Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -31.25%3.94B | 32.61%5.73B | 2.62%4.32B | -5.31%4.21B | 106.06%4.45B | -44.45%2.16B | 39.64%3.88B | 56.98%2.78B | -43.41%1.77B | -19.78%3.13B |
Net profit before non-cash adjustment | -13.99%4.87B | 93.14%5.66B | 17.60%2.93B | -35.27%2.49B | 62.85%3.85B | -0.25%2.37B | 28.64%2.37B | -8.30%1.84B | -33.66%2.01B | 37.35%3.03B |
Total adjustment of non-cash items | 132.08%1.25B | -45.61%540.1M | -15.18%993.01M | 0.16%1.17B | 21.77%1.17B | -14.08%959.95M | 13.42%1.12B | 2.09%985.08M | 318.75%964.94M | 2.70%230.43M |
-Depreciation and amortization | 6.30%1.06B | -8.25%992.99M | -4.21%1.08B | -11.06%1.13B | 6.56%1.27B | 1.40%1.19B | 24.95%1.18B | 10.88%940.86M | 17.18%848.56M | 15.19%724.16M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 376.71%92.97M | 114.51%19.5M | -837.32%-134.43M |
-Disposal profit | 397.27%570.89M | -1,021.27%-192.05M | 6.63%20.85M | 143.05%19.55M | 67.52%-45.41M | -362.77%-139.84M | 72.35%-30.22M | ---109.28M | --0 | --0 |
-Net exchange gains and losses | -196.58%-98.12M | 50.28%-33.08M | -422.61%-66.53M | -168.30%-12.73M | 222.65%18.64M | -153.18%-15.2M | 238.89%28.58M | -134.30%-20.58M | 127.00%59.99M | -1.07%-222.2M |
-Other non-cash items | -20.67%-274.83M | -422.33%-227.76M | -228.00%-43.6M | 145.63%34.07M | 3.15%-74.66M | -35.98%-77.08M | -169.89%-56.69M | 119.86%81.11M | 126.91%36.89M | 0.25%-137.1M |
Changes in working capital | -361.42%-2.19B | -219.72%-473.63M | -27.62%395.61M | 195.16%546.54M | 50.81%-574.33M | -394.98%-1.17B | 948.44%395.81M | 96.12%-46.65M | -831.89%-1.2B | -108.76%-129.11M |
-Change in receivables | -52.80%-1.14B | -5,984.16%-744.94M | -101.27%-12.24M | 392.51%961.87M | 61.63%-328.84M | -711.87%-856.98M | 76.97%-105.56M | -35.49%-458.26M | -613.09%-338.24M | -103.77%-47.43M |
-Change in inventory | 45.20%-304.12M | 12.32%-554.95M | -216.47%-632.94M | -22.70%543.43M | 151.37%703.03M | -648.55%-1.37B | -555.79%-182.83M | 111.23%40.11M | -458.62%-357.2M | -59.56%99.6M |
-Change in payables | 3.81%-138.41M | -123.56%-143.89M | 352.53%610.76M | 58.96%-241.85M | -187.23%-589.27M | 1,986.52%675.56M | -114.71%-35.81M | 255.17%243.42M | -474.93%-156.88M | -131.75%-27.29M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.97%31.98M | 444.01%76.08M |
-Provision for loans, leases and other losses | -116.45%-13.84M | 37.95%84.13M | 5.23%60.99M | -72.77%57.96M | 381.23%212.87M | -252.69%-75.69M | 395.70%49.57M | ---16.76M | ---- | ---- |
-Changes in other current assets | -135.25%-225.46M | 1,167.99%639.53M | 91.40%-59.88M | -788.99%-695.93M | 114.22%101.01M | -310.93%-710.16M | 278.30%336.67M | -66.76%-188.82M | -21.20%-113.23M | -29.25%-93.42M |
-Changes in other current liabilities | -248.22%-365.33M | -42.53%246.49M | 643.41%428.93M | 88.27%-78.93M | -157.62%-673.14M | 250.05%1.17B | 0.03%333.76M | 223.76%333.66M | -97.29%-269.6M | -282.31%-136.65M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.81%-34.06M | -101.47%-35.04M | 8.53%-17.39M | 32.78%-19.02M | -53.36%-28.29M | 56.47%-18.45M | -42.93%-42.38M | 13.36%-29.65M | 14.24%-34.23M | -12.31%-39.91M |
Interest received (cash flow from operating activities) | 18.50%176.74M | 56.71%149.15M | 61.26%95.18M | 12.88%59.02M | -13.03%52.29M | 17.86%60.12M | 21.93%51.01M | -14.20%41.84M | 7.50%48.76M | 10.28%45.36M |
Tax refund paid | -70.14%-1.69B | -56.77%-991.86M | 4.37%-632.68M | 33.76%-661.6M | -24.12%-998.85M | -65.42%-804.72M | 1.80%-486.48M | 50.27%-495.37M | -6.30%-996.03M | 10.92%-936.98M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | -1K | 0 | -1K | 0 | 0.00%-1K | -1K | 0 |
Operating cash flow | -50.65%2.4B | 28.85%4.85B | 4.93%3.77B | 3.38%3.59B | 148.89%3.47B | -59.05%1.4B | 48.20%3.41B | 190.71%2.3B | -64.06%790.77M | -23.00%2.2B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -118.66%-785.64M | 60.03%-359.3M | -82.49%-898.89M | 25.88%-492.56M | 32.38%-664.55M | 41.60%-982.85M | 10.37%-1.68B | -57.36%-1.88B | -120.65%-1.19B | -6.09%-540.78M |
Net intangibles purchase and sale | -263.83%-54.52M | 61.44%-14.99M | 37.32%-38.86M | 54.14%-62M | -145.40%-135.2M | 32.31%-55.09M | -4.58%-81.4M | 77.17%-77.83M | -1,206.22%-340.95M | 81.71%-26.1M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---933.83M | ---- | ---- | ---- |
Net investment product transactions | -428.66%-2.14B | 214.80%651.95M | -312.26%-567.91M | 155.03%267.56M | -352.37%-486.18M | 1,970.75%192.64M | -91.50%9.3M | -81.31%109.4M | 195.05%585.2M | -4,060.64%-615.65M |
Advance cash and loans provided to other parties | -153.62%-3.78M | 74.78%-1.49M | -59.35%-5.92M | 19.30%-3.71M | -50.33%-4.6M | 48.93%-3.06M | -2.27%-5.99M | 28.13%-5.86M | -6.17%-8.15M | 30.02%-7.68M |
Repayment of advance payments to other parties and cash income from loans | 13.32%3.53M | -10.05%3.12M | -16.15%3.46M | -39.95%4.13M | -10.02%6.88M | -1.16%7.65M | -7.18%7.74M | -12.36%8.33M | 6.56%9.51M | 5.12%8.92M |
Net changes in other investments | 271.53%9.76M | -92.08%2.63M | 197.05%33.18M | -52.39%11.17M | 135.57%23.46M | -4.39%9.96M | -92.81%10.42M | -30.37%144.94M | 208.54%208.15M | 11.37%-191.77M |
Investing cash flow | -1,154.68%-2.97B | 119.11%281.92M | -435.54%-1.47B | 78.15%-275.41M | -51.69%-1.26B | 68.96%-830.75M | -57.57%-2.68B | -129.71%-1.7B | 46.14%-739.5M | -54.96%-1.37B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,500.00%-320M | -200.00%-20M | 115.36%20M | -195.72%-130.24M | 182.47%136.06M | -228.20%-164.99M | 90.19%-50.27M | -201.29%-512.41M | 674.60%505.89M | 15.38%-88.04M |
Net common stock issuance | 14.12%-1.6B | -115.61%-1.86B | -1,081.55%-864.03M | 38.04%-73.13M | -161,572.60%-118.02M | 99.99%-73K | -1,052,390.79%-799.89M | ---76K | ---- | 1,489,717.86%2.92B |
Increase or decrease of lease financing | -95.15%-270.48M | -26.64%-138.6M | 19.06%-109.45M | 22.51%-135.21M | -18.49%-174.49M | 14.98%-147.26M | 5.97%-173.2M | -4.70%-184.2M | -26.87%-175.93M | -49.01%-138.67M |
Cash dividends paid | -11.44%-1.89B | -142.27%-1.69B | 9.03%-698.4M | -43.87%-767.7M | -12.52%-533.59M | -46.59%-474.21M | -13.33%-323.48M | 0.00%-285.42M | -23.32%-285.42M | -6.05%-231.45M |
Net other fund-raising expenses | 50.00%-1K | ---2K | ---- | -200.00%-3K | 50.00%-1K | ---2K | ---- | ---2K | ---- | 50.00%-1K |
Financing cash flow | -9.76%-4.08B | -124.81%-3.71B | -49.32%-1.65B | -60.32%-1.11B | 12.27%-690.04M | 41.60%-786.53M | -37.14%-1.35B | -2,305.35%-982.11M | -98.19%44.53M | 692.34%2.46B |
Net cash flow | ||||||||||
Beginning cash position | 14.32%14.9B | 10.38%13.04B | 23.41%11.81B | 17.30%9.57B | -3.84%8.16B | -6.26%8.48B | -5.17%9.05B | -0.47%9.55B | 61.88%9.59B | 50.39%5.92B |
Current changes in cash | -427.42%-4.65B | 122.17%1.42B | -71.02%639.82M | 45.06%2.21B | 785.20%1.52B | 63.97%-222.14M | -61.42%-616.62M | -498.75%-382M | -97.09%95.8M | 111.36%3.29B |
Effect of exchange rate changes | 31.40%585.39M | -24.00%445.49M | 1,693.19%586.19M | 129.47%32.69M | -6.77%-110.92M | -309.49%-103.89M | 144.41%49.59M | 20.76%-111.66M | -137.34%-140.91M | -12.03%377.4M |
Cash adjustments other than cash changes | -200.00%-1K | --1K | ---- | 0.00%-1K | ---1K | ---- | ---- | ---2K | ---- | --1K |
End cash Position | -27.30%10.83B | 14.32%14.9B | 10.38%13.04B | 23.41%11.81B | 17.30%9.57B | -3.84%8.16B | -6.26%8.48B | -5.17%9.05B | -0.47%9.55B | 61.88%9.59B |
Free cash flow | -65.28%1.55B | 58.33%4.48B | -6.79%2.83B | 13.56%3.04B | 648.20%2.67B | -78.25%357.2M | 378.47%1.64B | 146.18%343.3M | -145.51%-743.43M | -24.47%1.63B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |