(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | (FY)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 75.44%11.17B | -14.41%6.37B | -21.70%7.44B | 185.72%9.5B | 89.30%3.33B | -73.21%1.76B | 54.91%6.56B | 36.68%4.23B | -22.02%3.1B | -24.09%3.97B |
Net profit before non-cash adjustment | -22.11%6.95B | -6.78%8.93B | 91.37%9.58B | 15.86%5B | -33.19%4.32B | -6.60%6.47B | 67.52%6.92B | -4.26%4.13B | -11.36%4.32B | 20.66%4.87B |
Total adjustment of non-cash items | 737.50%2.24B | -132.93%-352M | -34.09%1.07B | 21.32%1.62B | 255.28%1.34B | -588.80%-861M | -109.51%-125M | 601.74%1.32B | -303.19%-262.09M | -145.96%-65M |
-Depreciation and amortization | 6.17%1.76B | 6.30%1.65B | 13.49%1.56B | 0.73%1.37B | 68.23%1.36B | 15.41%809M | -1.68%701M | -0.56%713M | 15.24%716.99M | 34.45%622.15M |
-Disposal profit | --0 | --0 | --0 | -10.46%-169M | 88.74%-153M | -760.13%-1.36B | -1.94%-158M | 30.62%-155M | -99.79%-223.4M | -15.76%-111.82M |
-Net exchange gains and losses | 106.61%155M | -838.00%-2.35B | -193.63%-250M | 151.89%267M | -43.32%106M | 180.95%187M | -160.79%-231M | 976.83%380M | 86.74%-43.34M | -556.16%-326.85M |
-Other non-cash items | -1.77%333M | 243.04%339M | -254.90%-237M | 565.22%153M | 104.62%23M | -13.96%-498M | -215.92%-437M | 152.92%377M | -186.66%-712.34M | 16.15%-248.49M |
Changes in working capital | 189.53%1.98B | 31.15%-2.21B | -211.56%-3.2B | 223.31%2.87B | 39.48%-2.33B | -1,516.81%-3.85B | 80.41%-238M | -27.09%-1.22B | -15.00%-956.02M | -178.68%-831.36M |
-Change in receivables | -133.84%-400M | -18.31%1.18B | 173.49%1.45B | -293.80%-1.97B | -173.96%-500M | 136.94%676M | -276.54%-1.83B | -258.07%-486M | 345.33%307.46M | -136.49%-125.33M |
-Change in inventory | 344.72%2.71B | 69.98%-1.11B | -531.35%-3.69B | 207.95%855M | 79.60%-792M | -1,831.34%-3.88B | -120.88%-201M | 95.54%-91M | -67.53%-2.04B | -314.27%-1.22B |
-Change in payables | 104.76%110M | -1,537.59%-2.31B | -112.83%-141M | 254.35%1.1B | 13.91%-712M | -159.84%-827M | 859.34%1.38B | -240.09%-182M | -22.13%129.92M | 150.18%166.84M |
-Provision for loans, leases and other losses | 272.22%67M | -89.09%18M | -14.95%165M | 136.59%194M | -64.04%82M | 886.21%228M | -222.22%-29M | -103.18%-9M | 561.20%283.45M | -173.53%-61.46M |
-Changes in other current assets | ---567M | --0 | -138.25%-1.03B | 761.67%2.69B | -846.51%-407M | -109.77%-43M | 198.43%440M | -223.66%-447M | -10.80%361.47M | 2.77%405.24M |
-Changes in other current liabilities | 460.00%56M | -76.74%10M | --43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 17.07%-34M | 10.87%-41M | 0.00%-46M | -31.43%-46M | -118.75%-35M | -45.45%-16M | 21.43%-11M | 8.99%-14M | 25.35%-15.38M | 55.01%-20.61M |
Interest received (cash flow from operating activities) | 39.43%244M | 19.86%175M | 1.39%146M | -0.69%144M | -15.20%145M | 8.23%171M | 8.22%158M | -24.72%146M | 41.46%193.95M | 20.07%137.1M |
Tax refund paid | -14.76%-3.5B | -55.51%-3.05B | -115.38%-1.96B | 34.34%-910M | 47.44%-1.39B | -103.32%-2.64B | 30.08%-1.3B | 8.86%-1.86B | -12.52%-2.04B | -304.41%-1.81B |
Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | -200.00%-1M | 200.00%1M | 0.00%-1M | -99,900.00%-1M | 0.00%-1K | -1K |
