(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 11.68%97.1B | 52.60%111.09B | 116.52%364.38B | 37.34%130.6B | 260.74%74.04B | 304.29%86.95B | 133.62%72.79B | -36.47%168.29B | 10.32%95.1B | -46.24%20.52B |
Net profit before non-cash adjustment | -4.87%100.41B | 3.45%115.52B | 20.27%416.36B | -5.80%94.66B | 39.82%104.48B | 21.37%105.54B | 32.93%111.67B | 45.91%346.18B | 38.95%100.49B | 13.85%74.73B |
Total adjustment of non-cash items | 6.01%25.08B | -8.27%37.42B | 8.40%164.51B | 40.96%51.87B | 5.86%48.2B | -16.44%23.66B | -0.81%40.79B | 17.62%151.76B | -11.21%36.8B | 50.18%45.53B |
-Depreciation and amortization | 3.23%40.22B | 9.05%40.88B | 4.77%156.84B | 3.38%39.4B | 6.47%40.99B | 5.58%38.96B | 3.62%37.49B | 9.79%149.69B | 2.19%38.11B | 23.04%38.5B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 10.63%6.11B | ---- | ---- | ---- | ---- | 302.41%5.52B | ---- | ---- |
-Disposal profit | -25.39%482M | 1,516.33%694M | 0.60%1.67B | 113.50%1.39B | -161.92%-322M | 111.80%646M | -127.22%-49M | 259.48%1.66B | 219.61%652M | 145.53%520M |
-Pension and employee benefit expenses | 1,313.40%1.18B | -5,475.42%-9.98B | 482.95%3.17B | 1,053.96%4.46B | 13.65%-1.01B | -107.68%-97M | 60.31%-179M | ---827M | ---467M | -26.57%-1.17B |
-Deferred income tax | -10.05%-17.45B | 64.88%5.83B | 23.76%-3.26B | 107.31%513M | 11.23%8.54B | -56.07%-15.85B | -32.27%3.53B | 44.08%-4.28B | -218.41%-7.02B | 603.85%7.68B |
Changes in working capital | 32.83%-28.38B | 47.47%-41.85B | 34.33%-216.49B | 62.25%-15.92B | 21.14%-78.65B | 54.94%-42.25B | 15.22%-79.67B | -225.10%-329.65B | -53.09%-42.18B | -72.63%-99.73B |
-Change in receivables | -166.83%-25.91B | 133.22%31.11B | 25.18%-94.06B | -15.21%-116.4B | -22.54%-29.77B | 228.76%38.77B | -55.14%13.34B | -47.14%-125.71B | -76.20%-101.04B | 45.47%-24.29B |
-Change in inventory | 84.78%-9.83B | 21.78%-59.96B | 68.86%-66.79B | 198.79%87.44B | 82.79%-12.99B | 16.76%-64.59B | 15.51%-76.65B | -84.05%-214.52B | 190.97%29.26B | -141.82%-75.47B |
-Change in payables | 144.80%7.36B | 20.49%-13.01B | -625.80%-55.64B | -55.91%13.05B | -123,862.07%-35.89B | -217.86%-16.43B | 50.41%-16.36B | -90.00%10.58B | -55.95%29.59B | -99.84%29M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | ||||||||||
Other operating cash inflow (outflow) | 145.30%36.63B | -314.80%-27.14B | 84.34%70.4B | -9.23%25.69B | -53.71%17.14B | 134.23%14.93B | 137.72%12.64B | 5.79%38.19B | -5.34%28.3B | 444.51%37.01B |
Operating cash flow | 31.26%133.73B | -1.74%83.94B | 110.57%434.78B | 26.66%156.3B | 58.45%91.17B | 265.40%101.88B | 3,740.01%85.43B | -31.40%206.47B | 6.29%123.4B | 109.73%57.54B |
Investing cash flow | ||||||||||
Capital expenditures | ---53.47B | ---46.29B | -10.58%-202.95B | ---- | ---- | ---- | ---- | ---183.53B | ---- | ---- |
Net PPE purchase and sale | 108.39%3.68B | 110.01%3.74B | 25.74%24.1B | 15.95%162.56B | -30.92%-57.25B | 2.84%-43.85B | -16.14%-37.36B | 113.59%19.17B | 459.83%140.2B | -32.42%-43.73B |
Net business purchase and sale | ---- | ---- | -794.07%-25.18B | -89.17%313M | ---25.49B | ---- | ---- | -270.53%-2.82B | 454.48%2.89B | --0 |
Net investment product transactions | -118.26%-251M | -650.00%-375M | 78.62%-415M | -259.09%-237M | 97.23%-13M | 62.05%-115M | 95.47%-50M | -182.94%-1.94B | 79.05%-66M | -208.55%-469M |
Net changes in other investments | -90.15%188M | 200.88%1.96B | 104.02%16M | -282.86%-3.48B | 354.00%3.53B | 359.24%1.91B | -1,009.71%-1.94B | 63.62%-398M | 202.87%1.9B | 14.79%-1.39B |
Investing cash flow | -50.65%-63.36B | -4.10%-40.97B | -20.59%-204.42B | -13.41%-43.79B | -73.79%-79.22B | 18.93%-42.06B | -17.66%-39.35B | -18.07%-169.52B | 2.16%-38.61B | -30.98%-45.59B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 24.14%-61.56B | 100.12%165.3B | -51.68%27.83B | 53.54%-59.14B | 12.01%85.52B | -199.35%-81.16B | -39.11%82.6B | 328.37%57.6B | -680.42%-127.3B | 95.45%76.35B |
Net common stock issuance | ---45.17B | ---56.07B | --0 | --0 | --12M | ---- | ---- | -93.39%2.01B | --0 | --0 |
Cash dividends paid | --0 | -26.72%-89.91B | -22.54%-139.09B | --0 | -12.55%-68.14B | --0 | -33.96%-70.95B | -55.88%-113.51B | --0 | -60.04%-60.54B |
Net other fund-raising expenses | 64.25%-1.66B | -34.75%-7.34B | 15.26%-10.78B | 77.48%-91M | -75.60%-590M | -92.46%-4.65B | 43.02%-5.45B | 51.60%-12.72B | 98.07%-404M | -126.46%-336M |
Financing cash flow | -26.31%-108.39B | 93.15%11.98B | -83.20%-122.04B | 53.62%-59.23B | 8.60%16.8B | -211.91%-85.81B | -91.52%6.2B | 29.04%-66.61B | -242.51%-127.7B | 517.89%15.47B |
Net cash flow | ||||||||||
Beginning cash position | 37.37%471.84B | 39.04%403.18B | -8.05%289.98B | 2.79%343.46B | -1.10%317.29B | -10.45%343.47B | -8.05%289.98B | 30.42%315.36B | 23.28%334.14B | 17.59%320.82B |
Current changes in cash | -46.30%-38.02B | 5.12%54.96B | 465.25%108.32B | 224.16%53.27B | 4.84%28.75B | 49.55%-25.99B | 40.04%52.29B | -146.68%-29.66B | -209.02%-42.91B | 663.68%27.42B |
Effect of exchange rate changes | -12,227.92%-24.29B | 1,031.38%13.7B | 14.26%4.88B | 615.02%6.45B | 81.71%-2.58B | 98.24%-197M | -96.07%1.21B | -57.38%4.27B | -125.20%-1.25B | -559.38%-14.11B |
End cash Position | 29.07%409.54B | 37.37%471.84B | 39.04%403.18B | 39.04%403.18B | 2.79%343.46B | -1.10%317.29B | -10.45%343.47B | -8.05%289.98B | -8.05%289.98B | 23.28%334.14B |
Free cash flow | 49.49%80.26B | -16.15%37.65B | 910.55%231.83B | 40.89%105.36B | 213.87%27.88B | 344.07%53.69B | 215.97%44.91B | -83.38%22.94B | -2.84%74.78B | 162.98%8.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data