Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 6.05%3.03B | 104.18%15.06B | 64.51%5.9B | 56.88%3.46B | 210.64%2.83B | 328.14%2.86B | 41.91%7.38B | 250.98%3.59B | 264.96%2.21B | -45.62%912M |
Net profit before non-cash adjustment | 15.36%2.4B | -20.78%5.66B | -162.81%-1.16B | 31.02%3.44B | -55.56%1.3B | 1.81%2.08B | 19.86%7.15B | -130.60%-441M | 38.05%2.63B | 184.85%2.91B |
Total adjustment of non-cash items | 48.05%1.06B | 41.12%9.35B | 69.73%5.96B | -51.23%792M | -12.71%1.88B | 208.13%718M | 38.47%6.63B | 252.61%3.51B | -13.62%1.62B | 58.69%2.16B |
-Depreciation and amortization | 6.60%1.31B | -0.92%5.07B | 10.58%1.34B | -2.78%1.26B | -5.10%1.25B | -5.54%1.23B | 14.88%5.12B | 8.62%1.21B | 12.62%1.29B | 19.33%1.32B |
-Reversal of impairment losses recognized in profit and loss | ---- | --2.17B | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Disposal profit | 146.67%7M | 31,933.33%961M | 211.76%19M | -10.00%18M | --939M | ---15M | 117.65%3M | ---17M | 183.33%20M | --0 |
-Net exchange gains and losses | 32.08%-72M | 165.81%204M | 105.40%647M | -84.22%130M | -106.64%-467M | 91.33%-106M | -193.37%-310M | -19.85%315M | 6,966.67%824M | -283.74%-226M |
-Pension and employee benefit expenses | ---- | --0 | ---- | ---- | ---- | ---- | --1.72B | ---- | ---- | ---- |
-Other non-cash items | 53.47%-181M | 847.00%947M | 519.03%1.79B | -19.46%-614M | -84.90%161M | 47.50%-389M | 2,400.00%100M | 156.45%289M | -167.90%-514M | 739.37%1.07B |
Changes in working capital | -859.65%-433M | 100.61%39M | 112.19%1.1B | 62.23%-772M | 91.75%-343M | 107.97%57M | -15.25%-6.4B | 136.61%517M | 35.68%-2.04B | -488.12%-4.16B |
-Change in receivables | 65.37%893M | -359.24%-1.16B | -102.66%-40M | 58.10%-1.08B | 59.00%-583M | -81.68%540M | 122.41%449M | 930.39%1.5B | -13.61%-2.58B | -4,640.00%-1.42B |
-Change in inventory | -7,620.00%-1.13B | 121.96%1.3B | 228.41%773M | 106.49%91M | 117.84%418M | 100.96%15M | 6.06%-5.91B | 60.70%-602M | 15.74%-1.4B | -119.59%-2.34B |
-Change in payables | 123.02%125M | 46.28%-577M | 195.98%454M | -98.16%37M | 20.57%-525M | 72.10%-543M | -146.19%-1.07B | -376.61%-473M | 184.54%2.01B | -422.44%-661M |
-Provision for loans, leases and other losses | -817.78%-323M | 265.91%483M | -201.12%-90M | 370.15%181M | 29.48%347M | 128.48%45M | -68.12%132M | -31.54%89M | -226.42%-67M | 44.86%268M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -45.33%-109M | -34.92%-340M | -48.75%-119M | -22.39%-82M | -18.52%-64M | -47.06%-75M | -16.13%-252M | 15.79%-80M | -59.52%-67M | -35.00%-54M |
Interest received (cash flow from operating activities) | 20.17%143M | 103.65%613M | 56.25%175M | 232.39%236M | 76.60%83M | 67.61%119M | 115.00%301M | 103.64%112M | 153.57%71M | 62.07%47M |
Tax refund paid | 88.56%-123M | -24.04%-2.77B | -5.05%-582M | -17.32%-1.08B | -161.54%-32M | -32.72%-1.08B | -48.17%-2.23B | -1,397.30%-554M | -46.88%-918M | 162.65%52M |
Other operating cash inflow (outflow) | 0 | 50.00%-2M | 0 | 66.67%-1M | 1M | -2M | 98.72%-4M | 87.50%-1M | 88.89%-3M | 0 |
Operating cash flow | 61.14%2.94B | 142.06%12.56B | 75.42%5.38B | 96.75%2.54B | 194.78%2.82B | 1,597.54%1.83B | 57.18%5.19B | 227.00%3.06B | 2,216.39%1.29B | -38.69%957M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -16.54%-1.88B | -9.12%-5.61B | -68.48%-1.8B | 57.74%-322M | 14.87%-1.88B | -45.80%-1.61B | -114.21%-5.14B | -73.05%-1.07B | -52.10%-762M | -228.27%-2.21B |
Net intangibles purchase and sale | -2.24%-686M | -2.79%-2.07B | 59.40%-326M | -2.32%-617M | -28.49%-451M | -166.27%-671M | -67.00%-2.01B | -149.38%-803M | -101.00%-603M | -127.92%-351M |
Net business purchase and sale | --0 | -2,028.13%-617M | ---7M | -131.25%-10M | ---34M | ---566M | --32M | --0 | --32M | ---- |
Net investment product transactions | ---447M | -97.05%282M | 60.27%-174M | -92.50%225M | -94.23%231M | --0 | 4,857.21%9.56B | -117.91%-438M | --3B | --4B |
Net changes in other investments | -48.72%20M | 149.35%76M | -173.68%-14M | 170.15%47M | 102.94%4M | 30.00%39M | -333.33%-154M | -45.71%19M | -63.41%-67M | -423.81%-136M |
Investing cash flow | -6.47%-2.99B | -446.46%-7.93B | -1.27%-2.32B | -142.31%-677M | -262.82%-2.13B | -268.28%-2.81B | 161.26%2.29B | -107.25%-2.29B | 290.02%1.6B | 266.71%1.31B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 108.89%33M | 660.13%1.77B | 14.96%-739M | 6,728.00%3.41B | -706.82%-534M | -189.40%-371M | -14.08%-316M | -249.00%-869M | -40.48%50M | 154.66%88M |
Net common stock issuance | --0 | --0 | --0 | --0 | ---- | ---- | ---2.5B | 400.00%5M | ---33M | -203,500.00%-2.04B |
Increase or decrease of lease financing | -57.55%-386M | -8.78%-1.21B | -33.33%-264M | -14.68%-375M | -9.27%-330M | 15.22%-245M | 17.03%-1.12B | 29.29%-198M | 13.49%-327M | 1.95%-302M |
Cash dividends paid | -2.80%-1.18B | 1.64%-2.34B | -16.67%-7M | 2.27%-1.16B | -27.78%-23M | 1.55%-1.14B | -0.59%-2.38B | 0.00%-6M | -1.28%-1.19B | 0.00%-18M |
Net other fund-raising expenses | 315.38%54M | --30M | --1M | --0 | --16M | --13M | ---- | ---- | 600.00%5M | ---- |
Financing cash flow | 15.57%-1.48B | 72.25%-1.75B | 5.88%-1.01B | 225.48%1.88B | 61.61%-871M | -18.60%-1.75B | -58.24%-6.31B | -100.37%-1.07B | -1.70%-1.5B | -365.91%-2.27B |
Net cash flow | ||||||||||
Beginning cash position | 16.15%24.1B | 8.42%20.75B | 3.76%21.56B | -7.73%18.53B | -6.20%18.74B | 8.42%20.75B | -15.23%19.14B | 8.24%20.78B | -5.51%20.08B | -5.06%19.98B |
Current changes in cash | 44.18%-1.53B | 145.77%2.88B | 792.23%2.05B | 167.84%3.74B | -3,460.00%-178M | -3,694.74%-2.73B | 126.48%1.17B | 57.83%-296M | 158.83%1.4B | -101.72%-5M |
Effect of exchange rate changes | 14.78%823M | 7.99%473M | 85.55%488M | -1.45%-702M | -127.78%-30M | -5.53%717M | -55.44%438M | -59.03%263M | -314.24%-692M | 236.71%108M |
Cash adjustments other than cash changes | -200.00%-1M | ---- | ---- | --0 | ---2M | --1M | --2M | --1M | --0 | ---- |
End cash Position | 24.88%23.4B | 16.15%24.1B | 16.15%24.1B | 3.76%21.56B | -7.73%18.53B | -6.20%18.74B | 8.42%20.75B | 8.42%20.75B | 8.24%20.78B | -5.51%20.08B |
Free cash flow | 178.32%372M | 334.32%4.84B | 172.13%3.25B | 2,115.19%1.59B | 129.32%472M | 69.78%-475M | -358.09%-2.07B | 59,850.00%1.2B | 92.05%-79M | -320.85%-1.61B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |