Hephaist
6433
Okamoto Glass
7746
Beat Holdings
9399
Living Technologies
4445
Btm
5247
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.07%409.54B | 39.04%403.18B | 39.04%403.18B | 2.17%343.46B | -1.34%317.29B | -10.70%343.47B | -8.43%289.98B | -8.43%289.98B | 22.99%336.15B | 17.37%321.59B |
-Cash and cash equivalents | 29.07%409.54B | 39.04%403.18B | 39.04%403.18B | 2.79%343.46B | -1.10%317.29B | -10.45%343.47B | -8.05%289.98B | -8.05%289.98B | 23.28%334.14B | 17.59%320.82B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.43%2.01B | -34.75%766M |
Receivables | 3.67%1.16T | 13.64%1.26T | 13.64%1.26T | 16.20%1.13T | 7.91%1.12T | 14.55%1.14T | 16.48%1.11T | 16.48%1.11T | 13.78%969.75B | 30.02%1.04T |
-Accounts receivable | 3.67%1.16T | 13.64%1.26T | 13.64%1.26T | 16.20%1.13T | 7.91%1.12T | 14.55%1.14T | 16.48%1.11T | 16.48%1.11T | 13.78%969.75B | 30.02%1.04T |
Inventory | -2.33%1.46T | 17.23%1.44T | 17.23%1.44T | 17.33%1.46T | 16.98%1.49T | 18.73%1.39T | 24.21%1.23T | 24.21%1.23T | 38.02%1.24T | 50.14%1.28T |
Other current assets | -6.24%232.81B | 0.62%208.77B | 0.62%208.77B | 8.74%215.63B | 24.10%248.32B | 32.37%248.04B | 28.06%207.48B | 28.06%207.48B | 21.16%198.29B | 45.58%200.09B |
Total current assets | 2.61%3.26T | 16.84%3.31T | 16.84%3.31T | 14.46%3.15T | 12.09%3.18T | 14.02%3.13T | 17.15%2.84T | 17.15%2.84T | 25.45%2.75T | 37.68%2.83T |
Non current assets | ||||||||||
Net PPE | 0.86%957.38B | 8.89%977.29B | 8.89%977.29B | 6.71%949.54B | 1.91%949.2B | 1.74%932.01B | 1.84%897.49B | 1.84%897.49B | 4.74%889.85B | 11.12%931.41B |
-Gross PP&E | 0.86%957.38B | 8.89%977.29B | 8.89%977.29B | 6.71%949.54B | 1.91%949.2B | 1.74%932.01B | 1.84%897.49B | 1.84%897.49B | 4.74%889.85B | 11.12%931.41B |
Total investment | 13.30%80B | 23.03%81.57B | 23.03%81.57B | 26.57%79.09B | 9.55%70.61B | 10.71%70.14B | 14.74%66.3B | 14.74%66.3B | 19.97%62.48B | 29.49%64.45B |
-Long-term equity investment | 17.67%65.54B | 28.67%67.33B | 28.67%67.33B | 32.32%64.63B | 10.51%55.7B | 11.07%55.24B | 13.97%52.33B | 13.97%52.33B | 21.86%48.84B | 31.50%50.4B |
-Financial asset investment | -11.04%9.94B | -2.74%10.27B | -2.74%10.27B | 4.33%10.73B | 6.30%11.17B | 10.24%11.19B | 26.01%10.56B | 26.01%10.56B | 18.08%10.28B | 21.38%10.51B |
-Other investment | 21.01%4.52B | 16.30%3.98B | 16.30%3.98B | 11.11%3.73B | 5.60%3.74B | 6.90%3.7B | -2.15%3.42B | -2.15%3.42B | 2.01%3.36B | 27.04%3.54B |
Long-term accounts receivable and other receivables | 6.88%705.04B | 20.81%688.26B | 20.81%688.26B | 7.61%629.28B | 5.70%659.65B | 10.42%639.53B | 13.51%569.69B | 13.51%569.69B | 21.82%584.75B | 35.88%624.1B |
Goodwill and other intangible assets | 2.74%409.32B | 14.54%428.8B | 14.54%428.8B | 12.09%417.27B | -2.04%398.41B | 3.04%395.21B | 4.97%374.35B | 4.97%374.35B | 9.73%372.26B | 21.87%406.7B |
-Goodwill | 6.75%241.67B | 19.96%248.39B | 19.96%248.39B | 21.59%251.17B | 0.03%226.38B | 7.92%222.32B | 10.36%207.06B | 10.36%207.06B | 17.58%206.58B | 32.42%226.31B |
-Other intangible assets | -2.55%167.65B | 7.84%180.4B | 7.84%180.4B | 0.25%166.1B | -4.64%172.03B | -2.62%172.89B | -1.01%167.29B | -1.01%167.29B | 1.29%165.68B | 10.80%180.39B |
Other non current assets | -1.53%148.79B | 11.50%146.55B | 11.50%146.55B | 17.93%148.68B | 5.58%151.11B | 3.06%135.38B | 2.12%131.44B | 2.12%131.44B | 8.88%126.08B | 24.44%143.11B |
Total non current assets | 3.21%2.3T | 13.89%2.32T | 13.89%2.32T | 9.26%2.22T | 2.73%2.23T | 4.76%2.17T | 5.87%2.04T | 5.87%2.04T | 10.82%2.04T | 20.81%2.17T |
Total assets | 2.86%5.56T | 15.60%5.64T | 15.60%5.64T | 12.25%5.37T | 8.03%5.4T | 10.03%5.3T | 12.15%4.88T | 12.15%4.88T | 18.78%4.78T | 29.82%5T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 42.60%737.1B | 18.82%600.58B | 18.82%600.58B | 2.35%647.17B | -30.60%516.9B | -11.02%628.36B | -5.58%505.45B | -5.58%505.45B | 17.24%632.31B | 59.83%744.84B |
-Current debt and capital lease obligation | 42.60%737.1B | 18.82%600.58B | 18.82%600.58B | 2.35%647.17B | -30.60%516.9B | -11.02%628.36B | -5.58%505.45B | -5.58%505.45B | 17.24%632.31B | 59.83%744.84B |
-Including:Current debt | 44.26%717.72B | 19.16%580.98B | 19.16%580.98B | 2.27%629.43B | -31.57%497.53B | -11.48%609.56B | -5.94%487.57B | -5.94%487.57B | 17.46%615.43B | 61.43%727.08B |
-Including:Current capital Lease obligation | 0.11%19.39B | 9.65%19.6B | 9.65%19.6B | 5.08%17.74B | 9.04%19.37B | 7.09%18.8B | 5.28%17.88B | 5.28%17.88B | 9.91%16.88B | 13.84%17.76B |
Payables | -9.26%377.24B | -8.65%389.95B | -8.65%389.95B | -4.40%375.92B | 1.43%415.71B | 9.18%428.01B | 4.80%426.86B | 4.80%426.86B | 19.35%393.24B | 33.85%409.83B |
-accounts payable | -9.70%314.87B | -11.60%320.31B | -11.60%320.31B | -4.79%321.88B | -2.09%348.67B | 5.74%367.36B | 6.90%362.36B | 6.90%362.36B | 17.80%338.08B | 32.41%356.11B |
-Total tax payable | -6.97%62.37B | 7.97%69.64B | 7.97%69.64B | -2.04%54.04B | 24.79%67.04B | 35.99%60.65B | -5.62%64.5B | -5.62%64.5B | 29.84%55.16B | 44.30%53.72B |
Other current liabilities | 2.54%521.6B | 21.92%535.67B | 21.92%535.67B | 19.38%498.95B | 19.47%508.67B | 22.06%501.47B | 15.21%439.36B | 15.21%439.36B | 23.85%417.95B | 32.52%425.79B |
Current liabilities | 13.51%1.64T | 11.27%1.53T | 11.27%1.53T | 5.44%1.52T | -8.81%1.44T | 3.23%1.56T | 3.60%1.37T | 3.60%1.37T | 19.67%1.44T | 44.53%1.58T |
Non current liabilities | ||||||||||
Non current financial liabilities | -16.74%587.47B | 9.61%669.83B | 9.61%669.83B | 6.09%626.74B | 43.98%705.59B | 23.62%643.49B | 29.34%611.1B | 29.34%611.1B | 34.08%590.78B | 7.63%490.07B |
-Long term debt and capital lease obligation | -16.74%587.47B | 9.61%669.83B | 9.61%669.83B | 6.09%626.74B | 43.98%705.59B | 23.62%643.49B | 29.34%611.1B | 29.34%611.1B | 34.08%590.78B | 7.63%490.07B |
-Including:Long term debt | -18.05%536.77B | 9.22%618.39B | 9.22%618.39B | 5.49%577.97B | 47.70%655.02B | 25.52%596.57B | 31.98%566.19B | 31.98%566.19B | 36.97%547.89B | 7.08%443.49B |
-Including:Long term capital lease obligation | 0.25%50.7B | 14.53%51.44B | 14.53%51.44B | 13.72%48.77B | 8.56%50.57B | 3.66%46.92B | 3.35%44.91B | 3.35%44.91B | 5.57%42.89B | 13.14%46.59B |
Long term pension and other post-retirement benefit plans | -17.30%77.88B | -2.67%87.93B | -2.67%87.93B | -3.16%92.3B | -4.81%94.17B | -3.13%93.31B | -3.27%90.35B | -3.27%90.35B | -3.32%95.31B | 0.36%98.93B |
Other non current liabilities | 7.01%156.48B | 23.61%154.24B | 23.61%154.24B | 19.71%138.59B | 21.05%146.23B | 17.93%136.63B | 23.12%124.78B | 23.12%124.78B | 21.34%115.77B | 30.96%120.8B |
Total non current liabilities | -13.13%821.83B | 10.38%912.01B | 10.38%912.01B | 6.95%857.63B | 33.28%945.99B | 19.20%873.42B | 23.83%826.23B | 23.83%826.23B | 26.35%801.86B | 9.85%709.8B |
Total liabilities | 2.95%2.46T | 10.93%2.44T | 10.93%2.44T | 5.98%2.38T | 4.24%2.39T | 8.45%2.43T | 10.38%2.2T | 10.38%2.2T | 21.97%2.25T | 31.65%2.29T |
Shareholders'equity | ||||||||||
Share capital | 0.00%70.34B | 0.97%70.34B | 0.97%70.34B | 0.97%70.34B | 0.97%70.34B | 0.64%69.66B | 0.38%69.66B | 0.38%69.66B | 0.38%69.66B | 0.38%69.66B |
-common stock | 0.00%70.34B | 0.97%70.34B | 0.97%70.34B | 0.97%70.34B | 0.97%70.34B | 0.64%69.66B | 0.38%69.66B | 0.38%69.66B | 0.38%69.66B | 0.38%69.66B |
Additional paid-in capital | 0.74%137.53B | 0.45%136.5B | 0.45%136.5B | 0.45%136.52B | 0.43%136.52B | 0.31%135.87B | -2.64%135.89B | -2.64%135.89B | -8.85%135.91B | -8.86%135.94B |
Retained earnings | 1.20%49.25B | 0.97%48.98B | 0.97%48.98B | 0.92%48.87B | 1.23%48.67B | 1.09%48.51B | 1.26%48.51B | 1.26%48.51B | 1.48%48.42B | 0.94%48.08B |
Less: Treasury stock | 205.92%150.3B | -0.04%49.13B | -0.04%49.13B | -0.05%49.14B | -0.11%49.13B | -0.39%49.14B | -0.24%49.15B | -0.24%49.15B | -0.28%49.17B | -0.33%49.19B |
Other reserves | 6.39%2.83T | 21.08%2.83T | 21.08%2.83T | 19.38%2.63T | 12.06%2.66T | 12.13%2.51T | 15.30%2.33T | 15.30%2.33T | 19.27%2.2T | 33.23%2.37T |
Total stockholders'equity | 2.45%2.94T | 19.45%3.03T | 19.45%3.03T | 17.80%2.84T | 11.18%2.87T | 11.19%2.72T | 13.76%2.54T | 13.76%2.54T | 16.66%2.41T | 29.00%2.58T |
Noncontrolling interests | 9.07%165.31B | 19.21%164.88B | 19.21%164.88B | 17.45%153.43B | 12.16%151.56B | 15.51%147.93B | 11.75%138.31B | 11.75%138.31B | 6.46%130.64B | 16.36%135.13B |
Total equity | 2.79%3.1T | 19.44%3.2T | 19.44%3.2T | 17.79%2.99T | 11.23%3.02T | 11.41%2.87T | 13.65%2.68T | 13.65%2.68T | 16.09%2.54T | 28.31%2.71T |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |