(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 148.77%2.14B | 219.70%859.85M | -72.13%268.96M | -58.09%965.2M | 948.78%2.3B | -84.35%219.59M | 47.16%1.4B | 14,479.72%953.37M | -99.72%6.54M | 286.19%2.35B |
Net profit before non-cash adjustment | 53.35%1.7B | 24.47%1.11B | -31.09%890.1M | 25.05%1.29B | 16.91%1.03B | 69.68%883.55M | 55.20%520.7M | 485.45%335.51M | -82.81%57.31M | -67.32%333.33M |
Total adjustment of non-cash items | -140.53%-128.33M | -33.91%316.59M | 118.50%479.04M | -56.59%219.24M | 164.73%505.03M | -28.38%190.78M | 27.45%266.38M | -44.79%209.01M | 16.23%378.59M | 3.72%325.73M |
-Depreciation and amortization | 1.55%316.42M | -2.44%311.6M | 0.55%319.41M | -3.96%317.67M | 3.17%330.78M | 18.00%320.61M | -5.94%271.72M | -1.08%288.86M | 9.75%292.02M | 1.02%266.07M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --20.3M | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -62.01%35.46M | 393.38%93.33M |
-Disposal profit | --0 | --564.39M | --0 | --45.22M | ---- | -275.00%-76.18M | 76.19%-20.31M | ---85.33M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 248.26%21.76M | -136.78%-14.67M |
-Other non-cash items | 20.50%-444.75M | -450.44%-559.41M | 211.12%159.63M | -193.31%-143.65M | 386.91%153.95M | -458.18%-53.66M | 173.58%14.98M | -81.35%5.48M | 254.52%29.36M | -132.66%-19M |
Changes in working capital | 200.68%568.47M | 48.68%-564.62M | -101.58%-1.1B | -171.34%-545.77M | 189.50%765.01M | -238.77%-854.74M | 50.65%615.93M | 195.22%408.85M | -125.35%-429.36M | 333.73%1.69B |
-Change in receivables | 821.72%1.59B | 75.18%-220.66M | -31.90%-889.17M | 13.27%-674.1M | 12.79%-777.2M | -184.56%-891.15M | -1.62%1.05B | 187.60%1.07B | -153.73%-1.22B | 2,830.08%2.28B |
-Change in inventory | -110.99%-48.96M | -83.14%445.52M | 220.96%2.64B | -860.44%-2.18B | -188.45%-227.49M | 149.58%257.18M | -464.03%-518.68M | -128.30%-91.96M | 530.96%324.92M | 86.66%-75.4M |
-Change in prepaid assets | 90.48%-52.27M | -512.38%-548.94M | 68.74%-89.64M | -636.90%-286.71M | 119.91%53.4M | -94.50%-268.18M | -1,414.66%-137.88M | -97.04%10.49M | 6,812.26%354.67M | 102.62%5.13M |
-Change in payables | -220.35%-599.35M | 88.50%-187.09M | -225.10%-1.63B | 58.20%1.3B | 176.27%822.23M | 2,840.58%297.62M | 101.83%10.12M | -349.53%-552.08M | 142.20%221.25M | -524.27%-524.24M |
-Provision for loans, leases and other losses | 94.75%-38.08M | -172.22%-725.15M | 591.49%1B | -343.28%-204.28M | 788.67%83.97M | 85.64%-12.19M | -689.97%-84.92M | ---10.75M | ---- | ---- |
-Changes in other current assets | -142.49%-285.43M | 131.37%671.7M | -242.41%-2.14B | 85.59%1.5B | 440.37%810.09M | -181.13%-238M | 1,718.20%293.36M | 83.11%-18.13M | -960.85%-107.31M | 406.97%12.47M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 14.52%-26.8M | -6.55%-31.35M | 3.45%-29.43M | 10.49%-30.48M | 3.31%-34.05M | -33.44%-35.21M | 13.01%-26.39M | 17.31%-30.34M | 0.05%-36.69M | -1.04%-36.71M |
Interest received (cash flow from operating activities) | 22.73%66.64M | 12.38%54.3M | 0.15%48.32M | -8.60%48.24M | 6.76%52.79M | 13.75%49.44M | 0.25%43.47M | -7.89%43.36M | 19.93%47.07M | -23.94%39.25M |
Tax refund paid | 110.12%71.88M | -34.69%-710.27M | -38.85%-527.34M | -3.96%-379.8M | -73.13%-365.33M | -68.57%-211.02M | 16.36%-125.18M | -51.03%-149.67M | 74.88%-99.1M | -11.57%-394.42M |
Other operating cash inflow (outflow) | 0.00%-1K | -200.00%-1K | 200.00%1K | 50.00%-1K | -2K | 0 | 0 | 0 | 0.00%1K | 0.00%1K |
Operating cash flow | 1,204.58%2.25B | 172.04%172.53M | -139.71%-239.49M | -69.17%603.17M | 8,481.94%1.96B | -98.24%22.8M | 58.55%1.29B | 1,093.86%816.72M | -104.19%-82.18M | 623.54%1.96B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1.15%-86.8M | 57.83%-85.81M | 37.89%-203.48M | -35.94%-327.61M | 69.63%-241M | 37.62%-793.49M | -2,025.28%-1.27B | 82.96%-59.85M | 35.95%-351.15M | -252.14%-548.27M |
Net investment product transactions | 321.32%122.23M | -157.98%-55.23M | 253.35%95.26M | -18.47%-62.12M | -156.28%-52.43M | 171.58%93.16M | -2.93%34.3M | 148.65%35.34M | -1.18%-72.64M | -87.58%-71.79M |
Net changes in other investments | -782.95%-23.35M | 7.65%-2.65M | 22.93%-2.86M | 68.78%-3.72M | 56.76%-11.9M | -1,005.02%-27.53M | 65.17%-2.49M | -225.94%-7.15M | 127.28%5.68M | -1,607.71%-20.82M |
Investing cash flow | 108.40%12.07M | -29.34%-143.68M | 71.77%-111.09M | -28.86%-393.45M | 58.05%-305.33M | 41.31%-727.86M | -3,816.95%-1.24B | 92.43%-31.66M | 34.76%-418.1M | -228.34%-640.87M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -300.53%-237.82M | -37.58%118.59M | 272.73%190M | 91.60%-110M | -242.78%-1.31B | 205.83%917.5M | 133.33%300M | -212.50%-900M | 200.00%800M | -166.67%-800M |
Net common stock issuance | -81.33%-441.73M | -579,930.95%-243.61M | ---42K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -13.88%-253.03M | -0.42%-222.18M | -19.96%-221.25M | 0.17%-184.43M | -0.43%-184.73M | 0.34%-183.94M | -0.04%-184.57M | 0.09%-184.5M | 0.02%-184.67M | 0.06%-184.7M |
Net other fund-raising expenses | 100.00%-1K | ---29M | ---- | -10,822.90%-32.44M | 98.98%-297K | -171.62%-29.14M | -2,112.16%-10.73M | -151.30%-485K | 98.32%-193K | -473.37%-11.46M |
Financing cash flow | -147.89%-932.58M | -1,102.38%-376.2M | 90.43%-31.29M | 78.14%-326.87M | -312.24%-1.5B | 572.79%704.42M | 109.65%104.7M | -276.38%-1.08B | 161.75%615.14M | -104.63%-996.15M |
Net cash flow | ||||||||||
Beginning cash position | -24.37%932.94M | -20.61%1.23B | -5.24%1.55B | 7.30%1.64B | -0.57%1.53B | 11.54%1.54B | -20.04%1.38B | 5.16%1.72B | 31.61%1.64B | -22.04%1.25B |
Current changes in cash | 482.97%1.33B | 9.04%-347.35M | -225.96%-381.87M | -175.07%-117.15M | 24,446.33%156.06M | -100.40%-641K | 153.17%159.46M | -361.12%-299.93M | -64.56%114.86M | 178.86%324.09M |
Effect of exchange rate changes | 103.25%94.84M | -24.34%46.66M | 97.68%61.67M | 170.00%31.2M | -448.49%-44.57M | -1,794.17%-8.13M | 99.05%-429K | -49.99%-45.37M | -143.50%-30.25M | 18.11%69.54M |
Cash adjustments other than cash changes | 0.00%1K | 200.00%1K | ---1K | ---- | ---1K | ---- | ---- | ---1K | ---- | -200.00%-1K |
End cash Position | 152.75%2.36B | -24.37%932.94M | -20.61%1.23B | -5.24%1.55B | 7.30%1.64B | -0.57%1.53B | 11.54%1.54B | -20.04%1.38B | 5.16%1.72B | 31.61%1.64B |
Free cash flow | 2,395.40%2.16B | 119.58%86.72M | -260.76%-442.97M | -83.94%275.55M | 322.58%1.72B | -3,459.18%-770.7M | -96.97%22.94M | 274.67%756.87M | -130.67%-433.32M | 1,124.81%1.41B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data