JP Stock MarketDetailed Quotes

6273 SMC

Watchlist

62800.0
+470.0+0.75%

20min DelayMarket Closed Dec 27 15:30 JST

4.03TMarket Cap22.70P/E (Static)

SMC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(FY)Mar 31, 2023

(FY)Mar 31, 2022

(FY)Mar 31, 2021

(FY)Mar 31, 2020

(FY)Mar 31, 2019

(FY)Mar 31, 2018

(FY)Mar 31, 2017

(FY)Mar 31, 2016

(FY)Mar 31, 2015

Operating cash flow (Indirect Method)

Cash from operating activities

-5.31%169.14B

-14.86%178.63B

36.53%209.81B

-3.99%153.68B

24.86%160.07B

-32.51%128.2B

35.83%189.93B

-6.57%139.83B

2.35%149.66B

29.99%146.23B

Net profit before non-cash adjustment

-18.18%252.65B

13.17%308.78B

58.19%272.85B

9.07%172.48B

-19.76%158.13B

0.52%197.08B

34.60%196.07B

12.62%145.67B

-18.52%129.34B

31.22%158.73B

Total adjustment of non-cash items

44.49%-9.56B

-18.85%-17.22B

-350.16%-14.49B

385.41%5.79B

-48.69%1.19B

-82.41%2.33B

37.21%13.22B

-39.05%9.63B

274.90%15.81B

-351.52%-9.04B

-Depreciation and amortization

29.45%33.36B

25.34%25.77B

10.61%20.56B

11.49%18.59B

2.55%16.67B

6.58%16.26B

7.06%15.25B

-4.15%14.25B

9.13%14.86B

7.94%13.62B

-Reversal of impairment losses recognized in profit and loss

--0

-84.23%35M

--222M

--0

----

-65.92%923M

--2.71B

----

304.55%267M

-Disposal profit

61.03%-1.24B

-1,209.50%-3.17B

72.59%-242M

-403.44%-883M

-70.55%291M

2,397.67%988M

-137.39%-43M

438.24%115M

-13.33%-34M

-114.29%-30M

-Net exchange gains and losses

45.15%-12B

14.55%-21.87B

-504.32%-25.6B

-1,580.95%-4.24B

91.20%-252M

-156.20%-2.86B

3,386.45%5.09B

-101.67%-155M

160.32%9.31B

-297.96%-15.43B

-Other non-cash items

-65.10%-29.68B

-90.74%-17.98B

-22.80%-9.43B

50.53%-7.68B

-28.70%-15.52B

-50.56%-12.06B

-9.99%-8.01B

12.63%-7.28B

-11.67%-8.33B

-43.51%-7.46B

Changes in working capital

34.51%-73.95B

-132.58%-112.93B

-97.41%-48.55B

-3,428.15%-24.6B

101.04%739M

-267.96%-71.21B

-25.08%-19.35B

-443.01%-15.47B

230.19%4.51B

71.28%-3.47B

-Change in receivables

410.46%31.09B

40.89%-10.01B

17.78%-16.94B

-362.18%-20.61B

216.26%7.86B

112.54%2.49B

19.92%-19.82B

-400.20%-24.75B

57.43%-4.95B

-25.29%-11.62B

-Change in inventory

30.21%-74.48B

-215.98%-106.73B

-657.84%-33.78B

52.22%-4.46B

63.64%-9.33B

1.15%-25.65B

-12,497.57%-25.95B

-152.69%-206M

-96.95%391M

5,440.83%12.82B

-Change in payables

-514.83%-26.27B

97.32%6.33B

460.16%3.21B

-120.63%-891M

108.79%4.32B

-282.80%-49.14B

314.65%26.88B

-38.34%6.48B

334.06%10.51B

-423.54%-4.49B

-Provision for loans, leases and other losses

526.63%785M

-122.06%-184M

137.82%834M

-473.10%-2.21B

176.16%591M

3.48%-776M

-72.16%-804M

40.51%-467M

-17.16%-785M

52.48%-670M

-Changes in other current assets

62.16%-2.28B

44.46%-6.02B

-828.51%-10.85B

13.22%-1.17B

-234.60%-1.35B

128.56%1B

-1,011.43%-3.5B

53.19%-315M

22.38%-673M

20.68%-867M

-Changes in other current liabilities

-175.88%-2.8B

-58.84%3.69B

89.52%8.97B

448.89%4.73B

-255.33%-1.36B

-77.27%873M

1.53%3.84B

31,416.67%3.78B

-99.12%12M

68.10%1.37B

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

34.40%-82M

30.56%-125M

8.63%-180M

-79.09%-197M

-11.11%-110M

21.43%-99M

29.21%-126M

29.08%-178M

24.85%-251M

-23.70%-334M

Interest received (cash flow from operating activities)

28.10%18.82B

74.26%14.69B

76.16%8.43B

-60.20%4.79B

21.15%12.02B

9.70%9.93B

57.64%9.05B

0.68%5.74B

-4.90%5.7B

2.71%5.99B

Tax refund paid

2.09%-89.67B

-47.79%-91.58B

-63.98%-61.97B

20.22%-37.79B

24.08%-47.37B

-40.08%-62.39B

-82.21%-44.54B

53.97%-24.44B

-31.98%-53.11B

-17.16%-40.24B

Other operating cash inflow (outflow)

0.00%-1M

50.00%-1M

-2M

-1M

Operating cash flow

-3.36%98.21B

-34.90%101.62B

29.57%156.09B

-3.32%120.47B

64.77%124.61B

-50.99%75.63B

27.59%154.32B

18.57%120.95B

-8.64%102.01B

33.37%111.65B

Investing cash flow

Net PPE purchase and sale

-41.79%-102.35B

6.97%-72.18B

-174.35%-77.59B

26.54%-28.28B

-29.85%-38.5B

-22.75%-29.65B

-25.32%-24.15B

19.69%-19.27B

4.85%-24B

2.67%-25.22B

Net intangibles purchase and sale

10.74%-1.96B

34.28%-2.2B

-229.04%-3.34B

-111.23%-1.02B

71.23%-481M

-22.58%-1.67B

72.46%-1.36B

-746.67%-4.95B

---585M

----

Net business purchase and sale

----

--6.28B

----

-159.77%-6.18B

---2.38B

Net investment product transactions

-102.51%-30.32B

57.23%-14.97B

-136.73%-35.01B

53.32%95.32B

316.20%62.17B

37.94%-28.75B

30.35%-46.33B

-1,673.37%-66.52B

81.33%-3.75B

37.56%-20.09B

Advance cash and loans provided to other parties

----

--0

-231.49%-779M

-3.98%-235M

49.33%-226M

-1,492.86%-446M

Repayment of advance payments to other parties and cash income from loans

----

-18.45%168M

-23.13%206M

15.02%268M

21.35%233M

-73.44%192M

265.15%723M

Net changes in other investments

20.62%2.73B

935.79%2.27B

-123.73%-271M

-27.12%1.14B

46.86%1.57B

-37.27%1.07B

345.29%1.7B

44.15%382M

-87.79%265M

190.01%2.17B

Investing cash flow

-51.46%-131.9B

25.06%-87.09B

-258.24%-116.22B

194.67%73.44B

142.39%24.92B

16.78%-58.8B

21.81%-70.66B

-163.59%-90.37B

24.22%-34.28B

25.01%-45.24B

Financing cash flow

Net issuance payments of debt

34.16%868M

-11.85%647M

200.41%734M

-117.46%-731M

423.38%4.19B

107.52%800M

66.94%-10.64B

-53.11%-32.17B

-326.27%-21.01B

-67.48%9.29B

Net common stock issuance

44.39%-30.63B

-10.10%-55.07B

-74.25%-50.02B

-4.97%-28.71B

-136,630.00%-27.35B

33.33%-20M

-50.00%-30M

20.00%-20M

99.75%-25M

48.84%-10.04B

Cash dividends paid

1.21%-58.06B

-48.31%-58.78B

-48.95%-39.63B

0.52%-26.61B

0.51%-26.75B

-0.01%-26.88B

-100.03%-26.88B

-0.02%-13.44B

-10.79%-13.44B

-11.40%-12.13B

Net other fund-raising expenses

-9.38%-105M

-500.00%-96M

-145.71%-16M

266.67%35M

57.14%-21M

-106.45%-49M

528.10%760M

-29.65%121M

50.88%172M

-18.57%114M

Financing cash flow

22.39%-87.93B

-27.40%-113.3B

-58.78%-88.93B

-12.19%-56.01B

-90.91%-49.93B

28.91%-26.15B

19.17%-36.79B

-32.68%-45.51B

-168.76%-34.3B

-608.21%-12.76B

Net cash flow

Beginning cash position

-12.15%491.32B

-0.40%559.3B

40.69%561.54B

27.78%399.13B

-3.20%312.37B

16.31%322.69B

-6.04%277.45B

4.81%295.27B

35.07%281.72B

20.22%208.58B

Current changes in cash

-23.14%-121.62B

-101.34%-98.77B

-135.57%-49.06B

38.45%137.9B

1,168.30%99.61B

-119.89%-9.32B

414.09%46.87B

-144.65%-14.92B

-37.70%33.43B

148.48%53.65B

Effect of exchange rate changes

16.52%35.88B

-34.21%30.8B

91.01%46.81B

243.70%24.51B

-1,607.11%-17.05B

38.71%-999M

66.30%-1.63B

75.66%-4.84B

-201.96%-19.87B

44.49%19.49B

Cash adjustments other than cash changes

---1M

----

-99.98%1M

420,900.00%4.21B

0.00%-1M

-100.05%-1M

194,000.00%1.94B

-200.00%-1M

150.00%1M

End cash Position

-17.45%405.59B

-12.15%491.32B

-0.40%559.3B

40.69%561.54B

27.78%399.13B

-3.20%312.37B

16.31%322.69B

-6.04%277.45B

4.81%295.27B

35.07%281.72B

Free cash flow

-122.40%-6.1B

-63.76%27.24B

-17.56%75.16B

6.48%91.18B

93.26%85.63B

-65.60%44.31B

33.16%128.8B

24.93%96.72B

-10.42%77.42B

49.52%86.43B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(FY)Mar 31, 2023	(FY)Mar 31, 2022	(FY)Mar 31, 2021	(FY)Mar 31, 2020	(FY)Mar 31, 2019	(FY)Mar 31, 2018	(FY)Mar 31, 2017	(FY)Mar 31, 2016	(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities	-5.31%169.14B	-14.86%178.63B	36.53%209.81B	-3.99%153.68B	24.86%160.07B	-32.51%128.2B	35.83%189.93B	-6.57%139.83B	2.35%149.66B	29.99%146.23B
Net profit before non-cash adjustment	-18.18%252.65B	13.17%308.78B	58.19%272.85B	9.07%172.48B	-19.76%158.13B	0.52%197.08B	34.60%196.07B	12.62%145.67B	-18.52%129.34B	31.22%158.73B
Total adjustment of non-cash items	44.49%-9.56B	-18.85%-17.22B	-350.16%-14.49B	385.41%5.79B	-48.69%1.19B	-82.41%2.33B	37.21%13.22B	-39.05%9.63B	274.90%15.81B	-351.52%-9.04B
-Depreciation and amortization	29.45%33.36B	25.34%25.77B	10.61%20.56B	11.49%18.59B	2.55%16.67B	6.58%16.26B	7.06%15.25B	-4.15%14.25B	9.13%14.86B	7.94%13.62B
-Reversal of impairment losses recognized in profit and loss	--0	-84.23%35M	--222M	--0	----	----	-65.92%923M	--2.71B	----	304.55%267M
-Disposal profit	61.03%-1.24B	-1,209.50%-3.17B	72.59%-242M	-403.44%-883M	-70.55%291M	2,397.67%988M	-137.39%-43M	438.24%115M	-13.33%-34M	-114.29%-30M
-Net exchange gains and losses	45.15%-12B	14.55%-21.87B	-504.32%-25.6B	-1,580.95%-4.24B	91.20%-252M	-156.20%-2.86B	3,386.45%5.09B	-101.67%-155M	160.32%9.31B	-297.96%-15.43B
-Other non-cash items	-65.10%-29.68B	-90.74%-17.98B	-22.80%-9.43B	50.53%-7.68B	-28.70%-15.52B	-50.56%-12.06B	-9.99%-8.01B	12.63%-7.28B	-11.67%-8.33B	-43.51%-7.46B
Changes in working capital	34.51%-73.95B	-132.58%-112.93B	-97.41%-48.55B	-3,428.15%-24.6B	101.04%739M	-267.96%-71.21B	-25.08%-19.35B	-443.01%-15.47B	230.19%4.51B	71.28%-3.47B
-Change in receivables	410.46%31.09B	40.89%-10.01B	17.78%-16.94B	-362.18%-20.61B	216.26%7.86B	112.54%2.49B	19.92%-19.82B	-400.20%-24.75B	57.43%-4.95B	-25.29%-11.62B
-Change in inventory	30.21%-74.48B	-215.98%-106.73B	-657.84%-33.78B	52.22%-4.46B	63.64%-9.33B	1.15%-25.65B	-12,497.57%-25.95B	-152.69%-206M	-96.95%391M	5,440.83%12.82B
-Change in payables	-514.83%-26.27B	97.32%6.33B	460.16%3.21B	-120.63%-891M	108.79%4.32B	-282.80%-49.14B	314.65%26.88B	-38.34%6.48B	334.06%10.51B	-423.54%-4.49B
-Provision for loans, leases and other losses	526.63%785M	-122.06%-184M	137.82%834M	-473.10%-2.21B	176.16%591M	3.48%-776M	-72.16%-804M	40.51%-467M	-17.16%-785M	52.48%-670M
-Changes in other current assets	62.16%-2.28B	44.46%-6.02B	-828.51%-10.85B	13.22%-1.17B	-234.60%-1.35B	128.56%1B	-1,011.43%-3.5B	53.19%-315M	22.38%-673M	20.68%-867M
-Changes in other current liabilities	-175.88%-2.8B	-58.84%3.69B	89.52%8.97B	448.89%4.73B	-255.33%-1.36B	-77.27%873M	1.53%3.84B	31,416.67%3.78B	-99.12%12M	68.10%1.37B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	34.40%-82M	30.56%-125M	8.63%-180M	-79.09%-197M	-11.11%-110M	21.43%-99M	29.21%-126M	29.08%-178M	24.85%-251M	-23.70%-334M
Interest received (cash flow from operating activities)	28.10%18.82B	74.26%14.69B	76.16%8.43B	-60.20%4.79B	21.15%12.02B	9.70%9.93B	57.64%9.05B	0.68%5.74B	-4.90%5.7B	2.71%5.99B
Tax refund paid	2.09%-89.67B	-47.79%-91.58B	-63.98%-61.97B	20.22%-37.79B	24.08%-47.37B	-40.08%-62.39B	-82.21%-44.54B	53.97%-24.44B	-31.98%-53.11B	-17.16%-40.24B
Other operating cash inflow (outflow)	0	0.00%-1M	0.00%-1M	0.00%-1M	50.00%-1M	-2M	0	-1M	0	-1M
Operating cash flow	-3.36%98.21B	-34.90%101.62B	29.57%156.09B	-3.32%120.47B	64.77%124.61B	-50.99%75.63B	27.59%154.32B	18.57%120.95B	-8.64%102.01B	33.37%111.65B
Investing cash flow
Net PPE purchase and sale	-41.79%-102.35B	6.97%-72.18B	-174.35%-77.59B	26.54%-28.28B	-29.85%-38.5B	-22.75%-29.65B	-25.32%-24.15B	19.69%-19.27B	4.85%-24B	2.67%-25.22B
Net intangibles purchase and sale	10.74%-1.96B	34.28%-2.2B	-229.04%-3.34B	-111.23%-1.02B	71.23%-481M	-22.58%-1.67B	72.46%-1.36B	-746.67%-4.95B	---585M	----
Net business purchase and sale	----	----	----	--6.28B	----	----	----	----	-159.77%-6.18B	---2.38B
Net investment product transactions	-102.51%-30.32B	57.23%-14.97B	-136.73%-35.01B	53.32%95.32B	316.20%62.17B	37.94%-28.75B	30.35%-46.33B	-1,673.37%-66.52B	81.33%-3.75B	37.56%-20.09B
Advance cash and loans provided to other parties	----	----	----	----	--0	--0	-231.49%-779M	-3.98%-235M	49.33%-226M	-1,492.86%-446M
Repayment of advance payments to other parties and cash income from loans	----	----	----	----	-18.45%168M	-23.13%206M	15.02%268M	21.35%233M	-73.44%192M	265.15%723M
Net changes in other investments	20.62%2.73B	935.79%2.27B	-123.73%-271M	-27.12%1.14B	46.86%1.57B	-37.27%1.07B	345.29%1.7B	44.15%382M	-87.79%265M	190.01%2.17B
Investing cash flow	-51.46%-131.9B	25.06%-87.09B	-258.24%-116.22B	194.67%73.44B	142.39%24.92B	16.78%-58.8B	21.81%-70.66B	-163.59%-90.37B	24.22%-34.28B	25.01%-45.24B
Financing cash flow
Net issuance payments of debt	34.16%868M	-11.85%647M	200.41%734M	-117.46%-731M	423.38%4.19B	107.52%800M	66.94%-10.64B	-53.11%-32.17B	-326.27%-21.01B	-67.48%9.29B
Net common stock issuance	44.39%-30.63B	-10.10%-55.07B	-74.25%-50.02B	-4.97%-28.71B	-136,630.00%-27.35B	33.33%-20M	-50.00%-30M	20.00%-20M	99.75%-25M	48.84%-10.04B
Cash dividends paid	1.21%-58.06B	-48.31%-58.78B	-48.95%-39.63B	0.52%-26.61B	0.51%-26.75B	-0.01%-26.88B	-100.03%-26.88B	-0.02%-13.44B	-10.79%-13.44B	-11.40%-12.13B
Net other fund-raising expenses	-9.38%-105M	-500.00%-96M	-145.71%-16M	266.67%35M	57.14%-21M	-106.45%-49M	528.10%760M	-29.65%121M	50.88%172M	-18.57%114M
Financing cash flow	22.39%-87.93B	-27.40%-113.3B	-58.78%-88.93B	-12.19%-56.01B	-90.91%-49.93B	28.91%-26.15B	19.17%-36.79B	-32.68%-45.51B	-168.76%-34.3B	-608.21%-12.76B
Net cash flow
Beginning cash position	-12.15%491.32B	-0.40%559.3B	40.69%561.54B	27.78%399.13B	-3.20%312.37B	16.31%322.69B	-6.04%277.45B	4.81%295.27B	35.07%281.72B	20.22%208.58B
Current changes in cash	-23.14%-121.62B	-101.34%-98.77B	-135.57%-49.06B	38.45%137.9B	1,168.30%99.61B	-119.89%-9.32B	414.09%46.87B	-144.65%-14.92B	-37.70%33.43B	148.48%53.65B
Effect of exchange rate changes	16.52%35.88B	-34.21%30.8B	91.01%46.81B	243.70%24.51B	-1,607.11%-17.05B	38.71%-999M	66.30%-1.63B	75.66%-4.84B	-201.96%-19.87B	44.49%19.49B
Cash adjustments other than cash changes	---1M	----	----	-99.98%1M	420,900.00%4.21B	0.00%-1M	-100.05%-1M	194,000.00%1.94B	-200.00%-1M	150.00%1M
End cash Position	-17.45%405.59B	-12.15%491.32B	-0.40%559.3B	40.69%561.54B	27.78%399.13B	-3.20%312.37B	16.31%322.69B	-6.04%277.45B	4.81%295.27B	35.07%281.72B
Free cash flow	-122.40%-6.1B	-63.76%27.24B	-17.56%75.16B	6.48%91.18B	93.26%85.63B	-65.60%44.31B	33.16%128.8B	24.93%96.72B	-10.42%77.42B	49.52%86.43B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP