | -1,315.38%-368M | 737.14%223M |
Cash adjustments other than cash changes | ---- | ---- | 0.00%-1M | ---- | ---- | ---- | ---- | ---1M | ---- | ---- |
End cash Position | -2.37%13.44B | -4.19%13.41B | -14.60%12.19B | -14.60%12.19B | -18.20%12.67B | 2.26%13.76B | 22.25%14B | 17.84%14.27B | 17.84%14.27B | 16.99%15.49B |
Free cash flow | -70.27%2.95B | -498.06%-1.85B | 270.01%15.24B | -68.13%855M | 1,502.35%4.78B | 496.28%9.92B | 96.49%-309M | -672.54%-8.97B | 255.09%2.68B | -110.74%-341M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data