JP Stock MarketDetailed Quotes

6269 Modec

Watchlist
  • 3180
  • -45-1.40%
20min DelayMarket Closed Nov 29 15:30 JST
217.34BMarket Cap14.55P/E (Static)

Modec Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
24.52%1.12B
25.02%1.05B
10.47%822.87M
30.48%3.57B
45.52%1.09B
45.68%896.99M
18.63%843.76M
12.14%744.89M
-29.75%2.74B
-18.34%748.53M
Cost of revenue
20.87%1.02B
19.09%937.06M
3.77%742.96M
24.44%3.32B
30.17%981.4M
40.75%840.38M
18.64%786.82M
8.93%715.94M
-35.24%2.67B
-35.50%753.94M
Gross profit
78.74%101.19M
106.93%117.82M
176.02%79.9M
266.81%250.38M
2,096.37%107.88M
204.05%56.61M
18.45%56.94M
315.03%28.95M
130.27%68.26M
97.86%-5.4M
Operating expense
16.20%59.99M
28.23%45.94M
11.15%47.11M
55.39%186.12M
175.66%56.28M
48.21%51.63M
78.51%35.82M
-4.66%42.38M
-1.28%119.77M
-38.54%20.42M
Selling and administrative expenses
11.40%57.46M
27.90%45.79M
11.39%47.33M
23.15%188.54M
44.32%58.67M
35.06%51.58M
18.99%35.8M
-3.81%42.49M
4.89%153.1M
-5.56%40.65M
-General and administrative expense
11.40%57.46M
27.90%45.79M
11.39%47.33M
23.15%188.54M
44.32%58.67M
35.06%51.58M
18.99%35.8M
-3.81%42.49M
4.89%153.1M
-5.56%40.65M
Other operating expenses
2,651.09%2.53M
539.39%211K
-88.98%14K
64.91%94K
-609.68%-158K
9,100.00%92K
--33K
-67.85%127K
29.55%57K
210.71%31K
Total other operating income
----
662.50%61K
-0.43%234K
-92.47%2.51M
-89.01%2.23M
-98.78%41K
-99.92%8K
106.14%235K
35.27%33.38M
106.83%20.27M
Operating profit
727.15%41.19M
240.47%71.88M
344.16%32.8M
224.74%64.26M
299.83%51.6M
130.71%4.98M
-24.60%21.11M
64.16%-13.43M
85.15%-51.52M
90.95%-25.82M
Net non-operating interest income (expenses)
-207.51%-444K
-284.15%-10.21M
17,241.94%5.31M
206.03%21.73M
254.62%15.8M
-89.33%413K
184.75%5.55M
99.59%-31K
23.37%-20.5M
85.36%-10.22M
Non-operating interest income
9.31%15.86M
1.44%17.09M
48.70%17.8M
41.07%90.83M
232.53%47.5M
12.61%14.51M
-19.60%16.85M
-26.37%11.97M
16.15%64.39M
134.72%14.29M
Non-operating interest expense
15.66%16.31M
141.55%27.3M
4.05%12.49M
-18.59%69.1M
29.36%31.7M
56.38%14.1M
-58.90%11.3M
-49.70%12M
3.28%84.88M
-67.71%24.51M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-18.90%27.56M
401.09%38.03M
29.06%44.01M
1.44%128.68M
-11.57%53M
84.20%33.99M
-67.99%7.59M
37.77%34.1M
332.79%126.85M
177.88%59.94M
Special income (charges)
Other non-operating income (expenses)
Income before tax
73.47%68.31M
191.12%99.7M
297.97%82.12M
291.48%214.67M
403.88%120.41M
545.13%39.38M
-24.17%34.25M
201.51%20.63M
115.93%54.84M
107.16%23.9M
Income tax
-43.71%11.81M
247.81%21.93M
-2.68%10.93M
547.96%88.71M
1,130.76%50.2M
134.66%20.98M
-52.47%6.3M
408.57%11.23M
-12.35%13.69M
-426.19%-4.87M
Net income
207.03%56.5M
178.33%77.77M
657.13%71.19M
206.14%125.96M
144.07%70.21M
749.14%18.4M
-12.41%27.94M
156.34%9.4M
111.43%41.14M
108.58%28.77M
Net income continuous operations
207.03%56.5M
178.33%77.77M
657.14%71.19M
206.13%125.96M
144.07%70.21M
749.14%18.4M
-12.41%27.94M
156.34%9.4M
111.43%41.14M
108.58%28.77M
Noncontrolling interests
51.10%9.51M
124.82%16.29M
37.19%8.65M
681.17%29.42M
117.93%9.58M
1,001.58%6.29M
7,072.28%7.24M
21,116.67%6.31M
-7.13%3.77M
113.92%4.39M
Net income attributable to the company
288.05%46.99M
197.06%61.48M
1,919.21%62.54M
158.28%96.54M
148.79%60.63M
666.68%12.11M
-34.92%20.7M
118.59%3.1M
110.27%37.38M
107.23%24.37M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
200.00%1K
0
0
Net income attributable to common stockholders
288.05%46.99M
197.06%61.48M
1,919.86%62.54M
158.28%96.54M
148.79%60.63M
666.95%12.11M
-34.92%20.7M
118.59%3.1M
110.27%37.38M
107.23%24.37M
Gross dividend payment
Basic earnings per share
283.33%0.69
143.24%0.9
1,740.00%0.92
134.85%1.55
123.26%0.96
550.00%0.18
-33.93%0.37
116.67%0.05
110.22%0.66
107.18%0.43
Diluted earnings per share
283.33%0.69
143.24%0.9
1,740.00%0.92
134.85%1.55
123.26%0.96
550.00%0.18
-33.93%0.37
116.67%0.05
110.22%0.66
107.18%0.43
Dividend per share
0
0.1864
0
0.1418
0.1418
0
0
0
0
0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 24.52%1.12B25.02%1.05B10.47%822.87M30.48%3.57B45.52%1.09B45.68%896.99M18.63%843.76M12.14%744.89M-29.75%2.74B-18.34%748.53M
Cost of revenue 20.87%1.02B19.09%937.06M3.77%742.96M24.44%3.32B30.17%981.4M40.75%840.38M18.64%786.82M8.93%715.94M-35.24%2.67B-35.50%753.94M
Gross profit 78.74%101.19M106.93%117.82M176.02%79.9M266.81%250.38M2,096.37%107.88M204.05%56.61M18.45%56.94M315.03%28.95M130.27%68.26M97.86%-5.4M
Operating expense 16.20%59.99M28.23%45.94M11.15%47.11M55.39%186.12M175.66%56.28M48.21%51.63M78.51%35.82M-4.66%42.38M-1.28%119.77M-38.54%20.42M
Selling and administrative expenses 11.40%57.46M27.90%45.79M11.39%47.33M23.15%188.54M44.32%58.67M35.06%51.58M18.99%35.8M-3.81%42.49M4.89%153.1M-5.56%40.65M
-General and administrative expense 11.40%57.46M27.90%45.79M11.39%47.33M23.15%188.54M44.32%58.67M35.06%51.58M18.99%35.8M-3.81%42.49M4.89%153.1M-5.56%40.65M
Other operating expenses 2,651.09%2.53M539.39%211K-88.98%14K64.91%94K-609.68%-158K9,100.00%92K--33K-67.85%127K29.55%57K210.71%31K
Total other operating income ----662.50%61K-0.43%234K-92.47%2.51M-89.01%2.23M-98.78%41K-99.92%8K106.14%235K35.27%33.38M106.83%20.27M
Operating profit 727.15%41.19M240.47%71.88M344.16%32.8M224.74%64.26M299.83%51.6M130.71%4.98M-24.60%21.11M64.16%-13.43M85.15%-51.52M90.95%-25.82M
Net non-operating interest income (expenses) -207.51%-444K-284.15%-10.21M17,241.94%5.31M206.03%21.73M254.62%15.8M-89.33%413K184.75%5.55M99.59%-31K23.37%-20.5M85.36%-10.22M
Non-operating interest income 9.31%15.86M1.44%17.09M48.70%17.8M41.07%90.83M232.53%47.5M12.61%14.51M-19.60%16.85M-26.37%11.97M16.15%64.39M134.72%14.29M
Non-operating interest expense 15.66%16.31M141.55%27.3M4.05%12.49M-18.59%69.1M29.36%31.7M56.38%14.1M-58.90%11.3M-49.70%12M3.28%84.88M-67.71%24.51M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -18.90%27.56M401.09%38.03M29.06%44.01M1.44%128.68M-11.57%53M84.20%33.99M-67.99%7.59M37.77%34.1M332.79%126.85M177.88%59.94M
Special income (charges)
Other non-operating income (expenses)
Income before tax 73.47%68.31M191.12%99.7M297.97%82.12M291.48%214.67M403.88%120.41M545.13%39.38M-24.17%34.25M201.51%20.63M115.93%54.84M107.16%23.9M
Income tax -43.71%11.81M247.81%21.93M-2.68%10.93M547.96%88.71M1,130.76%50.2M134.66%20.98M-52.47%6.3M408.57%11.23M-12.35%13.69M-426.19%-4.87M
Net income 207.03%56.5M178.33%77.77M657.13%71.19M206.14%125.96M144.07%70.21M749.14%18.4M-12.41%27.94M156.34%9.4M111.43%41.14M108.58%28.77M
Net income continuous operations 207.03%56.5M178.33%77.77M657.14%71.19M206.13%125.96M144.07%70.21M749.14%18.4M-12.41%27.94M156.34%9.4M111.43%41.14M108.58%28.77M
Noncontrolling interests 51.10%9.51M124.82%16.29M37.19%8.65M681.17%29.42M117.93%9.58M1,001.58%6.29M7,072.28%7.24M21,116.67%6.31M-7.13%3.77M113.92%4.39M
Net income attributable to the company 288.05%46.99M197.06%61.48M1,919.21%62.54M158.28%96.54M148.79%60.63M666.68%12.11M-34.92%20.7M118.59%3.1M110.27%37.38M107.23%24.37M
Preferred stock dividends
Other under preferred stock dividend 0000000200.00%1K00
Net income attributable to common stockholders 288.05%46.99M197.06%61.48M1,919.86%62.54M158.28%96.54M148.79%60.63M666.95%12.11M-34.92%20.7M118.59%3.1M110.27%37.38M107.23%24.37M
Gross dividend payment
Basic earnings per share 283.33%0.69143.24%0.91,740.00%0.92134.85%1.55123.26%0.96550.00%0.18-33.93%0.37116.67%0.05110.22%0.66107.18%0.43
Diluted earnings per share 283.33%0.69143.24%0.91,740.00%0.92134.85%1.55123.26%0.96550.00%0.18-33.93%0.37116.67%0.05110.22%0.66107.18%0.43
Dividend per share 00.186400.14180.141800000
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data