(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 135.48%28.42B | 104.40%142.04B | 79.85%52.46B | 155.53%21.35B | 713.69%56.16B | -51.85%12.07B | 16.52%69.49B | 278.77%29.17B | -45.57%8.35B | -72.06%6.9B |
Net profit before non-cash adjustment | -20.46%26.69B | 37.96%104.47B | -15.31%25.44B | 118.65%16.32B | 56.00%29.16B | 71.79%33.56B | -5.19%75.72B | 0.24%30.04B | -53.10%7.46B | -28.51%18.69B |
Total adjustment of non-cash items | -181.05%-10.86B | 37.11%97.06B | -3.52%45.34B | -13.79%12.67B | 46.27%25.66B | 258.72%13.4B | 57.60%70.79B | 23.73%46.99B | 53.08%14.69B | 612.63%17.55B |
-Depreciation and amortization | 10.67%18.34B | 8.32%68.12B | 6.90%17.25B | 11.86%18.02B | 3.54%16.28B | 11.08%16.57B | 13.35%62.89B | 14.00%16.14B | 13.82%16.11B | 13.55%15.73B |
-Reversal of impairment losses recognized in profit and loss | --0 | 516.42%11.79B | 562.39%11.68B | 11.11%10M | -34.29%92M | --6M | 875.51%1.91B | 1,775.53%1.76B | -82.35%9M | 2,233.33%140M |
-Share of associates | -22.75%-885M | -162.16%-3.44B | -1,758.33%-1.79B | -106.87%-474M | 49.89%-456M | -27.84%-721M | 188.96%5.54B | 172.00%108M | 588.19%6.9B | 73.99%-910M |
-Disposal profit | -69.77%-292M | 96.37%-406M | 100.88%87M | -10,300.00%-204M | -165.91%-117M | 86.66%-172M | -143.44%-11.19B | -116.42%-9.86B | 104.35%2M | -91.30%-44M |
-Deferred income tax | 29.50%13.05B | 20.97%44.68B | 16.69%13.81B | 8.56%8.83B | 25.28%11.96B | 35.84%10.08B | 19.14%36.94B | -19.17%11.84B | 4.35%8.13B | 116.80%9.55B |
-Other non-cash items | -232.16%-41.07B | 6.37%-23.68B | -84.08%4.3B | 17.91%-13.51B | 69.61%-2.1B | 57.25%-12.36B | 18.26%-25.29B | 95.83%27.01B | -50.49%-16.46B | 43.66%-6.92B |
Changes in working capital | 136.09%12.59B | 22.76%-59.49B | 61.74%-18.31B | 44.66%-7.64B | 104.58%1.34B | -349.64%-34.88B | -18.23%-77.02B | 20.55%-47.86B | -35.82%-13.8B | -651.74%-29.33B |
-Change in receivables | 132.39%43.29B | 112.40%2.46B | 5.51%-51.18B | 452.67%20.68B | 217.51%14.34B | -56.43%18.63B | 37.04%-19.88B | -8.00%-54.17B | -23.82%3.74B | -149.17%-12.2B |
-Change in inventory | 61.78%-17.7B | 15.45%-63.74B | 424.46%33.7B | 22.64%-29.87B | -22.48%-21.25B | -79.19%-46.32B | -56.51%-75.38B | 216.84%6.43B | -26.75%-38.61B | -821.02%-17.35B |
-Change in payables | -79.72%-12.92B | -93.30%1.04B | 53.28%-1.25B | -93.36%1.41B | 3,213.13%8.06B | -149.95%-7.19B | 2.55%15.48B | 29.95%-2.67B | 39.23%21.28B | -109.48%-259M |
-Provision for loans, leases and other losses | -7,200.00%-73M | -73.02%745M | -83.66%417M | 162.10%136M | -59.79%193M | 98.08%-1M | 654.42%2.76B | 429.72%2.55B | -321.21%-219M | 226.53%480M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 16.02%688M | 15.68%1.33B | 60.61%106M | 103.30%616M | -90.85%13M | -6.91%593M | -22.38%1.15B | -87.59%66M | 64.67%303M | -65.20%142M |
Interest paid (cash flow from operating activities) | -21.35%-4.36B | -69.47%-15.01B | -43.36%-4.27B | -62.27%-3.95B | -87.03%-3.2B | -107.15%-3.59B | -87.31%-8.86B | -129.41%-2.98B | -96.69%-2.43B | -54.56%-1.71B |
Interest received (cash flow from operating activities) | 29.15%1.31B | 28.37%3.59B | 22.21%1.05B | 45.50%937M | -15.65%593M | 70.95%1.01B | 58.22%2.8B | 99.07%860M | 46.03%644M | 79.80%703M |
Tax refund paid | 21.43%-17.74B | -58.22%-58.91B | 31.92%-4.96B | -169.22%-18.45B | -47.63%-12.92B | -57.42%-22.58B | -97.62%-37.24B | -9.02%-7.29B | -63.35%-6.85B | -192.74%-8.75B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | -53.48B | 0 | -53.48B | 0 |
Operating cash flow | 166.52%8.32B | 379.45%73.04B | 123.84%44.39B | 100.94%500M | 1,597.75%40.65B | -222.37%-12.5B | -166.47%-26.14B | 2,803.22%19.83B | -607.31%-53.47B | -112.68%-2.71B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 16.10%-8.98B | -10.05%-45.01B | -11.87%-10.77B | -26.89%-15.12B | 17.45%-8.41B | -16.84%-10.71B | -115.25%-40.9B | -507.32%-9.63B | -88.20%-11.92B | -57.76%-10.19B |
Net intangibles purchase and sale | -55.15%-2.95B | -56.72%-9.88B | -83.92%-2.96B | -65.01%-2.69B | -34.92%-2.32B | -41.94%-1.9B | 4.76%-6.3B | -15.40%-1.61B | -28.67%-1.63B | -39.81%-1.72B |
Net investment product transactions | 99.16%-31M | 279.02%15.88B | 1,052.04%19.59B | -101.54%-94M | -70.07%82M | -2,813.39%-3.7B | -79.00%4.19B | -109.28%-2.06B | 374.45%6.1B | 397.83%274M |
Advance cash and loans provided to other parties | ---560M | -50.00%-15M | -150.00%-15M | ---- | ---- | ---- | ---10M | ---6M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 245.45%16M | 34.62%35M | ---- | ---- | 0.00%-4M | -650.00%-11M | -89.72%26M | ---- | ---- | ---4M |
Net changes in other investments | -500.00%-8M | -114.08%-49M | ---10M | 47.06%-9M | -108.33%-32M | 110.53%2M | 184.88%348M | --0 | 95.36%-17M | 546.51%384M |
Investing cash flow | 23.30%-12.52B | 8.47%-39.04B | 144.23%5.87B | -139.75%-17.9B | 5.06%-10.69B | -53.26%-16.32B | -522.22%-42.65B | -169.20%-13.28B | 26.43%-7.47B | -46.58%-11.26B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -29.91%25.78B | -72.21%42.13B | -478.81%-21.1B | -48.82%53.88B | -20.99%-27.43B | -42.04%36.79B | 1,884.37%151.63B | 175.42%5.57B | 1,149.06%105.26B | -376.67%-22.67B |
Increase or decrease of lease financing | -35.74%-4.15B | -9.75%-12.89B | -29.94%-3.61B | -15.71%-3.32B | 5.72%-2.9B | -1.26%-3.06B | 7.51%-11.75B | 24.09%-2.78B | 8.69%-2.87B | -2.39%-3.08B |
Cash dividends paid | -8.35%-13.83B | -26.04%-30.82B | 200.00%15M | -70.31%-18.08B | 157.14%8M | 7.70%-12.76B | -109.06%-24.45B | -50.00%5M | -10.93%-10.62B | -100.00%-14M |
Cash dividends for minorities | 43.92%-83M | 27.58%-6.75B | -306.06%-136M | 4.16%-3.09B | 45.12%-3.37B | -1,245.45%-148M | -5.18%-9.32B | 108.26%66M | 17.10%-3.22B | -47.75%-6.15B |
Net other fund-raising expenses | -101.30%-1M | 96.86%-598M | 99.99%-1M | 93.06%-594M | -7,900.00%-80M | 7,800.00%77M | -380,420.00%-19.03B | -1,046,300.00%-10.46B | -427,900.00%-8.56B | 0.00%-1M |
Financing cash flow | -63.04%7.73B | -110.24%-8.92B | -226.57%-24.83B | -64.00%28.79B | -5.85%-33.78B | -55.16%20.9B | 439.99%87.09B | 35.76%-7.6B | 1,078.47%79.99B | -3,231.99%-31.92B |
Net cash flow | ||||||||||
Beginning cash position | 28.16%143.53B | 18.82%111.99B | 1.15%113.94B | 1.33%104.68B | -27.51%107.9B | 18.82%111.99B | 17.34%94.26B | 38.04%112.65B | 17.74%103.31B | 104.88%148.86B |
Current changes in cash | 144.54%3.53B | 37.01%25.08B | 2,524.02%25.43B | -40.22%11.39B | 91.67%-3.82B | -117.14%-7.92B | 167.33%18.31B | -113.06%-1.05B | 344.85%19.06B | -411.22%-45.89B |
Effect of exchange rate changes | 138.49%9.13B | 1,228.50%6.46B | 950.51%4.16B | 78.08%-2.13B | 79.34%599M | -54.54%3.83B | -108.08%-572M | -91.44%396M | -690.16%-9.72B | 0.00%334M |
End cash Position | 44.74%156.18B | 28.16%143.53B | 28.16%143.53B | 1.15%113.94B | 1.33%104.68B | -27.51%107.9B | 18.82%111.99B | 18.82%111.99B | 38.04%112.65B | 17.74%103.31B |
Free cash flow | 84.13%-4.03B | 120.44%17.43B | 2,383.27%30.71B | 73.83%-17.54B | 301.16%29.63B | -1,066.84%-25.37B | -1,885.12%-85.28B | 87.83%-1.35B | -2,420.91%-67.03B | -208.02%-14.73B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data