Pacific Metals
5541
Smile Holdings
7084
Reyuu Japan
9425
Architects Studio Japan
6085
Generation Pass
3195
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -51.02%1.12B | -27.34%1.5B | -27.34%1.5B | -28.40%1.63B | --2.28B | --1.95B | --2.07B | --2.07B | --2.27B |
-Cash and cash equivalents | -51.02%1.12B | -27.34%1.5B | -27.34%1.5B | -28.40%1.63B | --2.28B | --1.95B | --2.07B | --2.07B | --2.27B |
Receivables | 10.31%1.3B | 23.03%1.19B | 23.03%1.19B | 15.97%1.3B | --1.18B | --1.07B | --970.13M | --970.13M | --1.12B |
-Accounts receivable | 10.31%1.3B | 23.03%1.19B | 23.03%1.19B | 15.97%1.3B | --1.18B | --1.07B | --970.13M | --970.13M | --1.12B |
-Gross accounts receivable | 10.31%1.3B | 23.03%1.19B | 23.03%1.19B | 15.97%1.3B | --1.18B | --1.07B | --970.13M | --970.13M | --1.12B |
Inventory | 0.78%5.37B | 1.61%5.33B | 1.61%5.33B | 3.57%5.41B | --5.32B | --5.26B | --5.24B | --5.24B | --5.22B |
Other current assets | -0.92%283.47M | 75.73%277.24M | 75.73%277.24M | -24.61%150.37M | --286.1M | --175.81M | --157.77M | --157.77M | --199.46M |
Total current assets | -11.05%8.07B | -1.63%8.3B | -1.63%8.3B | -3.74%8.49B | --9.07B | --8.44B | --8.44B | --8.44B | --8.81B |
Non current assets | |||||||||
Net PPE | 26.06%8.3B | 17.01%7.75B | 17.01%7.75B | 8.71%7.15B | --6.58B | --6.6B | --6.62B | --6.62B | --6.57B |
-Gross PP&E | 17.68%12.33B | 12.09%11.72B | 12.09%11.72B | 6.81%11.08B | --10.48B | --10.46B | --10.46B | --10.46B | --10.37B |
-Accumulated depreciation | -3.54%-4.04B | -3.58%-3.97B | -3.58%-3.97B | -3.53%-3.93B | ---3.9B | ---3.86B | ---3.83B | ---3.83B | ---3.8B |
Total investment | 17.14%14.21B | 22.88%13.45B | 22.88%13.45B | 19.45%12.51B | --12.13B | --11.62B | --10.95B | --10.95B | --10.47B |
-Long-term equity investment | 10.65%8.31B | 12.35%8.05B | 12.35%8.05B | 10.76%7.67B | --7.51B | --7.3B | --7.16B | --7.16B | --6.93B |
-Financial asset investment | 27.68%5.9B | 42.80%5.41B | 42.80%5.41B | 36.45%4.84B | --4.62B | --4.33B | --3.79B | --3.79B | --3.54B |
-Including:Available-for-sale securities | 27.68%5.9B | 42.80%5.41B | 42.80%5.41B | 36.45%4.84B | --4.62B | --4.33B | --3.79B | --3.79B | --3.54B |
Long-term accounts receivable and other receivables | 8.96%497.88M | -4.85%433.44M | -4.85%433.44M | 17.06%511.17M | --456.94M | --445.96M | --455.52M | --455.52M | --436.66M |
Goodwill and other intangible assets | -0.53%304.53M | -0.53%304.53M | -0.53%304.53M | 0.00%306.17M | --306.17M | --306.17M | --306.17M | --306.17M | --306.17M |
-Other intangible assets | -0.53%304.53M | -0.53%304.53M | -0.53%304.53M | 0.00%306.17M | --306.17M | --306.17M | --306.17M | --306.17M | --306.17M |
Deferred tax assets-non current | -10.34%28.34M | 8.93%30.29M | 8.93%30.29M | 25.51%39.37M | --31.61M | --30.29M | --27.81M | --27.81M | --31.37M |
Other non current assets | -2.96%206.09M | -3.00%206.9M | -3.00%206.9M | -1.40%210.43M | --212.38M | --213.16M | --213.31M | --213.31M | --213.41M |
Total non current assets | 19.39%23.54B | 19.41%22.18B | 19.41%22.18B | 14.91%20.72B | --19.72B | --19.21B | --18.57B | --18.57B | --18.03B |
Total assets | 9.80%31.61B | 12.83%30.48B | 12.83%30.48B | 8.79%29.21B | --28.79B | --27.66B | --27.01B | --27.01B | --26.85B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 30.82%2.46B | 31.81%2.07B | 31.81%2.07B | 13.50%1.9B | --1.88B | --1.82B | --1.57B | --1.57B | --1.67B |
-Current debt and capital lease obligation | 30.82%2.46B | 31.81%2.07B | 31.81%2.07B | 13.50%1.9B | --1.88B | --1.82B | --1.57B | --1.57B | --1.67B |
-Including:Current debt | 30.82%2.46B | 31.81%2.07B | 31.81%2.07B | 13.50%1.9B | --1.88B | --1.82B | --1.57B | --1.57B | --1.67B |
Payables | -7.47%1.13B | -10.57%1.08B | -10.57%1.08B | -7.91%1.06B | --1.22B | --1.19B | --1.21B | --1.21B | --1.15B |
-accounts payable | -12.26%544.27M | -0.82%615.18M | -0.82%615.18M | -5.78%663.91M | --620.33M | --633.3M | --620.28M | --620.28M | --704.67M |
-Total tax payable | 7.28%311.05M | -25.88%238.13M | -25.88%238.13M | -26.00%152.51M | --289.94M | --300.23M | --321.29M | --321.29M | --206.1M |
-Other payable | -11.68%274.76M | -14.73%231.35M | -14.73%231.35M | 1.44%241.86M | --311.08M | --251.62M | --271.31M | --271.31M | --238.42M |
Pension and other retirement benefit plans | 1.26%23.79M | 10.00%24.54M | 10.00%24.54M | 2.89%56.74M | --23.5M | --54.48M | --22.31M | --22.31M | --55.15M |
Accrued and deferred income | -30.32%10.04M | -44.33%6M | -44.33%6M | -56.45%7.96M | --14.41M | --12.26M | --10.78M | --10.78M | --18.27M |
Other current liabilities | 20.02%796.59M | -11.56%755.83M | -11.56%755.83M | -18.78%710.6M | --663.73M | --726.26M | --854.58M | --854.58M | --874.89M |
Current liabilities | 16.21%4.42B | 7.38%3.95B | 7.38%3.95B | -1.00%3.73B | --3.8B | --3.8B | --3.67B | --3.67B | --3.77B |
Non current liabilities | |||||||||
Non current financial liabilities | -6.48%7.33B | 3.18%7.84B | 3.18%7.84B | 0.14%7.83B | --7.84B | --7.37B | --7.6B | --7.6B | --7.82B |
-Long term debt and capital lease obligation | -6.48%7.33B | 3.18%7.84B | 3.18%7.84B | 0.14%7.83B | --7.84B | --7.37B | --7.6B | --7.6B | --7.82B |
-Including:Long term debt | -6.48%7.33B | 3.18%7.84B | 3.18%7.84B | 0.14%7.83B | --7.84B | --7.37B | --7.6B | --7.6B | --7.82B |
Long term provisions | -6.52%24.12M | -17.18%23.5M | -17.18%23.5M | -13.69%24.98M | --25.8M | --27.48M | --28.38M | --28.38M | --28.94M |
Long term pension and other post-retirement benefit plans | -33.68%20.72M | -26.27%27.36M | -26.27%27.36M | -27.35%31.72M | --31.25M | --30.56M | --37.1M | --37.1M | --43.67M |
Non current deferred liabilities | 69.39%899.77M | 147.92%755.02M | 147.92%755.02M | 118.75%584.17M | --531.18M | --444.75M | --304.55M | --304.55M | --267.05M |
Other non current liabilities | -5.56%405.66M | -14.86%393.79M | -14.86%393.79M | -14.38%411.71M | --429.54M | --445.49M | --462.49M | --462.49M | --480.84M |
Total non current liabilities | -1.98%8.68B | 7.22%9.04B | 7.22%9.04B | 2.81%8.88B | --8.86B | --8.32B | --8.44B | --8.44B | --8.64B |
Total liabilities | 3.48%13.1B | 7.26%12.99B | 7.26%12.99B | 1.65%12.61B | --12.66B | --12.12B | --12.11B | --12.11B | --12.41B |
Shareholders'equity | |||||||||
Share capital | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | --2.08B | --2.08B | --2.08B | --2.08B | --2.08B |
-common stock | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | --2.08B | --2.08B | --2.08B | --2.08B | --2.08B |
Additional paid-in capital | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B | --1.16B | --1.16B | --1.16B | --1.16B | --1.16B |
Retained earnings | 14.97%6.43B | 12.00%5.93B | 12.00%5.93B | 14.28%5.69B | --5.6B | --5.46B | --5.3B | --5.3B | --4.98B |
Less: Treasury stock | 0.61%20.61M | 0.49%20.53M | 0.49%20.53M | 0.50%20.5M | --20.49M | --20.44M | --20.43M | --20.43M | --20.4M |
Other reserves | 80.20%2.25B | 230.74%1.96B | 230.74%1.96B | 200.22%1.44B | --1.25B | --985.93M | --593.86M | --593.86M | --478.23M |
Total stockholders'equity | 18.28%11.9B | 22.02%11.12B | 22.02%11.12B | 19.23%10.35B | --10.06B | --9.66B | --9.11B | --9.11B | --8.68B |
Noncontrolling interests | 8.93%6.61B | 10.04%6.37B | 10.04%6.37B | 8.44%6.24B | --6.07B | --5.88B | --5.79B | --5.79B | --5.76B |
Total equity | 14.76%18.51B | 17.36%17.49B | 17.36%17.49B | 14.93%16.59B | --16.13B | --15.54B | --14.9B | --14.9B | --14.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |