(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -149.86%-7.04B | -213.78%-2.82B | -49.58%2.48B | 218.83%4.91B | -210.81%-4.13B | -44.00%3.73B | 65.35%6.66B | 26.52%4.03B | 35.35%3.18B | 1,333.54%2.35B |
Net profit before non-cash adjustment | -34.32%1.59B | -39.40%2.43B | 274.30%4.01B | -7.28%1.07B | -67.88%1.15B | 34.72%3.59B | 31.70%2.67B | -4.88%2.03B | -33.57%2.13B | 71.48%3.21B |
Total adjustment of non-cash items | -66.78%494M | -38.93%1.49B | 40.02%2.44B | 155.74%1.74B | -36.51%680M | -24.58%1.07B | 163.59%1.42B | -289.08%-2.23B | 117.90%1.18B | -49.25%542M |
-Depreciation and amortization | -3.49%1.47B | 17.95%1.52B | 14.81%1.29B | 12.32%1.12B | 13.54%998M | 13.71%879M | 5.60%773M | -2.27%732M | 5.20%749M | -11.55%712M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | --791M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 601.82%276M | -161.90%-55M |
-Disposal profit | ---- | ---- | ---1.17B | ---- | --40M | ---- | ---- | ---29M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 92.86%-6M | ---84M |
-Other non-cash items | -3,032.26%-971M | -101.34%-31M | 274.27%2.31B | 272.63%618M | -286.46%-358M | 233.33%192M | 95.10%-144M | -1,912.35%-2.94B | 622.58%162M | -124.41%-31M |
Changes in working capital | -35.51%-9.12B | -69.72%-6.73B | -289.13%-3.97B | 135.18%2.1B | -536.75%-5.96B | -136.45%-936M | -39.33%2.57B | 3,407.03%4.23B | 90.83%-128M | 49.66%-1.4B |
-Change in receivables | 132.65%190M | -138.52%-582M | -109.33%-244M | 24.36%2.61B | 26.47%2.1B | 600.60%1.66B | -127.55%-332M | 23.72%1.21B | 163.91%974M | -583.81%-1.52B |
-Change in inventory | 22.69%-2.99B | 42.66%-3.86B | -374.37%-6.73B | 169.30%2.45B | -142.20%-3.54B | -209.27%-1.46B | 13,480.00%1.34B | 98.96%-10M | 3.22%-963M | 39.59%-995M |
-Change in payables | -201.98%-6.09B | -164.95%-2.02B | 212.06%3.1B | 36.73%-2.77B | -362.30%-4.38B | -161.85%-947M | -46.62%1.53B | 2,163.31%2.87B | -112.38%-139M | 177.93%1.12B |
-Provision for loans, leases and other losses | 12.50%-238M | -192.47%-272M | 53.73%-93M | -40.56%-201M | 24.34%-143M | -709.68%-189M | -56.34%31M | --71M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --99M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -160.20%-255M | 46.45%-98M | 11.59%-183M | -2,487.50%-207M | -166.67%-8M | 50.00%-3M | 57.14%-6M | -27.27%-14M | 15.38%-11M | 13.33%-13M |
Interest received (cash flow from operating activities) | 58.40%198M | 31.58%125M | -45.09%95M | 10.90%173M | 1.30%156M | 41.28%154M | 275.86%109M | -3.33%29M | -11.76%30M | 3.03%34M |
Tax refund paid | 17.29%-1.13B | -77.73%-1.37B | -324.31%-768M | 82.94%-181M | 16.52%-1.06B | -163.69%-1.27B | 38.91%-482M | -29.56%-789M | -34.14%-609M | 10.81%-454M |
Other operating cash inflow (outflow) | 0 | -1M | 0 | -1M | 0 | -1M | 0 | -1M | 0 | 0 |
Operating cash flow | -97.88%-8.22B | -356.64%-4.16B | -65.50%1.62B | 193.04%4.69B | -293.48%-5.04B | -58.47%2.61B | 93.11%6.28B | 25.42%3.25B | 35.14%2.59B | 686.54%1.92B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -177.99%-4.07B | -146.30%-1.46B | -92.23%-594M | 78.82%-309M | -13.10%-1.46B | 20.07%-1.29B | -12.55%-1.61B | -207.73%-1.43B | 48.85%-466M | -12.61%-911M |
Net intangibles purchase and sale | -9.77%-337M | -61.58%-307M | 17.75%-190M | 6.85%-231M | -25.25%-248M | 8.76%-198M | -47.62%-217M | -7.30%-147M | -13.22%-137M | 31.25%-121M |
Net business purchase and sale | --159M | --0 | ---- | ---- | 538.32%469M | 91.16%-107M | ---1.21B | ---- | ---- | ---- |
Net investment product transactions | --0 | 3,183.33%197M | --6M | ---- | --0 | ---- | ---- | ---- | ---- | -291.84%-384M |
Net changes in other investments | 0.00%1M | 0.00%1M | --1M | ---- | ---- | 0.00%-1M | ---1M | ---- | 91.53%-5M | -68.57%-59M |
Investing cash flow | -169.97%-4.24B | -102.32%-1.57B | -43.89%-777M | 56.38%-540M | 22.43%-1.24B | 47.55%-1.6B | -92.47%-3.04B | -160.03%-1.58B | 58.78%-608M | -31.93%-1.48B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 46.45%10.47B | 302.44%7.15B | -253.92%-3.53B | -25.59%2.29B | 501.96%3.08B | 34.67%-767M | -1,763.49%-1.17B | -109.56%-63M | 10.02%659M | -52.31%599M |
Net common stock issuance | ---511M | --0 | --0 | 21.03%-199M | ---252M | --0 | --0 | --0 | ---- | --0 |
Increase or decrease of lease financing | -10.10%-109M | 18.18%-99M | -83.33%-121M | -34.69%-66M | -145.00%-49M | 0.00%-20M | 0.00%-20M | 41.18%-20M | 15.00%-34M | 80.10%-40M |
Cash dividends paid | 15.10%-579M | -16.78%-682M | -197.96%-584M | 71.96%-196M | -75.19%-699M | 14.19%-399M | -31.36%-465M | 15.11%-354M | -90.41%-417M | 14.79%-219M |
Net other fund-raising expenses | 99.58%-1M | -11,900.00%-240M | 0.00%-2M | 0.00%-2M | ---2M | ---- | 98.11%-1M | -2,550.00%-53M | -100.00%-2M | 99.48%-1M |
Financing cash flow | 51.26%9.27B | 244.57%6.13B | -331.46%-4.24B | -12.01%1.83B | 275.46%2.08B | 28.55%-1.19B | -238.78%-1.66B | -337.86%-490M | -39.23%206M | -43.97%339M |
Net cash flow | ||||||||||
Beginning cash position | 6.60%11.3B | -24.92%10.6B | 78.00%14.12B | -34.99%7.93B | -1.89%12.2B | 14.54%12.44B | 9.51%10.86B | 27.84%9.91B | 16.20%7.76B | -7.97%6.67B |
Current changes in cash | -899.50%-3.2B | 111.78%400M | -156.75%-3.4B | 242.44%5.98B | -2,300.57%-4.2B | -111.11%-175M | 33.47%1.58B | -46.12%1.18B | 180.05%2.19B | 193.10%782M |
Effect of exchange rate changes | 16.94%352M | 346.72%301M | -160.40%-122M | 401.49%202M | -13.56%-67M | -1,575.00%-59M | 101.70%4M | -11.37%-235M | -170.81%-211M | 14.18%298M |
Cash adjustments other than cash changes | 0.00%-1M | ---1M | ---- | 200.00%1M | 0.00%-1M | ---1M | ---- | -101.11%-2M | 17,900.00%180M | 0.00%1M |
End cash Position | -25.19%8.45B | 6.60%11.3B | -24.92%10.6B | 78.00%14.12B | -34.99%7.93B | -1.89%12.2B | 14.54%12.44B | 9.51%10.86B | 27.84%9.91B | 16.20%7.76B |
Free cash flow | -113.10%-12.63B | -1,022.16%-5.93B | -112.71%-528M | 161.52%4.15B | -703.31%-6.75B | -74.65%1.12B | 164.47%4.41B | -15.71%1.67B | 126.03%1.98B | 166.72%876M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data