Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -17.50%8.24B | 46.62%9.99B | 25.10%6.81B | -36.98%5.45B | 60.32%8.64B | -26.83%5.39B | -4.98%7.37B | -18.37%7.75B | 5.60%9.5B | 51.25%9B |
Net profit before non-cash adjustment | 34.78%7.99B | -7.52%5.93B | 72.02%6.41B | -23.78%3.73B | -2.88%4.89B | -3.58%5.04B | 101.70%5.22B | -61.74%2.59B | 2.38%6.77B | -4.09%6.61B |
Total adjustment of non-cash items | 48.24%2.99B | -26.46%2.02B | 36.66%2.74B | -44.67%2.01B | 33.92%3.62B | -1.31%2.71B | -43.55%2.74B | 336.39%4.86B | -59.96%1.11B | 74.84%2.78B |
-Depreciation and amortization | 2.69%3.36B | 9.90%3.28B | 5.60%2.98B | -1.19%2.82B | 5.46%2.86B | 2.65%2.71B | -10.81%2.64B | -4.79%2.96B | 8.29%3.11B | 4.33%2.87B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --42M | ---- | 105.08%121M | -97.65%59M | --2.51B | ---- | ---- |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 78.38%66M |
-Disposal profit | -0.50%-200M | -277.68%-199M | 1,500.00%112M | 84.62%-8M | 64.63%-52M | 29.67%-147M | 68.29%-209M | 67.71%-659M | -1,378.99%-2.04B | -5.34%-138M |
-Other non-cash items | 83.33%-177M | -200.85%-1.06B | 58.57%-353M | -204.03%-852M | 3,460.87%819M | -90.91%23M | 416.33%253M | 6.52%49M | 355.56%46M | 98.34%-18M |
Changes in working capital | -233.56%-2.74B | 187.64%2.05B | -720.70%-2.34B | -324.41%-285M | 105.40%127M | -292.00%-2.35B | -294.17%-600M | -80.91%309M | 506.78%1.62B | 84.31%-398M |
-Change in receivables | -288.93%-4.39B | 253.71%2.32B | -545.43%-1.51B | -62.12%339M | 201.02%895M | 44.93%-886M | -7,561.90%-1.61B | -101.03%-21M | 1,733.33%2.04B | 103.86%111M |
-Change in inventory | 141.20%309M | 42.79%-750M | -979.87%-1.31B | 13.74%149M | 107.17%131M | -1,640.00%-1.83B | 30.92%-105M | -398.04%-152M | -43.33%51M | 119.96%90M |
-Change in payables | 58.88%1.14B | 126.27%715M | 175.24%316M | 44.66%-420M | -376.00%-759M | -56.21%275M | 3,405.26%628M | 94.92%-19M | 26.09%-374M | -213.20%-506M |
-Change in accrued expense | 113.21%7M | -243.24%-53M | 115.29%37M | -8.52%-242M | -619.35%-223M | -110.00%-31M | 16.98%310M | 227.16%265M | 125.00%81M | -87.46%36M |
-Provision for loans, leases and other losses | 206.56%195M | -241.86%-183M | 216.22%129M | -233.73%-111M | -29.06%83M | -33.52%117M | -25.42%176M | 235.63%236M | -34.88%-174M | -348.08%-129M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 9.09%-10M | 52.17%-11M | -27.78%-23M | 14.29%-18M | 0.00%-21M | -16.67%-21M | 21.74%-18M | 36.11%-23M | 16.28%-36M | -760.00%-43M |
Interest received (cash flow from operating activities) | -4.71%384M | 24.00%403M | 35.42%325M | -3.61%240M | 24.50%249M | -3.85%200M | 24.55%208M | -19.71%167M | 11.23%208M | 11.31%187M |
Tax refund paid | 40.67%-1.42B | -89.33%-2.4B | 17.32%-1.27B | -165.16%-1.53B | 66.22%-577M | -19.27%-1.71B | 1.72%-1.43B | 3.57%-1.46B | 41.75%-1.51B | -52.32%-2.59B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | -1M | 0 | -100.00%-2M | -1M | 0 | -1M | 0 | 0 |
Operating cash flow | -9.90%7.2B | 36.53%7.99B | 41.34%5.85B | -50.08%4.14B | 114.76%8.29B | -36.97%3.86B | -4.88%6.13B | -21.08%6.44B | 24.68%8.16B | 48.51%6.55B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 23.00%-1.97B | 10.42%-2.56B | 31.14%-2.86B | -11.49%-4.15B | 26.53%-3.72B | -54.78%-5.07B | -59.76%-3.28B | -1.59%-2.05B | 37.62%-2.02B | 32.02%-3.24B |
Net intangibles purchase and sale | -16.00%-87M | -63.04%-75M | -24.32%-46M | -12.12%-37M | 76.09%-33M | 18.34%-138M | -181.67%-169M | 61.04%-60M | 69.92%-154M | -77.78%-512M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --736M | ---- |
Net investment product transactions | 84.73%907M | 314.41%491M | -1,095.65%-229M | -89.55%23M | 371.60%220M | 76.79%-81M | -7.38%-349M | -111.81%-325M | 4,031.43%2.75B | -108.52%-70M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -200.00%-3M | 0.00%-1M | ---1M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | 0.00%1M | 0.00%1M | 0.00%1M | --1M | ---- |
Net changes in other investments | 63.64%-20M | -587.50%-55M | -60.00%-8M | 58.33%-5M | -50.00%-12M | 20.00%-8M | -25.00%-10M | 0.00%-8M | 11.11%-8M | -200.00%-9M |
Investing cash flow | 46.73%-1.17B | 29.98%-2.2B | 24.67%-3.14B | -17.53%-4.17B | 32.97%-3.55B | -39.27%-5.3B | -55.50%-3.8B | -286.93%-2.45B | 134.18%1.31B | 9.46%-3.83B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -0.29%-1.37B | 2.49%-1.37B | -462.79%-1.4B | --387M | ---- | 11,009.09%6B | 69.27%-55M | -1.13%-179M | -4.12%-177M | -129.16%-170M |
Net common stock issuance | -8.25%-787M | -431.96%-727M | 180.77%219M | 4,000.00%78M | -102.50%-2M | 109.04%80M | -2.91%-885M | 70.81%-860M | -25.79%-2.95B | -1,784.89%-2.34B |
Increase or decrease of lease financing | -14.61%-102M | 16.82%-89M | 2.73%-107M | 19.71%-110M | 7.43%-137M | -12.98%-148M | -445.83%-131M | 76.70%-24M | -131.02%-103M | 854.55%332M |
Cash dividends paid | -8.39%-1.96B | -13.11%-1.81B | -27.45%-1.6B | 19.94%-1.26B | -0.26%-1.57B | 0.51%-1.57B | 1.38%-1.57B | 4.60%-1.6B | -7.17%-1.67B | -36.21%-1.56B |
Cash dividends for minorities | -17.81%-86M | -92.11%-73M | 70.54%-38M | -279.41%-129M | -6.25%-34M | 71.17%-32M | -236.36%-111M | 23.26%-33M | 2.27%-43M | -12.82%-44M |
Net other fund-raising expenses | ---- | 99.77%-1M | -43,200.00%-431M | 200.00%1M | 50.00%-1M | 0.00%-2M | 0.00%-2M | 92.31%-2M | -1,200.00%-26M | -100.00%-2M |
Financing cash flow | -5.92%-4.31B | -21.05%-4.07B | -226.50%-3.36B | 40.94%-1.03B | -140.26%-1.74B | 257.07%4.33B | -2.38%-2.76B | 45.77%-2.69B | -31.19%-4.97B | -645.47%-3.79B |
Net cash flow | ||||||||||
Beginning cash position | 11.11%22.6B | -1.21%20.34B | -5.70%20.59B | 15.76%21.83B | 16.36%18.86B | -1.29%16.21B | 6.83%16.42B | 37.27%15.37B | -5.84%11.2B | 2.47%11.89B |
Current changes in cash | -0.23%1.71B | 361.98%1.72B | 38.32%-655M | -135.41%-1.06B | 3.49%3B | 767.74%2.9B | -133.36%-434M | -71.09%1.3B | 520.95%4.5B | -225.91%-1.07B |
Effect of exchange rate changes | 6.99%582M | 34.32%544M | 322.53%405M | -628.00%-182M | 89.84%-25M | -210.31%-246M | 189.20%223M | 24.24%-250M | -188.00%-330M | -39.12%375M |
Cash adjustments other than cash changes | ---- | ---- | ---- | 50.00%-1M | ---2M | ---- | ---- | -133.33%-1M | --3M | ---- |
End cash Position | 10.15%24.89B | 11.11%22.6B | -1.21%20.34B | -5.70%20.59B | 15.76%21.83B | 16.36%18.86B | -1.29%16.21B | 6.83%16.42B | 37.27%15.37B | -5.84%11.2B |
Free cash flow | -3.61%5.13B | 85.33%5.32B | 2,210.29%2.87B | -103.01%-136M | 429.39%4.52B | -151.25%-1.37B | -38.04%2.68B | -27.42%4.32B | 113.65%5.95B | 497.71%2.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |