(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -53.60%2.57B | 430.76%5.53B | -0.07%-1.67B | -504.08%-1.67B | 92.48%413.8M | 110.58%214.99M | -26.01%-2.03B | -1,506.81%-1.61B | 113.20%114.66M | 69.16%-868.77M |
Net profit before non-cash adjustment | -85.45%104.11M | 193.51%715.43M | -286.41%-765.12M | 137.86%410.46M | -207.46%-1.08B | 325.89%1.01B | -197.07%-446.58M | 109.06%460.08M | -330.32%-5.08B | -107.86%-1.18B |
Total adjustment of non-cash items | 1,294.33%1.57B | -142.95%-131.7M | -46.52%306.63M | 467.55%573.35M | 56.32%-155.99M | -123.09%-357.16M | 72,345.95%1.55B | -99.93%2.14M | 1,350.15%3.03B | 98.60%-242.68M |
-Depreciation and amortization | -8.29%142.12M | -15.88%154.96M | -6.90%184.21M | -7.14%197.86M | -6.79%213.07M | -13.53%228.58M | -25.52%264.34M | -37.97%354.93M | 20.39%572.2M | -19.44%475.29M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --4.35M | ---- | ---- | ---- | --1.78B | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | --59.5M | ---- | 194.13%469.3M | 35.93%-498.54M |
-Disposal profit | 3,087.95%434.26M | 108.02%13.62M | -1,092.89%-169.93M | ---14.25M | --0 | -3,561.27%-490.46M | 64.94%-13.4M | -2,355.67%-38.21M | -97.41%1.69M | 100.30%65.5M |
-Net exchange gains and losses | -75.48%-551K | -6.44%-314K | -65.73%-295K | -213.38%-178K | 261.86%157K | -100.91%-97K | 452.94%10.68M | -1,494.47%-3.03M | 200.93%217K | 70.30%-215K |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 113.37%31.75M | -106.41%-237.44M |
-Other non-cash items | 432.40%997.09M | -202.50%-299.96M | -24.95%292.64M | 204.38%389.92M | -292.49%-373.57M | -107.77%-95.18M | 493.37%1.23B | -272.92%-311.56M | 481.17%180.18M | -195.10%-47.27M |
Changes in working capital | -82.00%891.09M | 507.55%4.95B | 54.26%-1.21B | -260.59%-2.66B | 478.75%1.65B | 86.06%-436.65M | -50.96%-3.13B | -196.03%-2.08B | 289.74%2.16B | 226.58%554.47M |
-Change in receivables | -40.89%1.79B | 152.12%3.04B | 169.50%1.2B | -262.11%-1.73B | -17.23%1.07B | 154.17%1.29B | 31.89%-2.38B | -8,179.01%-3.5B | -96.68%43.3M | 1,102.33%1.31B |
-Change in inventory | -91.64%10.56M | 58.95%126.38M | -57.36%79.51M | -31.17%186.47M | 150.52%270.92M | -257.84%-536.22M | 62.72%339.72M | -64.40%208.78M | 150.52%586.44M | -339.53%-1.16B |
-Change in payables | -120.37%-131.58M | 130.41%645.94M | -162.36%-2.12B | -202.26%-809.48M | 267.38%791.59M | 14.91%-472.93M | -125.28%-555.79M | 244.07%2.2B | 310.77%638.93M | 54.12%-303.15M |
-Provision for loans, leases and other losses | 9.58%-48.23M | 83.66%-53.34M | 40.07%-326.47M | -322.35%-544.78M | -363.17%-128.99M | -238.32%-27.85M | 102.48%20.13M | ---813.31M | ---- | ---- |
-Changes in other current assets | -161.35%-733.86M | 2,599.16%1.2B | -119.61%-47.86M | 170.10%244.08M | 49.58%-348.19M | -24.65%-690.54M | -224.86%-553.97M | -119.11%-170.53M | 25.20%892.31M | 641.53%712.71M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 97.35%-174K | 86.32%-6.58M | -2,218.56%-48.09M | -85.68%-2.07M | -1.12M | 98.58%-99K | -6.99M | |||
Interest received (cash flow from operating activities) | -0.03%6.06M | 0.28%6.06M | -0.20%6.04M | -39.00%6.06M | -52.94%9.93M | -25.03%21.1M | 70.56%28.14M | -29.09%16.5M | -7.49%23.27M | -62.01%25.15M |
Tax refund paid | -792.15%-190.98M | 160.81%27.59M | -53.57%-45.38M | 92.38%-29.55M | -178.62%-387.58M | 21.06%-139.11M | -108.31%-176.23M | 54.06%-84.6M | 77.61%-184.16M | -940.50%-822.4M |
Other operating cash inflow (outflow) | -12.55%-99.4M | 81.32%-88.31M | -472.81M | 0 | 0 | 0 | 0 | 0 | -210.09%-107.94M | 9,804,800.00%98.05M |
Operating cash flow | -58.27%2.28B | 345.05%5.47B | -31.56%-2.23B | -4,947.32%-1.7B | -63.89%35.02M | 104.45%96.97M | -29.71%-2.18B | -943.16%-1.68B | 89.72%-161.17M | 44.71%-1.57B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -192.48%-30.55M | -104.33%-10.45M | 452.71%241.03M | 37.15%-68.34M | -126.76%-108.72M | 673.72%406.3M | -57.69%-70.82M | 55.97%-44.91M | 72.19%-102M | -101.71%-366.77M |
Net investment product transactions | 172.24%14.07M | -331.48%-19.48M | -71.31%8.41M | -60.46%29.33M | 847.52%74.16M | -102.30%-9.92M | 261.29%431.37M | 294.19%119.4M | -131.31%-61.49M | -94.43%196.39M |
Net changes in other investments | 0.06%-3.6M | 0.03%-3.6M | -101.46%-3.6M | 63.86%246.4M | -17.90%150.37M | 424.91%183.17M | 118.27%34.9M | -136.94%-191.02M | -50.36%-80.62M | -127.02%-53.62M |
Investing cash flow | 40.10%-20.08M | -113.64%-33.52M | 18.54%245.84M | 79.07%207.39M | -80.02%115.81M | 46.55%579.55M | 439.36%395.45M | 52.26%-116.53M | -8.98%-244.11M | -100.90%-223.99M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -252.49%-1.45B | 90.52%952.6M | --500M | ---- | ---- | ---- | ---- | ---- | 99.32%-105M |
Net common stock issuance | -23.46%-542K | 77.54%-439K | -1,043.27%-1.96M | 48.65%-171K | -45.41%-333K | 77.30%-229K | -94.04%-1.01M | 30.57%-520K | 37.06%-749K | 45.93%-1.19M |
Increase or decrease of lease financing | 13.18%-12.22M | -5.91%-14.07M | 1.35%-13.29M | -6.45%-13.47M | 28.98%-12.65M | -68.44%-17.81M | -10.66%-10.58M | 5.57%-9.56M | 66.47%-10.12M | 97.20%-30.18M |
Cash dividends paid | 97.41%-19K | -706.59%-734K | 89.21%-91K | 99.11%-843K | -304,248.39%-94.35M | -210.00%-31K | 56.52%-10K | 61.67%-23K | -200.00%-60K | 25.93%-20K |
Cash dividends for minorities | 0.00%-2.08M | ---2.08M | --0 | 16.65%-2.08M | 9.98%-2.5M | 16.67%-2.78M | -20.00%-3.33M | -25.00%-2.78M | 0.00%-2.22M | -33.33%-2.22M |
Net other fund-raising expenses | ---- | 50.00%-1K | 0.00%-2K | 0.00%-2K | 100.00%-2K | -7,483,800.00%-74.84M | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | 98.99%-14.86M | -256.83%-1.47B | 93.88%937.27M | 540.16%483.44M | -14.78%-109.83M | -541.12%-95.69M | -15.92%-14.93M | 2.09%-12.88M | 90.51%-13.15M | 99.16%-138.61M |
Net cash flow | ||||||||||
Beginning cash position | 175.01%6.24B | -31.58%2.27B | -23.26%3.32B | 0.92%4.32B | 15.77%4.28B | -32.91%3.7B | -24.70%5.51B | -5.52%7.32B | -19.72%7.75B | 138.15%9.65B |
Current changes in cash | -43.35%2.25B | 477.94%3.97B | -4.32%-1.05B | -2,555.44%-1.01B | -92.94%41M | 132.27%580.84M | 0.58%-1.8B | -332.73%-1.81B | 78.33%-418.42M | -134.56%-1.93B |
Effect of exchange rate changes | -59.26%1.07M | -9.55%2.63M | 87.15%2.91M | 190.10%1.56M | -166.30%-1.73M | 117.88%2.61M | -776.59%-14.57M | 123.77%2.15M | -134.06%-9.06M | 81.72%26.6M |
Cash adjustments other than cash changes | ---1K | ---- | 0.00%1K | 200.00%1K | -150.00%-1K | 300.00%2K | 0.00%-1K | 50.00%-1K | -100.00%-2K | -150.00%-1K |
End cash Position | 36.04%8.49B | 175.01%6.24B | -31.58%2.27B | -23.26%3.32B | 0.92%4.32B | 15.77%4.28B | -32.91%3.7B | -24.70%5.51B | -5.52%7.32B | -19.72%7.75B |
Free cash flow | -58.72%2.25B | 333.06%5.46B | -31.18%-2.34B | -2,322.62%-1.79B | -236.43%-73.7M | 102.35%54.02M | -33.31%-2.3B | -556.03%-1.73B | 89.49%-263.17M | 49.89%-2.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data