Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 10.43%4.83B | -0.47%3.82B | -2.22%4.19B | --4.37B | --4.37B | --4.35B | --3.84B | --4.29B |
-Cash and cash equivalents | 10.55%4.78B | -0.47%3.77B | -2.24%4.14B | --4.32B | --4.32B | --4.3B | --3.79B | --4.24B |
-Short term investments | 0.00%51M | 0.00%51M | 0.00%51M | --51M | --51M | --51M | --51M | --51M |
Receivables | -14.06%4.77B | 1.78%6.29B | 0.82%3.45B | --5.56B | --5.56B | --5.49B | --6.18B | --3.42B |
-Accounts receivable | -14.06%4.77B | 1.78%6.29B | 0.82%3.45B | --5.56B | --5.56B | --5.49B | --6.18B | --3.42B |
-Gross accounts receivable | -14.06%4.77B | 1.78%6.29B | 0.82%3.45B | --5.56B | --5.56B | --5.49B | --6.18B | --3.42B |
Inventory | 5.06%9.34B | -1.40%11.01B | 2.67%11.05B | --8.89B | --8.89B | --11.05B | --11.17B | --10.76B |
Other current assets | 21.25%4.49B | 9.91%2.25B | -16.71%2.81B | --3.7B | --3.7B | --3.42B | --2.05B | --3.37B |
Total current assets | 4.05%23.43B | 0.60%23.37B | -1.57%21.49B | --22.52B | --22.52B | --24.32B | --23.23B | --21.83B |
Non current assets | ||||||||
Net PPE | 10.03%10.16B | 14.98%9.33B | 18.97%9.35B | --9.24B | --9.24B | --8.27B | --8.12B | --7.86B |
-Gross PP&E | 5.63%28.3B | 14.98%9.33B | 18.97%9.35B | --26.8B | --26.8B | --8.27B | --8.12B | --7.86B |
-Accumulated depreciation | -3.31%-18.14B | ---- | ---- | ---17.56B | ---17.56B | ---- | ---- | ---- |
Total investment | 3.82%3.89B | 37.87%4.3B | 29.34%3.78B | --3.74B | --3.74B | --3.37B | --3.12B | --2.92B |
-Financial asset investment | 3.82%3.89B | 37.87%4.3B | 29.34%3.78B | --3.74B | --3.74B | --3.37B | --3.12B | --2.92B |
-Including:Available-for-sale securities | 3.82%3.89B | 37.87%4.3B | 29.34%3.78B | --3.74B | --3.74B | --3.37B | --3.12B | --2.92B |
Goodwill and other intangible assets | -24.10%63M | 72.09%74M | 50.00%78M | --83M | --83M | --88M | --43M | --52M |
Defined pension benefit | 42.13%948M | 258.15%659M | 243.52%663M | --667M | --667M | --176M | --184M | --193M |
Deferred tax assets-non current | -87.41%37M | ---- | ---- | --294M | --294M | ---- | ---- | ---- |
Other non current assets | -4.74%181M | -65.50%346M | -71.02%293M | --190M | --190M | --911M | --1B | --1.01B |
Total non current assets | 7.49%15.28B | 18.01%14.71B | 17.67%14.17B | --14.21B | --14.21B | --12.82B | --12.46B | --12.04B |
Total assets | 5.37%38.71B | 6.68%38.08B | 5.27%35.66B | --36.73B | --36.73B | --37.14B | --35.7B | --33.88B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | 35.53%5.89B | 80.99%5.75B | 56.20%5.04B | --4.35B | --4.35B | --3.29B | --3.18B | --3.23B |
-Current debt and capital lease obligation | 35.53%5.89B | 80.99%5.75B | 56.20%5.04B | --4.35B | --4.35B | --3.29B | --3.18B | --3.23B |
-Including:Current debt | 35.53%5.89B | 80.99%5.75B | 56.20%5.04B | --4.35B | --4.35B | --3.29B | --3.18B | --3.23B |
Payables | 8.62%3.6B | 0.28%2.88B | -5.95%2.31B | --3.32B | --3.32B | --2.81B | --2.87B | --2.46B |
-accounts payable | 0.26%1.92B | 3.30%2.75B | -5.08%2.22B | --1.92B | --1.92B | --2.55B | --2.66B | --2.34B |
-Total tax payable | 28.78%179M | -38.10%130M | -24.11%85M | --139M | --139M | --253M | --210M | --112M |
-Other payable | 19.14%1.5B | ---- | ---- | --1.26B | --1.26B | ---- | ---- | ---- |
Current provisions | -18.68%74M | -32.00%85M | -37.01%80M | --91M | --91M | --124M | --125M | --127M |
Pension and other retirement benefit plans | -1.26%625M | 7.61%594M | 6.55%293M | --633M | --633M | --286M | --552M | --275M |
Accrued and deferred income | 666.67%322M | ---- | ---- | --42M | --42M | ---- | ---- | ---- |
Other current liabilities | -16.02%5.52B | -26.31%6.58B | -17.63%6.88B | --6.57B | --6.57B | --9.69B | --8.92B | --8.35B |
Current liabilities | 6.88%16.03B | 1.51%15.89B | 1.14%14.6B | --15B | --15B | --16.19B | --15.65B | --14.44B |
Non current liabilities | ||||||||
Non current financial liabilities | 114.71%1.37B | 281.06%1.15B | 941.67%875M | --639M | --639M | --443M | --301M | --84M |
-Long term debt and capital lease obligation | 114.71%1.37B | 281.06%1.15B | 941.67%875M | --639M | --639M | --443M | --301M | --84M |
-Including:Long term debt | 114.71%1.37B | 281.06%1.15B | 941.67%875M | --639M | --639M | --443M | --301M | --84M |
Long term accounts payable and other payables | -40.92%511M | ---- | ---- | --865M | --865M | ---- | ---- | ---- |
Long term provisions | 4.47%187M | 1.70%179M | 1.70%179M | --179M | --179M | --176M | --176M | --176M |
Long term pension and other post-retirement benefit plans | 28.57%9M | 75.00%7M | 75.00%7M | --7M | --7M | --4M | --4M | --4M |
Non current deferred liabilities | 45.63%533M | ---- | ---- | --366M | --366M | ---- | ---- | ---- |
Other non current liabilities | 8.92%232M | -11.12%1.42B | -29.60%1.13B | --213M | --213M | --1.56B | --1.6B | --1.6B |
Total non current liabilities | 25.34%2.84B | 32.37%2.76B | 17.40%2.19B | --2.27B | --2.27B | --2.18B | --2.08B | --1.86B |
Total liabilities | 9.31%18.88B | 5.13%18.64B | 3.00%16.79B | --17.27B | --17.27B | --18.37B | --17.73B | --16.3B |
Shareholders'equity | ||||||||
Share capital | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B | --4.65B | --4.65B | --4.65B | --4.65B | --4.65B |
-common stock | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B | --4.65B | --4.65B | --4.65B | --4.65B | --4.65B |
Additional paid-in capital | 0.29%4.5B | 0.42%4.5B | -0.44%4.49B | --4.49B | --4.49B | --4.48B | --4.48B | --4.51B |
Retained earnings | 3.07%9.24B | 8.10%8.78B | 7.88%8.45B | --8.96B | --8.96B | --8.69B | --8.12B | --7.83B |
Less: Treasury stock | 36.22%1.62B | 49.48%1.44B | 27.36%1.22B | --1.19B | --1.19B | --1.04B | --966M | --954M |
Other reserves | 18.48%2.9B | 75.73%2.83B | 62.55%2.38B | --2.45B | --2.45B | --1.89B | --1.61B | --1.47B |
Total stockholders'equity | 1.60%19.67B | 7.93%19.31B | 7.16%18.76B | --19.36B | --19.36B | --18.66B | --17.89B | --17.51B |
Noncontrolling interests | 54.90%158M | 72.97%128M | 59.15%113M | --102M | --102M | --102M | --74M | --71M |
Total equity | 1.88%19.83B | 8.20%19.44B | 7.37%18.87B | --19.46B | --19.46B | --18.76B | --17.97B | --17.58B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |