(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 118.38%654.35M | -80.18%299.63M | 642.12%1.51B | -76.91%203.69M | 637.11%882.15M | -110.18%-164.24M | 842.87%1.61B | -60.52%171.18M | 111.48%433.6M | 373.50%205.03M |
Net profit before non-cash adjustment | 5.87%851.88M | 19.33%804.63M | 23.32%674.31M | 55.90%546.8M | 16.91%350.73M | -32.40%299.99M | 12.84%443.76M | 359.01%393.28M | -160.68%-151.84M | 92.67%250.22M |
Total adjustment of non-cash items | -14.12%93.41M | -5.51%108.77M | 16.55%115.12M | -59.33%98.78M | -38.77%242.9M | 359.04%396.7M | -54.64%86.42M | -23.09%190.53M | 20.04%247.74M | 28.19%206.38M |
-Depreciation and amortization | 12.66%95.83M | -2.94%85.06M | 9.69%87.64M | -15.56%79.9M | 5.75%94.62M | 15.75%89.47M | -3.63%77.3M | -18.39%80.2M | -14.52%98.28M | -14.14%114.97M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | -40.00%148.5M | --247.5M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 87.02%41.71M | -2.67%22.3M |
-Disposal profit | -129.27%-327K | -96.27%1.12M | 1,083.37%29.97M | 81.77%-3.05M | -3,807.98%-16.72M | 4,911.11%451K | -99.97%9K | -4.48%26.11M | 632.00%27.33M | 105.39%3.73M |
-Net exchange gains and losses | -96.31%-21.18M | -54.60%-10.79M | 24.19%-6.98M | -87.34%-9.2M | -179.32%-4.91M | 170.01%6.19M | 110.51%2.29M | -152.08%-21.84M | 512.55%41.93M | -3,454.46%-10.16M |
-Remuneration paid in stock | 36.67%17.1M | --12.51M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 395.97%11.16M | ---3.77M |
-Other non-cash items | -90.48%1.99M | 365.04%20.87M | -85.58%4.49M | 45.30%31.13M | -59.64%21.43M | 678.25%53.09M | -93.57%6.82M | 288.05%106.05M | -65.54%27.33M | 8.41%79.31M |
Changes in working capital | 52.60%-290.93M | -184.99%-613.77M | 263.43%722.2M | -253.16%-441.89M | 133.51%288.52M | -179.43%-860.93M | 362.67%1.08B | -222.19%-412.62M | 234.23%337.69M | 31.23%-251.58M |
-Change in receivables | 248.36%545.85M | 34.53%-367.92M | -177.04%-561.97M | 203.10%729.42M | 7.98%-707.52M | -181.37%-768.86M | 229.65%944.88M | -1,178.48%-728.81M | 67.47%67.58M | 108.70%40.35M |
-Change in inventory | 197.62%736.86M | 122.17%247.58M | -290.05%-1.12B | 167.03%587.52M | -378.99%-876.5M | 34.72%-182.99M | -479.68%-280.33M | 1,241.69%73.83M | -102.29%-6.47M | 231.10%282.09M |
-Change in prepaid assets | 473.08%101.29M | -210.30%-27.15M | 124.73%24.61M | -2,673.86%-99.53M | 126.69%3.87M | -362.19%-14.49M | 155.75%5.53M | -229.71%-9.91M | -89.52%7.64M | 189.09%72.91M |
-Change in payables | 25.28%-270.71M | -140.01%-362.31M | 216.79%905.64M | -203.95%-775.43M | 765.43%745.99M | -136.96%-112.11M | 280.06%303.28M | -45.87%79.8M | 146.30%147.41M | -199.45%-318.35M |
-Change in accrued expense | -206.86%-4.27M | 159.53%3.99M | 83.50%-6.71M | -299.55%-40.66M | 3.81%20.38M | 427.73%19.63M | 58.45%-5.99M | -159.46%-14.42M | 288.62%24.24M | 39.66%-12.85M |
-Provision for loans, leases and other losses | -133.35%-24.79M | 303.15%74.33M | -40.92%18.44M | 94.75%31.21M | 192.08%16.03M | -166.54%-17.4M | 614.28%26.16M | --3.66M | ---- | ---- |
-Changes in other current assets | -654.32%-1.38B | -112.50%-182.31M | 266.83%1.46B | -180.50%-874.41M | 404.58%1.09B | 138.39%215.28M | -50.71%90.31M | 88.33%183.22M | 130.81%97.29M | -427.81%-315.73M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 15.82%-14.6M | 13.27%-17.34M | 19.76%-20M | 17.13%-24.92M | 18.44%-30.07M | 7.70%-36.87M | 13.23%-39.95M | 19.40%-46.04M | 10.95%-57.12M | 4.16%-64.14M |
Interest received (cash flow from operating activities) | -13.98%1.53M | 22.43%1.77M | 45.19%1.45M | 2.57%998K | -29.65%973K | -14.47%1.38M | 67.05%1.62M | -32.02%968K | -1.79%1.42M | -21.41%1.45M |
Tax refund paid | -43.83%-140.05M | -4.57%-97.38M | -324.35%-93.12M | 133.25%41.51M | 11.86%-124.84M | -111.77%-141.64M | -601.87%-66.88M | 82.72%-9.53M | -46.14%-55.15M | 45.43%-37.74M |
Other operating cash inflow (outflow) | 2.84M | 0 | 0 | 0 | 99.99%-1K | -108.79%-7.19M | 69,396.61%81.77M | -116.50%-118K | 71,600.00%715K | 99.98%-1K |
Operating cash flow | 170.00%504.06M | -86.66%186.69M | 532.68%1.4B | -69.61%221.28M | 308.92%728.21M | -121.91%-348.56M | 1,265.75%1.59B | -64.00%116.46M | 209.26%323.46M | 148.63%104.59M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 40.60%-74.93M | 57.64%-126.14M | -12,365.03%-297.8M | -88.45%2.43M | 119.38%21.03M | -10.47%-108.48M | 47.93%-98.19M | -130.97%-188.59M | 1,422.70%608.99M | -104.15%-46.04M |
Net intangibles purchase and sale | 38.58%-3.01M | 57.83%-4.91M | 31.16%-11.64M | -569.61%-16.9M | 66.62%-2.52M | -51.46%-7.56M | -25.43%-4.99M | 59.68%-3.98M | -147.68%-9.87M | -63.12%-3.99M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---341.78M | ---- | ---26.21M | ---- | ---- | ---- |
Net investment product transactions | 9.88%-7.61M | -21.51%-8.44M | -68.04%-6.95M | -104.60%-4.13M | 35.65%-2.02M | -111.80%-3.14M | 451.02%26.6M | -106.11%-7.58M | 3,291.28%124.12M | -93.02%3.66M |
Net changes in other investments | 98.30%-64K | -53,557.14%-3.76M | 99.78%-7K | -132.76%-3.13M | 571.42%9.55M | -250.41%-2.03M | 262.48%1.35M | 86.24%-829K | -320.74%-6.02M | 251.02%2.73M |
Investing cash flow | 40.23%-85.61M | 54.72%-143.24M | -1,355.63%-316.38M | 93.12%-21.74M | -160.51%-315.75M | -19.48%-121.2M | 49.52%-101.45M | -128.02%-200.98M | 1,743.59%717.21M | -186.34%-43.64M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-121.42M | -383.26%-121.42M | 142.87%42.86M | 78.95%-100M | -357.53%-475M | 67.29%-103.82M | 14.43%-317.42M | 49.06%-370.95M | -2,981.21%-728.25M | 88.39%-23.64M |
Net common stock issuance | --667.65M | --0 | 101.52%5.04M | ---331.62M | ---- | ---20K | ---- | --164.22M | ---- | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.91%-503K | 28.42%-728K |
Cash dividends paid | -34.09%-56.58M | -20.10%-42.19M | ---35.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | -50.00%-7.8M | -100.00%-5.2M | 60.00%-2.6M | 0.00%-6.5M | 16.67%-6.5M |
Net other fund-raising expenses | ---7.57M | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | -100.02%-1K | --4.14M |
Financing cash flow | 394.65%482.08M | -1,381.31%-163.61M | 102.96%12.77M | 9.13%-431.61M | -325.48%-475M | 65.40%-111.64M | -54.12%-322.62M | 71.53%-209.33M | -2,651.37%-735.25M | 87.42%-26.72M |
Net cash flow | ||||||||||
Beginning cash position | -4.27%2.5B | 74.74%2.61B | -12.63%1.49B | -3.37%1.71B | -25.02%1.77B | 97.46%2.36B | -18.60%1.19B | 21.16%1.47B | 4.08%1.21B | -24.43%1.16B |
Current changes in cash | 849.41%900.53M | -110.96%-120.17M | 572.42%1.1B | -271.10%-232.07M | 89.24%-62.54M | -149.84%-581.4M | 496.98%1.17B | -196.21%-293.85M | 792.20%305.43M | 109.08%34.23M |
Effect of exchange rate changes | 329.11%37M | -56.57%8.62M | 22.32%19.86M | 444.00%16.23M | 133.66%2.98M | -304.93%-8.86M | -110.46%-2.19M | 142.62%20.92M | -470.49%-49.09M | 1,990.06%13.25M |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---- | ---- | 0.00%-1K | -200.00%-1K | --1K | ---- | --1K |
End cash Position | 37.53%3.44B | -4.27%2.5B | 74.74%2.61B | -12.63%1.49B | -3.37%1.71B | -25.02%1.77B | 97.46%2.36B | -18.60%1.19B | 21.16%1.47B | 4.08%1.21B |
Free cash flow | 668.83%425.75M | -94.92%55.38M | 507.44%1.09B | -73.90%179.44M | 247.97%687.6M | -131.28%-464.68M | 2,043.11%1.49B | -129.57%-76.45M | 373.71%258.49M | 119.50%54.57M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data