(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.82%177.07B | 24.82%177.07B | 1.62%153.17B | 7.61%142.08B | -21.68%139.32B | 18.69%141.86B | 18.69%141.86B | 42.76%150.72B | 20.78%132.04B | 89.12%177.89B |
-Cash and cash equivalents | 28.16%143.53B | 28.16%143.53B | 1.15%113.94B | 1.33%104.68B | -27.51%107.9B | 18.82%111.99B | 18.82%111.99B | 38.04%112.65B | 17.74%103.31B | 104.88%148.86B |
-Short term investments | 12.31%33.54B | 12.31%33.54B | 3.01%39.22B | 30.20%37.4B | 8.23%31.41B | 18.21%29.86B | 18.21%29.86B | 58.83%38.08B | 33.10%28.73B | 35.61%29.03B |
Receivables | 0.14%305.73B | 0.14%305.73B | 4.12%258.97B | 7.81%285B | 18.99%299.48B | 14.67%305.32B | 14.67%305.32B | 22.97%248.72B | 32.76%264.36B | 28.92%251.69B |
-Accounts receivable | 1.36%305.18B | 1.36%305.18B | 4.18%253.89B | 8.00%279.4B | 19.74%294.47B | 15.16%301.1B | 15.16%301.1B | 23.86%243.7B | 33.30%258.71B | 29.25%245.93B |
-Other receivables | -86.92%552M | -86.92%552M | 1.36%5.08B | -0.89%5.6B | -13.02%5.01B | -12.35%4.22B | -12.35%4.22B | -8.92%5.02B | 11.85%5.65B | 15.99%5.76B |
Inventory | 22.52%552.32B | 22.52%552.32B | 24.95%569.85B | 25.04%551.95B | 25.31%525.12B | 22.41%450.78B | 22.41%450.78B | 32.02%456.05B | 42.65%441.42B | 35.94%419.06B |
Tax assets-Current | 207.39%2.99B | 207.39%2.99B | 85.08%5.73B | -13.13%1.14B | 76.01%1.57B | -48.30%974M | -48.30%974M | 223.51%3.1B | 105.97%1.31B | -75.47%892M |
Holding assets for sale | --19.85B | --19.85B | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current assets | 96.35%19.59B | 96.35%19.59B | 101.73%24.33B | 46.59%19.98B | 32.14%16.14B | 18.48%9.98B | 18.48%9.98B | 15.38%12.06B | 14.80%13.63B | 19.10%12.22B |
Total current assets | 18.55%1.08T | 18.55%1.08T | 16.24%1.01T | 17.28%1T | 13.91%981.63B | 18.91%908.91B | 18.91%908.91B | 28.13%870.65B | 32.05%852.75B | 40.73%861.74B |
Non current assets | ||||||||||
Net PPE | 11.58%538.26B | 11.58%538.26B | 5.99%502.75B | 5.99%500.11B | 7.18%495.4B | 8.91%482.38B | 8.91%482.38B | 10.69%474.32B | 13.02%471.85B | 12.59%462.23B |
-Gross PP&E | 11.58%538.26B | 11.58%538.26B | 5.99%502.75B | 5.99%500.11B | 7.18%495.4B | 8.91%482.38B | 8.91%482.38B | 10.69%474.32B | 13.02%471.85B | 12.59%462.23B |
Total investment | -49.92%45.02B | -49.92%45.02B | 13.89%98.5B | 94.97%100.53B | 109.31%103.12B | 89.57%89.9B | 89.57%89.9B | 87.14%86.49B | 17.62%51.56B | -7.26%49.27B |
-Long-term equity investment | 44.44%23.84B | 44.44%23.84B | 56.19%22.36B | -24.57%22.03B | -23.97%21.31B | -38.80%16.51B | -38.80%16.51B | -45.84%14.32B | 17.06%29.21B | -15.62%28.03B |
-Financial asset investment | -71.14%21.18B | -71.14%21.18B | 5.49%76.14B | 251.15%78.5B | 285.28%81.81B | 258.88%73.39B | 258.88%73.39B | 264.81%72.17B | 18.36%22.35B | 6.71%21.23B |
-Including:Available-for-sale securities | -71.14%21.18B | -71.14%21.18B | 5.49%76.14B | 251.15%78.5B | 285.28%81.81B | 258.88%73.39B | 258.88%73.39B | 264.81%72.17B | 18.36%22.35B | 6.71%21.23B |
Long-term accounts receivable and other receivables | 20.24%47.2B | 20.24%47.2B | 9.41%43.27B | 2.14%44.39B | -3.38%42.23B | -8.17%39.25B | -8.17%39.25B | -0.91%39.55B | 5.74%43.45B | 7.19%43.7B |
Goodwill and other intangible assets | 18.77%95.17B | 18.77%95.17B | 5.67%85.53B | 1.75%85.65B | 1.64%84.79B | -1.18%80.13B | -1.18%80.13B | 4.38%80.94B | 11.42%84.17B | 7.88%83.42B |
-Goodwill | 27.50%51.54B | 27.50%51.54B | 7.96%43.63B | 5.26%44.29B | 6.05%43.76B | 3.46%40.42B | 3.46%40.42B | 9.83%40.41B | 18.47%42.08B | 14.46%41.26B |
-Other intangible assets | 9.89%43.63B | 9.89%43.63B | 3.40%41.91B | -1.75%41.36B | -2.67%41.03B | -5.48%39.7B | -5.48%39.7B | -0.54%40.53B | 5.17%42.1B | 2.14%42.16B |
Deferred tax assets-non current | 22.83%26.22B | 22.83%26.22B | 34.22%26.29B | 33.51%24.66B | 31.35%22.79B | 32.61%21.35B | 32.61%21.35B | 15.50%19.59B | 9.01%18.47B | 3.50%17.35B |
Other non current assets | 9.82%5.59B | 9.82%5.59B | -64.36%5.57B | -65.73%5.37B | -65.43%5.33B | -65.96%5.09B | -65.96%5.09B | 14.91%15.63B | 16.57%15.66B | 12.74%15.42B |
Total non current assets | 5.48%757.46B | 5.48%757.46B | 6.34%761.92B | 11.02%760.69B | 12.25%753.65B | 11.30%718.1B | 11.30%718.1B | 15.06%716.52B | 12.62%685.16B | 9.67%671.38B |
Total assets | 12.78%1.84T | 12.78%1.84T | 11.77%1.77T | 14.50%1.76T | 13.19%1.74T | 15.43%1.63T | 15.43%1.63T | 21.88%1.59T | 22.63%1.54T | 25.20%1.53T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 27.33%427.18B | 27.33%427.18B | 31.38%427.62B | 36.81%380.86B | 24.93%383.37B | 64.56%335.48B | 64.56%335.48B | 68.07%325.47B | 64.62%278.39B | 84.33%306.87B |
-Current debt and capital lease obligation | 26.48%408.01B | 26.48%408.01B | 30.63%409.44B | 38.37%357.38B | 25.61%349.79B | 74.33%322.59B | 74.33%322.59B | 73.11%313.45B | 63.09%258.28B | 81.79%278.47B |
-Including:Current debt | 27.45%396.3B | 27.45%396.3B | 31.54%398.29B | 39.72%345.89B | 26.41%338.13B | 78.36%310.94B | 78.36%310.94B | 78.27%302.79B | 69.35%247.56B | 90.64%267.49B |
-Including:Current capital Lease obligation | 0.53%11.71B | 0.53%11.71B | 4.57%11.15B | 7.12%11.49B | 6.24%11.67B | 8.73%11.65B | 8.73%11.65B | -4.99%10.66B | -12.01%10.72B | -14.66%10.98B |
-Other financial liabilities | 48.75%19.16B | 48.75%19.16B | 51.17%18.18B | 16.79%23.48B | 18.23%33.58B | -31.51%12.88B | -31.51%12.88B | -4.43%12.03B | 87.23%20.11B | 113.52%28.4B |
Payables | 5.28%277.14B | 5.28%277.14B | 2.44%258.39B | 15.83%273.12B | 8.65%242.83B | 10.66%263.25B | 10.66%263.25B | 24.14%252.24B | 23.91%235.79B | 25.20%223.49B |
-accounts payable | 7.33%261.93B | 7.33%261.93B | 3.80%246.94B | 15.00%259.29B | 8.20%233.63B | 9.51%244.03B | 9.51%244.03B | 22.27%237.91B | 22.48%225.48B | 24.88%215.92B |
-Total tax payable | -20.84%15.21B | -20.84%15.21B | -20.12%11.45B | 34.09%13.83B | 21.53%9.21B | 27.60%19.22B | 27.60%19.22B | 66.26%14.34B | 66.70%10.31B | 35.21%7.58B |
Accrued and deferred income | 7.46%14.31B | 7.46%14.31B | 0.28%14.27B | 26.86%16.93B | 18.75%14.72B | 15.55%13.32B | 15.55%13.32B | 19.28%14.23B | 26.11%13.34B | 43.75%12.4B |
Held for sale liabilities | --5.44B | --5.44B | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current liabilities | 30.23%3.68B | 30.23%3.68B | 40.62%3.57B | 33.67%3.79B | 11.78%3.26B | 40.06%2.83B | 40.06%2.83B | 80.77%2.54B | 54.89%2.83B | 118.78%2.91B |
Current liabilities | 18.36%727.75B | 18.36%727.75B | 18.40%703.85B | 27.22%674.7B | 18.05%644.18B | 35.05%614.87B | 35.05%614.87B | 44.15%594.48B | 41.80%530.35B | 53.73%545.67B |
Non current liabilities | ||||||||||
Non current financial liabilities | -7.58%242.44B | -7.58%242.44B | -4.22%251.07B | 9.42%255.84B | 24.32%289.94B | 11.88%262.32B | 11.88%262.32B | 11.09%262.12B | -4.24%233.82B | -3.29%233.21B |
-Long term debt and capital lease obligation | -5.79%241.81B | -5.79%241.81B | -3.18%248.82B | 10.97%254.08B | 26.45%288.48B | 11.85%256.67B | 11.85%256.67B | 10.74%257B | -4.76%228.97B | -4.02%228.13B |
-Including:Long term debt | -8.77%179.28B | -8.77%179.28B | -5.86%185.71B | 12.56%191.15B | 33.50%226.68B | 9.93%196.52B | 9.93%196.52B | 8.77%197.27B | -10.70%169.82B | -9.66%169.79B |
-Including:Long term capital lease obligation | 3.96%62.53B | 3.96%62.53B | 5.66%63.12B | 6.37%62.93B | 5.93%61.8B | 18.60%60.15B | 18.60%60.15B | 17.77%59.74B | 17.70%59.15B | 17.25%58.34B |
-Other financial liabilities-Non current | -88.87%629M | -88.87%629M | -56.10%2.25B | -63.72%1.76B | -71.29%1.46B | 13.30%5.65B | 13.30%5.65B | 32.47%5.12B | 29.19%4.85B | 47.19%5.08B |
Long term accounts payable and other payables | -50.81%3.72B | -50.81%3.72B | -33.59%5.29B | -23.14%6.08B | -14.46%6.78B | -10.98%7.56B | -10.98%7.56B | -10.94%7.97B | -12.08%7.91B | -1.54%7.93B |
Long term pension and other post-retirement benefit plans | 8.64%22.51B | 8.64%22.51B | 19.86%21.6B | 16.56%21.74B | 19.19%21.4B | 17.55%20.72B | 17.55%20.72B | -0.58%18.02B | 4.30%18.65B | 1.20%17.96B |
Non current deferred liabilities | 36.12%9.37B | 36.12%9.37B | -8.83%9.02B | -21.20%8.09B | -21.72%7.97B | -22.37%6.88B | -22.37%6.88B | 45.70%9.89B | 62.88%10.27B | 36.93%10.18B |
Non current accrued and deferred income | -1.79%9.44B | -1.79%9.44B | -0.21%9.36B | 3.31%9.57B | 6.56%9.76B | 2.76%9.61B | 2.76%9.61B | 214.39%9.38B | 242.48%9.26B | 295.64%9.16B |
Other non current liabilities | 34.23%5.37B | 34.23%5.37B | 1.02%5.07B | -24.94%5.31B | -24.64%5.5B | -46.75%4B | -46.75%4B | 7.77%5.02B | 58.39%7.08B | -52.05%7.29B |
Total non current liabilities | -5.87%292.84B | -5.87%292.84B | -3.52%301.4B | 6.84%306.64B | 19.47%341.35B | 8.65%311.09B | 8.65%311.09B | 12.59%312.39B | 0.86%287B | -2.11%285.73B |
Total liabilities | 10.22%1.02T | 10.22%1.02T | 10.85%1.01T | 20.06%981.34B | 18.54%985.53B | 24.86%925.96B | 24.86%925.96B | 31.46%906.88B | 24.11%817.35B | 28.53%831.4B |
Shareholders'equity | ||||||||||
Share capital | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B |
-common stock | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B | 0.00%81.58B |
Additional paid-in capital | 0.32%75.97B | 0.32%75.97B | -1.81%75.72B | -3.64%75.74B | -3.43%75.76B | -3.41%75.72B | -3.41%75.72B | -2.80%77.11B | -0.87%78.6B | -2.71%78.45B |
Retained earnings | 13.63%526.31B | 13.63%526.31B | 16.19%503.45B | 16.34%507.95B | 14.92%481.83B | 11.73%463.17B | 11.73%463.17B | 12.29%433.3B | 14.64%436.6B | 17.75%419.29B |
Less: Treasury stock | -0.68%3.07B | -0.68%3.07B | -0.81%3.07B | -0.84%3.07B | -0.87%3.06B | 0.00%3.09B | 0.00%3.09B | 0.13%3.09B | 0.13%3.09B | 0.13%3.09B |
Other reserves | 93.85%82.6B | 93.85%82.6B | 47.01%65.1B | 6.66%73.42B | 4.36%67.62B | 6.04%42.61B | 6.04%42.61B | 231.81%44.28B | 1,389.01%68.84B | 885.22%64.8B |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---4M | ---4M | ---- | ---- | ---- |
Total stockholders'equity | 15.67%763.38B | 15.67%763.38B | 14.15%722.78B | 11.03%735.63B | 9.78%703.73B | 7.91%659.99B | 7.91%659.99B | 13.67%633.17B | 21.96%662.53B | 22.85%641.02B |
Noncontrolling interests | 24.33%51.03B | 24.33%51.03B | -2.53%45.93B | -24.38%43.88B | -24.19%46.02B | -27.12%41.05B | -27.12%41.05B | -14.92%47.12B | 10.90%58.03B | 8.54%60.7B |
Total equity | 16.17%814.41B | 16.17%814.41B | 13.00%768.71B | 8.18%779.51B | 6.84%749.75B | 4.96%701.04B | 4.96%701.04B | 11.08%680.29B | 20.99%720.56B | 21.47%701.72B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data