JX Advanced Metals Corporation
5016
Medix Inc.
331A
TalentX Inc.
330A
Tential
325A
Booking Resort
324A
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2.84%143.26B | 0.89%211.87B | 155.90%181.45B | 93.68%559.4B | 124.98%139.19B | 212.52%139.3B | 96.88%210B | -6.36%70.91B | -14.46%288.83B | 30.85%61.87B |
Net profit before non-cash adjustment | 16.53%69.44B | 10.22%119.19B | -12.34%103.27B | 3.19%385.29B | 46.83%99.76B | -21.81%59.59B | -9.21%108.14B | 6.98%117.8B | 13.82%373.38B | 8.55%67.95B |
Total adjustment of non-cash items | -14.68%70.2B | 13.09%56.06B | 23.16%60.39B | 20.70%228.62B | -32.25%47.73B | 70.60%82.28B | 50.81%49.58B | 29.52%49.04B | 25.38%189.41B | 49.40%70.45B |
-Depreciation and amortization | 13.19%62.22B | 9.38%58.02B | 20.82%60.5B | 18.30%215.56B | 21.14%57.48B | 14.06%54.97B | 19.55%53.04B | 18.62%50.07B | 23.07%182.22B | 22.63%47.45B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 42.67%12.24B | ---- | ---- | ---- | ---- | 134.03%8.58B | ---- |
-Share of associates | -45.84%-544M | 16.64%-626M | -30.07%-398M | 5.42%-1.61B | 32.95%-175M | 26.86%-373M | 5.30%-751M | -130.08%-306M | -21.13%-1.7B | -115.70%-261M |
-Disposal profit | -116.91%-245M | 79.04%-385M | 21.06%-2.37B | -192.47%-43.01B | -375.54%-39.63B | 1,475.00%1.45B | 68.65%-1.84B | -395.21%-3B | -202.53%-14.71B | -54.89%-8.33B |
-Other non-cash items | -66.55%8.77B | -7.30%-941M | 17.35%2.66B | 202.77%45.43B | -22.60%17.81B | 5,691.17%26.23B | 81.89%-877M | 162.67%2.27B | 168.04%15.01B | 123.55%23.01B |
Changes in working capital | 240.44%3.62B | -29.98%36.61B | 118.54%17.79B | 80.10%-54.52B | 89.15%-8.3B | 96.78%-2.57B | 215.40%52.29B | -32.77%-95.93B | -93.64%-273.96B | -22.50%-76.53B |
-Change in receivables | 148.49%105.67B | -99.56%205M | -3.89%-39.95B | 41.61%-36.09B | -61.75%-86.66B | -2.25%42.53B | 394.33%46.49B | 37.11%-38.45B | 19.39%-61.81B | 4.39%-53.57B |
-Change in inventory | -441.32%-72.33B | 10.95%23.41B | 163.53%19.97B | 113.65%36.53B | 225.42%60.22B | 85.04%-13.36B | 128.91%21.1B | 45.09%-31.43B | -77.16%-267.55B | -8.84%-48.02B |
-Change in payables | 14.59%-9.42B | 83.57%-6.32B | 186.16%20.64B | -297.83%-50.67B | -36.94%22.79B | 65.16%-11.03B | -488.02%-38.47B | -186.53%-23.95B | -53.97%25.61B | -11.73%36.14B |
-Change in accrued expense | -1.06%-20.78B | -9.61%20.04B | 2,111.83%12.34B | -108.62%-2.18B | 69.94%-4.35B | -810.23%-20.56B | -11.08%22.18B | -96.73%558M | -25.84%25.28B | -648.71%-14.48B |
-Provision for loans, leases and other losses | 133.73%790M | -102.51%-40M | 197.15%989M | 45.48%1.82B | 238.56%902M | -33.73%338M | 344.29%1.6B | -198.74%-1.02B | -55.79%1.25B | -257.25%-651M |
-Changes in other current assets | 33.61%-322M | -14.67%-688M | 332.15%3.8B | -220.21%-3.93B | -129.66%-1.2B | 24.57%-485M | -21.21%-600M | -575.58%-1.64B | 151.69%3.27B | 333.01%4.06B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 21.96%-7.81B | 13.64%-11.18B | -43.48%-12.19B | -117.86%-44.62B | -76.48%-13.17B | -85.42%-10.01B | -197.54%-12.95B | -159.79%-8.5B | -131.79%-20.48B | -254.66%-7.46B |
Interest received (cash flow from operating activities) | 7.71%6.64B | 22.09%5.48B | -8.14%7.04B | 29.86%23.71B | 57.31%5.39B | 16.46%6.16B | 24.31%4.49B | 29.33%7.66B | 40.46%18.26B | 36.70%3.43B |
Tax refund paid | 6.35%-33.98B | 16.15%-37.27B | 7.58%-26.66B | -8.78%-138.92B | -24.69%-29.34B | -6.97%-36.28B | -23.20%-44.45B | 15.62%-28.85B | -32.02%-127.71B | -9.83%-23.53B |
Other operating cash inflow (outflow) | 50.00%-1M | 0 | 0 | 0 | 2M | -2M | 200.00%1M | -1M | -1M | 0 |
Operating cash flow | 9.01%108.11B | 7.51%168.9B | 262.96%149.64B | 151.46%399.57B | 197.59%102.07B | 839.92%99.17B | 124.91%157.1B | -6.72%41.23B | -35.16%158.9B | 30.62%34.3B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 0.82%-53.02B | 11.95%-51.07B | -2.72%-79.4B | -42.37%-239.49B | 9.55%-50.74B | -16.02%-53.45B | -52.10%-58B | -176.83%-77.3B | -54.67%-168.22B | -90.37%-56.09B |
Net business purchase and sale | -704.60%-14.53B | -74.99%-4B | 53.31%-3.09B | 80.30%-21.98B | 57.89%-11.28B | 95.61%-1.81B | 84.53%-2.28B | 77.13%-6.61B | -149.74%-111.56B | -74.08%-26.78B |
Net investment product transactions | -272.94%-30.7B | -102.27%-31.25B | -144.57%-1.92B | 77.71%67.2B | 163.50%60.6B | 8,777.00%17.75B | -207.28%-15.45B | 1,863.93%4.3B | 418.74%37.82B | 182.94%23B |
Net changes in other investments | 85.93%-3.79B | -186.50%-7.49B | -18.70%-9.55B | -370.53%-32.92B | -149.00%-6.61B | -1,829.88%-26.92B | 143.37%8.66B | -147.13%-8.05B | 135.13%12.17B | 806.44%13.49B |
Investing cash flow | -58.39%-102.04B | -39.84%-93.8B | -7.19%-93.96B | 1.13%-227.19B | 82.69%-8.03B | 24.59%-64.42B | -14.77%-67.08B | -121.72%-87.66B | -27.11%-229.79B | -20.07%-46.38B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 171.93%86.77B | 27.14%-59.56B | -55.65%62.07B | 103.98%52M | -281.77%-90.06B | -72.63%31.91B | -1,459.84%-81.75B | 257.13%139.96B | -103.64%-1.31B | -143.84%-23.59B |
Increase or decrease of lease financing | -7.18%-12.86B | -15.61%-14.02B | -39.19%-15.14B | -15.23%-47.19B | -13.92%-12.19B | -30.43%-12B | -0.04%-12.13B | -21.74%-10.88B | -48.88%-40.95B | -59.31%-10.7B |
Cash dividends paid | -54.18%-54.19B | -30.56%25M | 7.14%-38.07B | -23.78%-76.08B | 52.94%26M | -19.97%-35.15B | 28.57%36M | -27.26%-41B | -23.56%-61.47B | -19.05%17M |
Cash dividends for minorities | -212.20%-384M | -24.35%-2.6B | -798.43%-4.56B | 35.73%-5.24B | 62.30%-2.51B | 17.45%-123M | -62.52%-2.09B | -1,139.02%-508M | -4.34%-8.15B | -26.79%-6.67B |
Net other fund-raising expenses | 6,870.14%14.71B | 912.50%405M | 76.82%-325M | 3.95%-1.17B | -100.58%-17M | -86.90%211M | 100.69%40M | -140,100.00%-1.4B | -334.30%-1.22B | 73,425.00%2.93B |
Financing cash flow | 324.78%34.05B | 21.00%-75.75B | -95.40%3.97B | -14.62%-129.62B | -175.62%-104.75B | -119.04%-15.15B | -293.32%-95.89B | 166.15%86.17B | -132.22%-113.09B | -190.80%-38.01B |
Net cash flow | ||||||||||
Beginning cash position | 11.51%688.35B | 18.90%727.76B | 15.64%634.01B | -23.62%548.24B | 6.01%621.26B | 0.59%617.3B | -1.81%612.09B | -23.62%548.24B | 8.39%717.8B | -11.85%586.06B |
Current changes in cash | 104.65%40.12B | 88.87%-653M | 50.10%59.64B | 123.24%42.76B | 78.61%-10.72B | 318.67%19.6B | 54.77%-5.87B | 131.64%39.74B | -1,280.60%-183.99B | -269.89%-50.09B |
Effect of exchange rate changes | 354.34%39.77B | -449.94%-38.76B | 49.33%35.62B | 185.09%42.75B | 91.13%23.46B | 51.60%-15.64B | 235.61%11.08B | -24.81%23.85B | -63.90%15B | -47.66%12.27B |
Cash adjustments other than cash changes | --1M | -100.00%-2M | -685.66%-1.51B | 145.18%258M | 200.00%1M | --0 | ---1M | 145.18%258M | 64.02%-571M | ---1M |
End cash Position | 23.66%768.24B | 11.51%688.35B | 18.90%727.76B | 15.64%634.01B | 15.64%634.01B | 6.01%621.26B | 0.59%617.3B | -1.81%612.09B | -23.62%548.24B | -23.62%548.24B |
Free cash flow | 15.96%52.73B | 18.74%116.45B | 290.57%69.75B | 1,069.93%156.93B | 321.43%50B | 224.02%45.47B | 251.79%98.07B | -341.01%-36.6B | -112.35%-16.18B | -416.66%-22.58B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |