(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 35.11%-2.86B | -91.85%-4.41B | -221.99%-2.3B | -79.24%1.88B | -27.43%9.08B | 668.80%12.51B | 131.39%1.63B | -264.19%-5.18B | -24.75%3.16B | 180.22%4.2B |
Net profit before non-cash adjustment | 15.38%6.76B | 37.37%5.86B | -17.46%4.27B | 79.37%5.17B | -53.64%2.88B | -32.75%6.22B | 10.02%9.24B | 207.26%8.4B | 41.30%2.73B | 17.94%1.94B |
Total adjustment of non-cash items | -83.78%287.98M | 163.07%1.78B | 126.42%675.09M | -78.68%298.16M | -20.39%1.4B | -28.25%1.76B | 4,224.00%2.45B | -120.75%-59.38M | -80.31%286.2M | -7.94%1.45B |
-Depreciation and amortization | 21.39%1.81B | 1.07%1.49B | 1.68%1.48B | 18.61%1.45B | 2.24%1.23B | 10.82%1.2B | 10.48%1.08B | 5.47%979.22M | -3.33%928.4M | -3.79%960.36M |
-Reversal of impairment losses recognized in profit and loss | --138.28M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23.02M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 49.40%-1.72M | 16.51%-3.39M |
-Disposal profit | -892.41%-578.33M | -573.08%-58.28M | -224.74%-8.66M | 134.02%6.94M | -172.98%-20.4M | 149.23%27.95M | 86.53%-56.77M | -908.35%-421.53M | 6.30%-41.8M | -68.09%-44.62M |
-Net exchange gains and losses | 276.95%121.53M | 91.23%32.24M | 217.91%16.86M | -85.98%5.3M | -31.66%37.83M | 681.16%55.35M | -105.50%-9.52M | 201.91%173.22M | -408.13%-169.97M | 301.28%55.16M |
-Other non-cash items | -492.37%-1.21B | 137.92%307.74M | 30.52%-811.51M | -851.03%-1.17B | -67.25%155.52M | -66.87%474.83M | 281.38%1.43B | -84.34%-790.29M | -192.65%-428.71M | -27.52%462.71M |
Changes in working capital | 17.72%-9.91B | -66.39%-12.05B | -102.14%-7.24B | -174.67%-3.58B | 5.75%4.8B | 145.08%4.54B | 25.59%-10.06B | -9,999.28%-13.52B | -83.07%136.63M | 146.87%807.1M |
-Change in receivables | 22.82%-6.97B | -1,123.30%-9.03B | 190.85%882.83M | -117.11%-971.74M | 11.03%5.68B | 257.70%5.12B | 86.95%-3.24B | -981.03%-24.85B | 243.58%2.82B | -5,392.86%-1.96B |
-Change in inventory | 109.56%316.26M | 22.39%-3.31B | -928.33%-4.26B | 271.29%514.41M | -88.56%138.54M | 325.32%1.21B | -71.27%-537.39M | 90.64%-313.76M | -989.52%-3.35B | 154.63%376.85M |
-Change in payables | -288.86%-3.01B | 71.15%-774.98M | -68.94%-2.69B | -5.76%-1.59B | -556.78%-1.5B | 107.85%329.17M | -144.48%-4.19B | 2,226.84%9.43B | -116.49%-443.35M | 3,516.43%2.69B |
-Change in accrued expense | -8.28%282.75M | 189.98%308.28M | -157.22%-342.61M | 1,020.65%598.71M | 69.49%-65.03M | -189.62%-213.16M | 93.23%237.84M | -74.84%123.09M | 26.98%489.25M | 20.51%385.31M |
-Provision for loans, leases and other losses | 281.18%315.17M | -176.25%-173.95M | 134.51%228.13M | -181.74%-661.13M | 572.31%808.79M | -23,454.61%-171.24M | -100.26%-727K | 76.86%284.64M | 446.37%160.94M | 97.15%-46.47M |
-Changes in other current assets | -190.30%-842.09M | 187.78%932.59M | 27.84%-1.06B | -465.73%-1.47B | 84.99%-260.26M | 25.45%-1.73B | -228.96%-2.33B | 291.07%1.8B | 172.91%461.14M | -260.56%-632.49M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -44.47%-126.11M | -42.67%-87.29M | 3.31%-61.18M | -14.75%-63.28M | 42.25%-55.15M | 8.56%-95.49M | 3.76%-104.42M | 16.03%-108.51M | 20.20%-129.23M | 10.84%-161.93M |
Interest received (cash flow from operating activities) | -3.02%94.02M | 37.52%96.94M | 13.35%70.5M | 3.94%62.19M | -3.85%59.84M | 2.94%62.24M | 1.89%60.46M | 7.18%59.34M | 15.62%55.37M | 15.13%47.89M |
Tax refund paid | -32.03%-1.7B | -11.40%-1.29B | 3.35%-1.15B | -20.81%-1.19B | 47.90%-988.19M | 46.06%-1.9B | -458.54%-3.52B | -45.76%-629.51M | -14.69%-431.88M | 5.40%-376.57M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | -1K | 0 | -1K | 0 | 0 | 0.00%-1K | -1K |
Operating cash flow | 19.26%-4.59B | -65.14%-5.69B | -599.09%-3.44B | -91.47%690.07M | -23.49%8.09B | 647.34%10.58B | 67.03%-1.93B | -321.11%-5.86B | -28.44%2.65B | 286.30%3.7B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -58.05%-2.83B | -116.55%-1.79B | 62.18%-827.56M | 13.13%-2.19B | 34.93%-2.52B | -106.87%-3.87B | -57.96%-1.87B | -69.14%-1.18B | -140.03%-700.37M | -80.46%-291.78M |
Net intangibles purchase and sale | 2.74%-395.66M | -62.43%-406.79M | -70.05%-250.45M | -22.51%-147.28M | 1.24%-120.22M | 74.29%-121.73M | -89.46%-473.43M | -46.25%-249.89M | 6.06%-170.87M | -20.74%-181.88M |
Net investment product transactions | 614.08%994.4M | 1,492.55%139.26M | 80.30%-10M | -5,870.94%-50.75M | -100.04%-850K | 195.91%2B | -2,923.82%-2.08B | 9,431.48%73.81M | -101.02%-791K | 146.10%77.57M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | -200.00%-9M | 89.93%-3M | ---29.8M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -73.15%600K | -59.20%2.24M | -24.60%5.48M | -27.82%7.27M | 30.04%10.07M | 16.79%7.74M | 270.84%6.63M | --1.79M | ---- | ---- |
Net changes in other investments | ---- | 0.00%1K | 0.00%1K | --1K | ---- | --2K | ---- | ---56.83M | ---- | -678,400.00%-6.78M |
Investing cash flow | -8.54%-2.23B | -90.06%-2.06B | 54.49%-1.08B | 9.54%-2.38B | -31.84%-2.63B | 54.92%-1.99B | -206.14%-4.43B | -65.76%-1.45B | -116.45%-872.03M | 16.17%-402.88M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 20.53%7.25B | 19.12%6.01B | 21.40%5.05B | 196.50%4.16B | -105.78%-4.31B | 56.78%-2.09B | -156.03%-4.84B | 435.31%8.65B | -1.16%-2.58B | -190.90%-2.55B |
Net common stock issuance | -31.72%-353K | -38.14%-268K | 59.41%-194K | -67.72%-478K | 99.99%-285K | -118.83%-2.44B | --12.95B | ---- | -2,633.69%-860.26M | 140.24%33.95M |
Cash dividends paid | -38.46%-940.02M | -0.52%-678.92M | -62.36%-675.44M | 67.95%-416.02M | 2.57%-1.3B | -41.30%-1.33B | -233.66%-942.86M | -79.35%-282.58M | -19.99%-157.56M | 0.16%-131.31M |
Cash dividends for minorities | ---- | ---- | ---- | -8.01%-10.59M | ---9.81M | ---- | ---- | ---- | ---8.01M | ---- |
Net other fund-raising expenses | -90.08%-438.48M | -4.51%-230.68M | -14.14%-220.72M | -87.35%-193.39M | 25.18%-103.22M | 21.77%-137.96M | 16.39%-176.34M | -484.08%-210.91M | 132.25%54.91M | 15.33%-170.26M |
Financing cash flow | 15.00%5.87B | 22.92%5.1B | 17.35%4.15B | 161.84%3.54B | 4.71%-5.72B | -185.87%-6B | -14.25%6.99B | 329.68%8.15B | -26.02%-3.55B | -217.98%-2.82B |
Net cash flow | ||||||||||
Beginning cash position | -13.95%11.13B | 2.00%12.94B | 15.61%12.69B | -3.22%10.97B | 27.05%11.34B | 7.37%8.92B | 8.91%8.31B | -18.72%7.63B | 9.84%9.39B | 59.73%8.55B |
Current changes in cash | 63.75%-958.28M | -602.54%-2.64B | -120.36%-376.25M | 825.19%1.85B | -109.87%-254.81M | 308.72%2.58B | -25.18%631.85M | 147.71%844.45M | -464.72%-1.77B | -83.06%485.33M |
Effect of exchange rate changes | -43.16%476.64M | 33.16%838.52M | 567.23%629.73M | -21.95%-134.78M | 34.36%-110.52M | -764.66%-168.37M | 88.17%-19.47M | -1,409.53%-164.57M | -96.47%12.57M | 7.50%355.52M |
Cash adjustments other than cash changes | ---- | ---- | ---- | 200.00%1K | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---- |
End cash Position | -4.33%10.65B | -13.95%11.13B | 2.00%12.94B | 15.61%12.69B | -3.22%10.97B | 27.05%11.34B | 7.37%8.92B | 8.91%8.31B | -18.72%7.63B | 9.84%9.39B |
Free cash flow | 3.58%-7.84B | -76.02%-8.13B | -180.65%-4.62B | -130.52%-1.65B | -15.03%5.39B | 247.80%6.35B | 46.07%-4.3B | -549.70%-7.97B | -44.77%1.77B | 692.12%3.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data