Operating cash flow | 128.29%7.89B | -38.10%3.45B | -35.79%5.58B | 324.11%8.69B | 383.01%2.05B | -113.39%-724M | 115.46%5.41B | 102.24%2.51B | -45.57%1.24B | -53.03%2.28B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 80.00%-631M | -76.55%-3.16B | 14.74%-1.79B | -18.62%-2.1B | 65.91%-1.77B | -132.88%-5.18B | -147.61%-2.23B | -19.75%-899M | 24.29%-750.76M | 0.48%-991.63M |
Net intangibles purchase and sale | -118.75%-35M | 44.83%-16M | -61.11%-29M | 53.85%-18M | 4.88%-39M | 8.89%-41M | -45.16%-45M | -206.63%-31M | 46.74%-10.11M | 45.68%-18.98M |
Net investment product transactions | ---10M | --0 | -149.18%-60M | -84.69%122M | -52.30%797M | 2,552.38%1.67B | 107.86%63M | -293.51%-802M | 238.52%414.46M | -5,602.21%-299.21M |
Net changes in other investments | 0.00%1M | --1M | ---- | 94.00%97M | 614.29%50M | 333.33%7M | 99.18%-3M | 66.85%-364M | -320.91%-1.1B | -91.23%-260.86M |
Investing cash flow | 78.71%-675M | -68.98%-3.17B | 1.00%-1.88B | -97.60%-1.9B | 72.96%-959M | -60.43%-3.55B | -5.49%-2.21B | -45.11%-2.1B | 8.04%-1.44B | -35.13%-1.57B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 15.06%-1.81B | -11.96%-2.13B | -137.23%-1.9B | 1,340.11%5.1B | -92.44%354M | 1,161.68%4.68B | -156.76%-441M | -70.33%777M | 648.01%2.62B | 71.47%-477.91M |
Net common stock issuance | --0 | --0 | --0 | --0 | ---97M | --0 | --0 | ---- | ---120K | ---- |
Increase or decrease of lease financing | -7.32%-88M | -5.13%-82M | -13.04%-78M | -666.67%-69M | 0.00%-9M | 10.00%-9M | 0.00%-10M | 26.84%-10M | -18.53%-13.67M | -0.18%-11.53M |
Cash dividends paid | 0.07%-1.5B | -66.63%-1.5B | -0.22%-899M | 0.22%-897M | 0.00%-899M | -50.08%-899M | -0.17%-599M | 0.29%-598M | -0.40%-599.74M | -100.03%-597.37M |
Net other fund-raising expenses | -100.00%-2M | 50.00%-1M | -100.00%-2M | 0.00%-1M | 50.00%-1M | 0.00%-2M | -300.00%-2M | 100,100.00%1M | 0.00%-1K | ---1K |
Financing cash flow | 8.47%-3.39B | -28.81%-3.71B | -169.64%-2.88B | 733.59%4.13B | -117.29%-652M | 458.56%3.77B | -718.82%-1.05B | -91.52%170M | 284.53%2.01B | 45.26%-1.09B |
Net cash flow | ||||||||||
Beginning cash position | -5.89%19.19B | 6.20%20.39B | 127.61%19.2B | 2.49%8.44B | -6.43%8.23B | 42.05%8.8B | -1.02%6.19B | 39.85%6.26B | -3.81%4.47B | 88.31%4.65B |
Current changes in cash | 211.57%3.82B | -513.78%-3.42B | -92.43%827M | 2,394.52%10.93B | 187.78%438M | -123.26%-499M | 267.29%2.15B | -67.59%584M | 577.86%1.8B | -122.10%-377.13M |
Effect of exchange rate changes | -74.25%572M | 511.85%2.22B | 324.07%363M | 30.17%-162M | -256.92%-232M | -114.19%-65M | 170.68%458M | -3,271.31%-648M | -109.61%-19.22M | -57.81%200.04M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | 50.00%-1M | -300.00%-2M | --1M | ---- | ---- | ---- |
End cash Position | 22.88%23.58B | -5.89%19.19B | 6.20%20.39B | 127.61%19.2B | 2.49%8.44B | -6.43%8.23B | 42.05%8.8B | -1.03%6.19B | 39.86%6.26B | -3.81%4.47B |
Free cash flow | 2,583.27%7.22B | -92.85%269M | -42.54%3.76B | 2,874.55%6.54B | 103.69%220M | -290.56%-5.96B | 100.51%3.13B | 251.81%1.56B | -64.95%443.13M | -66.89%1.26B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data