Hamee
3134
Wintest
6721
Forside
2330
Ridge-i
5572
Fit Easy
212A
(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.33%5.24B | 7.33%5.24B | 22.43%6.31B | 50.07%4.66B | 111.52%4.63B | 58.21%4.88B | 58.21%4.88B | 74.02%5.15B | -21.77%3.11B | -45.00%2.19B |
-Cash and cash equivalents | 7.33%5.24B | 7.33%5.24B | 22.43%6.31B | 50.07%4.66B | 111.52%4.63B | 58.21%4.88B | 58.21%4.88B | 74.02%5.15B | -21.77%3.11B | -45.00%2.19B |
Receivables | 123.22%2.79B | 123.22%2.79B | 95.17%825.26M | -24.81%1.15B | -5.30%458.88M | 145.82%1.25B | 145.82%1.25B | -42.93%422.84M | 205.87%1.53B | 68.93%484.53M |
-Accounts receivable | 123.22%2.79B | 123.22%2.79B | 95.17%825.26M | -24.81%1.15B | -5.30%458.88M | 145.82%1.25B | 145.82%1.25B | -42.93%422.84M | 205.87%1.53B | 68.93%484.53M |
-Gross accounts receivable | 123.22%2.79B | 123.22%2.79B | 95.17%825.26M | -24.81%1.15B | -5.30%458.88M | 145.82%1.25B | 145.82%1.25B | -42.93%422.84M | 205.87%1.53B | 68.93%484.53M |
Inventory | 5.22%3.78B | 5.22%3.78B | 18.99%5.43B | 24.38%4.48B | -8.29%4.7B | -23.40%3.59B | -23.40%3.59B | 45.39%4.56B | 10.17%3.6B | 128.67%5.13B |
Other current assets | -36.38%156.1M | -36.38%156.1M | -0.90%263.55M | 88.54%333.8M | -30.48%278.46M | -42.13%245.38M | -42.13%245.38M | -62.48%265.93M | -55.72%177.05M | 132.07%400.56M |
Total current assets | 20.02%11.96B | 20.02%11.96B | 23.28%12.82B | 26.26%10.62B | 22.75%10.07B | 14.49%9.96B | 14.49%9.96B | 37.81%10.4B | 3.39%8.41B | 22.79%8.2B |
Non current assets | ||||||||||
Net PPE | -3.73%3.16B | -3.73%3.16B | -2.62%3.21B | -4.39%3.19B | -4.30%3.24B | -4.21%3.28B | -4.21%3.28B | -7.09%3.29B | -7.15%3.34B | -6.80%3.38B |
-Gross PP&E | 0.97%6.08B | 0.97%6.08B | 1.21%6.08B | 0.12%6.01B | 0.25%6.02B | 0.24%6.02B | 0.24%6.02B | -0.24%6B | -0.18%6.01B | -0.50%6.01B |
-Accumulated depreciation | -6.60%-2.92B | -6.60%-2.92B | -5.87%-2.87B | -5.78%-2.82B | -6.11%-2.79B | -6.14%-2.74B | -6.14%-2.74B | -9.59%-2.71B | -10.16%-2.67B | -9.00%-2.63B |
Goodwill and other intangible assets | -29.20%48.4M | -29.20%48.4M | -25.18%55.07M | -22.25%61.76M | -19.14%68.57M | -24.77%68.36M | -24.77%68.36M | -24.48%73.6M | -23.69%79.43M | -23.41%84.8M |
-Other intangible assets | -29.20%48.4M | -29.20%48.4M | -25.18%55.07M | -22.25%61.76M | -19.14%68.57M | -24.77%68.36M | -24.77%68.36M | -24.48%73.6M | -23.69%79.43M | -23.41%84.8M |
Deferred tax assets-non current | -10.17%245.19M | -10.17%245.19M | 362.71%288.02M | 439.27%273.67M | 374.39%273.28M | 434.71%272.94M | 434.71%272.94M | --62.25M | -53.20%50.75M | -68.87%57.61M |
Other non current assets | -0.87%24.71M | -0.87%24.71M | -0.84%24.76M | -0.96%24.79M | -1.30%24.89M | -6.00%24.93M | -6.00%24.93M | -12.65%24.97M | -19.39%25.03M | -54.55%25.22M |
Total non current assets | -4.67%3.48B | -4.67%3.48B | 3.49%3.58B | 1.67%3.55B | 1.51%3.6B | 1.49%3.65B | 1.49%3.65B | -5.90%3.46B | -8.99%3.5B | -10.82%3.55B |
Total assets | 13.40%15.44B | 13.40%15.44B | 18.35%16.4B | 19.04%14.18B | 16.34%13.67B | 10.69%13.61B | 10.69%13.61B | 23.51%13.85B | -0.58%11.91B | 10.25%11.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 36.45%918.2M | 36.45%918.2M | 49.64%781.82M | 259.03%1.08B | 20.81%288.41M | 124.07%672.91M | 124.07%672.91M | -20.94%522.49M | -43.91%301.41M | -43.76%238.72M |
-accounts payable | -47.71%245.41M | -47.71%245.41M | 40.03%583.27M | 251.40%886.95M | 14.51%273.35M | 56.28%469.33M | 56.28%469.33M | -36.97%416.54M | -53.03%252.4M | -43.76%238.72M |
-Total tax payable | 230.47%672.78M | 230.47%672.78M | 87.41%198.56M | 298.35%195.23M | --15.06M | --203.58M | --203.58M | --105.95M | --49.01M | ---- |
Current provisions | 257.05%41.41M | 257.05%41.41M | -48.71%5.44M | -71.28%5.46M | -69.15%6.28M | 97.63%11.6M | 97.63%11.6M | -95.44%10.61M | -91.82%19M | -92.29%20.35M |
Pension and other retirement benefit plans | 5.77%151.82M | 5.77%151.82M | 221.07%78.38M | 200.20%142.22M | -0.05%24.02M | 198.61%143.54M | 198.61%143.54M | 90.93%24.41M | 100.45%47.38M | 105.80%24.03M |
Accrued and deferred income | -20.12%1.98B | -20.12%1.98B | 11.95%4.65B | 17.28%3.31B | 21.55%3.4B | -9.41%2.47B | -9.41%2.47B | 151.27%4.16B | -7.62%2.82B | 5.85%2.8B |
Other current liabilities | 19.49%2.58B | 19.49%2.58B | 29.26%2.09B | -22.98%1.1B | 19.00%1.87B | 5.86%2.16B | 5.86%2.16B | 3.57%1.62B | -4.49%1.42B | 138.54%1.57B |
Current liabilities | 3.78%5.67B | 3.78%5.67B | 20.19%7.61B | 22.16%5.63B | 20.14%5.59B | 6.56%5.46B | 6.56%5.46B | 53.57%6.33B | -13.59%4.61B | 16.27%4.65B |
Non current liabilities | ||||||||||
Long term pension and other post-retirement benefit plans | 16.40%80.28M | 16.40%80.28M | 17.71%79.27M | 21.11%77.51M | 21.56%74.4M | 17.88%68.97M | 17.88%68.97M | 19.28%67.34M | 20.62%64M | 23.07%61.2M |
Non current deferred liabilities | ---- | ---- | --221K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -87.36%556K | -87.36%556K | 171.64%728K | 569.41%1.71M | 1,077.21%3.2M | 1,820.52%4.4M | 1,820.52%4.4M | 32.02%268K | 71.14%255K | 169.31%272K |
Total non current liabilities | 10.18%80.83M | 10.18%80.83M | 18.65%80.22M | 23.29%79.22M | 26.24%77.6M | 24.90%73.37M | 24.90%73.37M | 0.64%67.61M | 20.77%64.26M | 23.36%61.48M |
Total liabilities | 3.87%5.75B | 3.87%5.75B | 20.17%7.69B | 22.17%5.71B | 20.22%5.67B | 6.77%5.54B | 6.77%5.54B | 52.72%6.4B | -13.25%4.68B | 16.36%4.72B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B |
-common stock | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B | 0.00%2.81B |
Additional paid-in capital | 0.13%2.74B | 0.13%2.74B | 0.13%2.74B | 0.13%2.74B | -0.23%2.73B | -0.23%2.73B | -0.23%2.73B | -0.23%2.73B | -0.23%2.73B | -0.07%2.74B |
Retained earnings | 56.48%4.29B | 56.48%4.29B | 54.84%3.31B | 60.48%3.1B | 58.61%2.64B | 53.10%2.74B | 53.10%2.74B | 22.93%2.14B | 44.55%1.93B | 21.24%1.67B |
Less: Treasury stock | -4.45%306.18M | -4.45%306.18M | -4.45%306.18M | -4.45%306.18M | -6.99%320.45M | -6.99%320.45M | -6.99%320.45M | -6.99%320.45M | -6.99%320.45M | -5.37%344.53M |
Other reserves | 41.84%153.15M | 41.84%153.15M | 67.00%153.65M | 60.35%125.48M | -16.97%133.66M | -3.59%107.97M | -3.59%107.97M | 14.16%92M | 70.80%78.25M | 289.43%160.98M |
Total stockholders'equity | 19.94%9.68B | 19.94%9.68B | 16.78%8.71B | 17.02%8.47B | 13.74%8B | 13.56%8.07B | 13.56%8.07B | 6.09%7.46B | 9.78%7.23B | 6.49%7.04B |
Total equity | 19.94%9.68B | 19.94%9.68B | 16.78%8.71B | 17.02%8.47B | 13.74%8B | 13.56%8.07B | 13.56%8.07B | 6.09%7.46B | 9.78%7.23B | 6.49%7.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |