(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 29.34%1.93B | 391.11%1.49B | -212.77%-512.98M | -70.06%454.87M | 865.05%1.52B | -110.73%-198.56M | 928.77%1.85B | 110.31%179.9M | -157.89%-1.74B | 1,036.63%3.01B |
Net profit before non-cash adjustment | 86.32%1.43B | 177.12%769.09M | 165.37%277.53M | -84.53%104.58M | -35.03%676.22M | 24.85%1.04B | 18.04%833.65M | 76.75%706.26M | 65.69%399.58M | 890.11%241.16M |
Total adjustment of non-cash items | 87.21%191.24M | 126.92%102.15M | 209.36%45.02M | -128.36%-41.16M | 16.43%145.13M | -1.68%124.65M | -9.40%126.78M | 11.78%139.93M | -9.14%125.18M | 1.29%137.78M |
-Depreciation and amortization | 4.29%98.85M | -4.39%94.78M | -0.06%99.13M | -15.76%99.2M | -5.20%117.75M | -1.55%124.22M | -1.88%126.17M | -1.06%128.58M | 16.46%129.96M | -2.57%111.6M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.04%318K | 186.87%33.09M |
-Disposal profit | 20,115.45%22.02M | -102.02%-110K | 130.93%5.46M | -915.90%-17.65M | 68.33%2.16M | 620.24%1.29M | -104.29%-247K | 342.88%5.75M | -40.25%1.3M | --2.17M |
-Remuneration paid in stock | 231.49%79.04M | -21.54%23.85M | -16.99%30.39M | 41.93%36.61M | --25.79M | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 26.92%-11.38M | ---15.57M |
-Other non-cash items | 47.06%-8.67M | 81.81%-16.37M | 43.53%-89.97M | -27,369.14%-159.32M | 31.84%-580K | -199.42%-851K | -84.72%856K | 12.31%5.6M | -23.17%4.99M | -34.76%6.49M |
Changes in working capital | -50.61%307.25M | 174.46%622.1M | -313.44%-835.52M | -43.90%391.45M | 151.15%697.77M | -253.21%-1.36B | 233.62%890.31M | 70.64%-666.29M | -186.12%-2.27B | 2,414.33%2.64B |
-Change in receivables | -18,528.67%-805.52M | 100.53%4.37M | -231.67%-819.99M | -63.49%622.75M | 174.49%1.71B | -441.37%-2.29B | 189.45%670.8M | -535.52%-749.91M | 229.30%172.19M | -159.40%-133.17M |
-Change in inventory | 157.19%145.39M | -1,814.89%-254.23M | -58.04%14.83M | -84.74%35.33M | 334.99%231.52M | -119.19%-98.52M | 1,413.97%513.45M | -102.93%-39.08M | 195.43%1.33B | -182.45%-1.4B |
-Change in payables | -6.44%451.94M | -8.20%483.04M | 184.28%526.19M | -79.91%-624.35M | -191.10%-347.03M | 307.22%380.94M | -137.45%-183.83M | 134.09%490.87M | -221.73%-1.44B | 981.23%1.18B |
-Provision for loans, leases and other losses | 75.82%147.86M | 1,083.69%84.1M | 107.14%7.11M | -1,366.53%-99.52M | -73.53%7.86M | -71.10%29.68M | 291.67%102.7M | --26.22M | ---- | ---- |
-Changes in other current assets | 55.47%370.16M | 159.14%238.09M | -223.09%-402.62M | 140.17%327.09M | -241.47%-814.19M | 334.20%575.51M | 27.79%-245.73M | 85.59%-340.31M | -180.59%-2.36B | 1,061.19%2.93B |
-Changes in other current liabilities | -103.88%-2.59M | 141.44%66.73M | -223.73%-161.04M | 251.08%130.16M | -325.23%-86.15M | 16.19%38.25M | 160.86%32.92M | -309.37%-54.09M | -51.28%25.84M | 283.46%53.03M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.83%-2.96M | 8.40%-3.04M | 8.96%-3.32M | -1.87%-3.65M | -30.69%-3.58M | 45.71%-2.74M | 9.28%-5.05M | 43.56%-5.56M | 18.99%-9.86M | 17.98%-12.17M |
Interest received (cash flow from operating activities) | 76.13%6.04M | 16.31%3.43M | -22.23%2.95M | -4.34%3.79M | -6.38%3.97M | 12.22%4.24M | -4.36%3.77M | -23.70%3.95M | 9.65%5.17M | 1.92%4.72M |
Tax refund paid | -186.00%-242.21M | -97.41%-84.69M | 80.84%-42.9M | -0.81%-223.89M | 42.18%-222.1M | -35.55%-384.09M | -49.47%-283.36M | -27.52%-189.58M | -387.02%-148.67M | 61.08%-30.53M |
Other operating cash inflow (outflow) | -94.89%1.52M | -68.08%29.68M | -11.46%92.99M | 105.02M | 0 | 0 | 0 | 0 | 0 | 0.00%-1K |
Operating cash flow | 17.73%1.69B | 410.57%1.44B | -237.82%-463.26M | -74.09%336.15M | 323.24%1.3B | -137.11%-581.16M | 13,962.92%1.57B | 99.40%-11.3M | -163.78%-1.9B | 1,585.83%2.98B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -480.13%-131.21M | -48.04%-22.62M | -88.99%-15.28M | 82.15%-8.08M | 40.87%-45.29M | -77.45%-76.59M | 33.15%-43.16M | 38.66%-64.56M | -92.99%-105.25M | -113.78%-54.54M |
Net intangibles purchase and sale | ---6M | --0 | ---- | -41.92%-2.21M | 91.65%-1.56M | 55.43%-18.68M | ---41.9M | ---- | --1.85M | ---- |
Net investment product transactions | -35.13%-1.03B | -1,014.77%-764.48M | -8.04%83.57M | 348.87%90.88M | -155.76%-36.52M | 279.44%65.49M | -7,664.68%-36.49M | -100.47%-470K | 713.64%99.53M | -3,496.45%-16.22M |
Net changes in other investments | ---- | ---- | 50.00%-1K | ---2K | ---- | ---- | ---- | 1,786.59%263.99M | 110.29%13.99M | -131.19%-136M |
Investing cash flow | -48.68%-1.17B | -1,252.55%-787.1M | -15.25%68.29M | 196.66%80.58M | -179.89%-83.36M | 75.50%-29.78M | -161.10%-121.56M | 1,864.05%198.96M | 104.90%10.13M | -150.42%-206.76M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,014.29%-312M | ---28M | --0 | --490M | ---- | ---- | ---- | ---- | -14.22%-266.6M | -133.40%-233.4M |
Net common stock issuance | 99.82%-65K | -18,613.92%-36.31M | -64.41%-194K | -140.82%-118K | 90.32%-49K | -51.04%-506K | 56.32%-335K | -603.67%-767K | -105.66%-109K | 67.08%-53K |
Increase or decrease of lease financing | 5.10%-16.24M | 19.98%-17.11M | -0.32%-21.39M | 40.34%-21.32M | 20.66%-35.73M | 9.80%-45.04M | 1.05%-49.93M | -2.31%-50.46M | -30.72%-49.32M | 1.07%-37.73M |
Cash dividends paid | -82.11%-151.56M | -50.61%-83.22M | 49.04%-55.26M | 26.07%-108.44M | -119.49%-146.68M | -0.76%-66.83M | -24.60%-66.32M | 33.50%-53.23M | -50.30%-80.05M | -0.07%-53.26M |
Net other fund-raising expenses | ---2K | ---- | 50.00%-1K | -100.00%-2K | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -191.46%-479.87M | -114.26%-164.64M | -121.34%-76.84M | 297.37%360.12M | -62.38%-182.46M | 3.62%-112.37M | -11.62%-116.59M | 73.63%-104.46M | -22.08%-396.07M | -69.40%-324.44M |
Net cash flow | ||||||||||
Beginning cash position | 12.53%4.37B | -10.83%3.89B | 21.70%4.36B | 40.46%3.58B | -22.10%2.55B | 68.29%3.27B | 4.47%1.94B | -55.10%1.86B | 143.82%4.15B | 30.31%1.7B |
Current changes in cash | -91.01%43.77M | 203.22%486.99M | -160.73%-471.81M | -24.69%776.84M | 242.62%1.03B | -154.47%-723.31M | 1,495.97%1.33B | 103.64%83.21M | -193.42%-2.28B | 518.89%2.44B |
Effect of exchange rate changes | 5,614.29%400K | 0.00%7K | 600.00%7K | 100.58%1K | -5,833.33%-172K | 200.00%3K | ---3K | --0 | -101.60%-4K | -33.16%250K |
Cash adjustments other than cash changes | ---- | -200.00%-1K | -50.00%1K | 200.00%2K | 0.00%-2K | 0.00%-2K | -100.00%-2K | 0.00%-1K | 0.00%-1K | -200.00%-1K |
End cash Position | 1.01%4.42B | 12.53%4.37B | -10.83%3.89B | 21.70%4.36B | 40.46%3.58B | -22.10%2.55B | 68.29%3.27B | 4.47%1.94B | -55.10%1.86B | 143.82%4.15B |
Free cash flow | 9.90%1.56B | 395.89%1.42B | -246.98%-478.54M | -73.96%325.58M | 284.81%1.25B | -145.68%-676.43M | 2,031.87%1.48B | 96.17%-76.65M | -168.58%-2B | 1,834.47%2.92B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data