Axel Mark
3624
DREAM VISION
3185
MarketEnterprise
3135
Beauty Kadan Holdings
3041
Seed
7743
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.34%17.21B | 16.67%16.93B | 16.67%16.93B | 18.85%16.74B | 12.89%15.32B | 4.87%14.65B | 1.34%14.51B | 1.34%14.51B | 6.15%14.08B | -1.84%13.57B |
-Cash and cash equivalents | 12.34%17.21B | 16.67%16.93B | 16.67%16.93B | 19.71%16.74B | 12.89%15.32B | 4.87%14.65B | 1.34%14.51B | 1.34%14.51B | 5.39%13.98B | -1.12%13.57B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100.49M | ---- |
Receivables | 6.86%11.11B | 7.61%9.8B | 7.61%9.8B | 12.12%9.91B | 10.68%10.4B | 20.17%9.2B | 13.71%9.1B | 13.71%9.1B | 25.53%8.84B | 24.61%9.39B |
-Accounts receivable | 6.86%11.11B | 7.61%9.8B | 7.61%9.8B | 12.12%9.91B | 10.68%10.4B | 20.17%9.2B | 13.71%9.1B | 13.71%9.1B | 25.53%8.84B | 24.61%9.39B |
-Gross accounts receivable | 6.86%11.11B | 7.61%9.8B | 7.61%9.8B | 12.12%9.91B | 10.68%10.4B | 20.17%9.2B | 13.71%9.1B | 13.71%9.1B | 25.53%8.84B | 24.61%9.39B |
Inventory | -1.74%12.48B | 2.58%12.15B | 2.58%12.15B | -2.67%11.98B | 8.72%12.7B | 3.78%12.1B | 9.36%11.84B | 9.36%11.84B | 16.32%12.31B | 24.86%11.68B |
Other current assets | 16.89%1.47B | 28.88%1.7B | 28.88%1.7B | -8.41%1.44B | -1.46%1.26B | -17.60%1.15B | 12.28%1.32B | 12.28%1.32B | 10.63%1.57B | 3.56%1.28B |
Total current assets | 6.54%42.27B | 10.33%40.57B | 10.33%40.57B | 8.87%40.07B | 10.44%39.67B | 6.98%37.1B | 7.13%36.77B | 7.13%36.77B | 13.90%36.8B | 12.43%35.92B |
Non current assets | ||||||||||
Net PPE | 12.60%14.67B | 10.06%13.72B | 10.06%13.72B | 6.97%13.31B | 4.42%13.03B | 8.19%12.67B | 8.84%12.46B | 8.84%12.46B | 11.34%12.44B | 10.75%12.48B |
-Gross PP&E | 12.60%14.67B | 9.46%32.69B | 9.46%32.69B | 6.97%13.31B | 4.42%13.03B | 8.19%12.67B | 8.63%29.86B | 8.63%29.86B | 11.34%12.44B | 10.75%12.48B |
-Accumulated depreciation | ---- | -9.03%-18.97B | -9.03%-18.97B | ---- | ---- | ---- | -8.49%-17.4B | -8.49%-17.4B | ---- | ---- |
Total investment | 9.87%6.24B | 14.73%6.27B | 14.73%6.27B | 15.89%5.96B | 18.31%5.68B | 20.71%5.32B | 20.62%5.46B | 20.62%5.46B | 17.17%5.14B | 2.69%4.8B |
-Financial asset investment | 9.87%6.24B | 14.73%6.27B | 14.73%6.27B | 15.89%5.96B | 18.31%5.68B | 20.71%5.32B | 20.62%5.46B | 20.62%5.46B | 17.17%5.14B | 2.69%4.8B |
-Including:Available-for-sale securities | 9.87%6.24B | 14.73%6.27B | 14.73%6.27B | 15.89%5.96B | 18.31%5.68B | 20.71%5.32B | 20.62%5.46B | 20.62%5.46B | 17.17%5.14B | 2.69%4.8B |
Goodwill and other intangible assets | -2.01%3.37B | 1.94%3.27B | 1.94%3.27B | -0.81%3.42B | -4.08%3.44B | -1.86%3.39B | -3.11%3.2B | -3.11%3.2B | 5.74%3.45B | 14.74%3.59B |
-Goodwill | -17.54%710M | -3.17%733M | -3.17%733M | -7.80%815M | -9.92%861M | -8.98%879M | -22.91%757M | -22.91%757M | -12.60%883.99M | -10.32%955.83M |
-Other intangible assets | 3.18%2.66B | 3.51%2.53B | 3.51%2.53B | 1.60%2.6B | -1.96%2.58B | 0.90%2.51B | 5.26%2.45B | 5.26%2.45B | 14.00%2.56B | 27.71%2.63B |
Defined pension benefit | ---- | 35.14%923M | 35.14%923M | ---- | ---- | ---- | -4.77%683M | -4.77%683M | ---- | ---- |
Deferred tax assets-non current | ---- | -3.36%1.15B | -3.36%1.15B | ---- | ---- | ---- | -1.73%1.19B | -1.73%1.19B | ---- | ---- |
Other non current assets | 14.13%2.58B | -31.28%246M | -31.28%246M | -2.50%2.22B | -6.25%2.26B | -10.04%2B | 28.88%358M | 28.88%358M | 11.36%2.28B | 14.90%2.41B |
Total non current assets | 10.05%26.86B | 9.46%25.57B | 9.46%25.57B | 6.86%24.91B | 4.87%24.41B | 7.27%23.36B | 8.70%23.36B | 8.70%23.36B | 11.69%23.31B | 9.97%23.27B |
Total assets | 7.88%69.13B | 9.99%66.14B | 9.99%66.14B | 8.10%64.98B | 8.25%64.08B | 7.09%60.46B | 7.73%60.14B | 7.73%60.14B | 13.03%60.11B | 11.45%59.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 20.23%1.14B | 22.00%1.45B | 22.00%1.45B | 0.16%996M | -2.34%949M | 0.42%928M | 6.17%1.19B | 6.17%1.19B | -10.40%994.43M | -12.53%971.71M |
-Current debt and capital lease obligation | 20.23%1.14B | 22.00%1.45B | 22.00%1.45B | 0.16%996M | -2.34%949M | 0.42%928M | 6.17%1.19B | 6.17%1.19B | -10.40%994.43M | -12.53%971.71M |
-Including:Current debt | 20.23%1.14B | 26.10%1.15B | 26.10%1.15B | 0.16%996M | -2.34%949M | 0.42%928M | 4.70%908M | 4.70%908M | -10.40%994.43M | -12.53%971.71M |
-Including:Current capital Lease obligation | ---- | 8.83%308M | 8.83%308M | ---- | ---- | ---- | 11.19%283M | 11.19%283M | ---- | ---- |
Payables | -1.96%6.46B | 10.22%6.88B | 10.22%6.88B | 4.74%6.56B | -2.32%6.59B | 2.57%6.08B | 1.88%6.24B | 1.88%6.24B | 12.14%6.26B | 15.94%6.75B |
-accounts payable | 4.80%5.88B | 6.18%5.69B | 6.18%5.69B | 2.81%5.85B | -3.91%5.61B | 0.43%5.5B | 2.49%5.36B | 2.49%5.36B | 11.94%5.69B | 15.15%5.84B |
-Total tax payable | -40.45%586M | 34.57%1.2B | 34.57%1.2B | 24.00%708M | 7.82%984M | 28.25%587M | -1.65%888M | -1.65%888M | 14.09%570.97M | 21.22%912.65M |
Current provisions | 83.70%417M | 87.03%346M | 87.03%346M | -22.70%244M | -23.49%227M | -23.37%212M | -27.83%185M | -27.83%185M | 6.87%315.67M | 10.67%296.68M |
Pension and other retirement benefit plans | 3.67%820M | 1.40%940M | 1.40%940M | -3.73%502M | 2.93%791M | 1.79%413M | 11.38%927M | 11.38%927M | 29.86%521.47M | 12.71%768.45M |
Other current liabilities | 5.05%3.43B | -0.13%3.17B | -0.13%3.17B | -11.13%3.46B | 2.57%3.27B | 4.27%3.71B | -3.20%3.17B | -3.20%3.17B | 25.00%3.9B | 3.71%3.19B |
Current liabilities | 3.78%12.28B | 9.13%12.79B | 9.13%12.79B | -1.89%11.77B | -1.21%11.83B | 2.26%11.35B | 0.88%11.72B | 0.88%11.72B | 14.10%11.99B | 9.29%11.97B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | 9.47%1.62B | 9.47%1.62B | ---- | ---- | ---- | 14.15%1.48B | 14.15%1.48B | ---- | ---- |
-Long term debt and capital lease obligation | ---- | 9.47%1.62B | 9.47%1.62B | ---- | ---- | ---- | 14.15%1.48B | 14.15%1.48B | ---- | ---- |
-Including:Long term debt | ---- | -82.55%48M | -82.55%48M | ---- | ---- | ---- | -3.12%275M | -3.12%275M | ---- | ---- |
-Including:Long term capital lease obligation | ---- | 30.48%1.57B | 30.48%1.57B | ---- | ---- | ---- | 18.99%1.2B | 18.99%1.2B | ---- | ---- |
Long term pension and other post-retirement benefit plans | 0.14%1.43B | 0.22%1.37B | 0.22%1.37B | 1.91%1.46B | 1.33%1.43B | -41.24%1.41B | -42.20%1.37B | -42.20%1.37B | -39.78%1.43B | -39.40%1.41B |
Non current deferred liabilities | ---- | -9.27%186M | -9.27%186M | ---- | ---- | ---- | -10.65%205M | -10.65%205M | ---- | ---- |
Other non current liabilities | 10.85%1.95B | -5.36%106M | -5.36%106M | 6.02%1.87B | -2.32%1.76B | -3.80%1.67B | 13.68%112M | 13.68%112M | 24.43%1.76B | 26.20%1.8B |
Total non current liabilities | 6.05%3.38B | 3.73%3.28B | 3.73%3.28B | 4.18%3.33B | -0.71%3.19B | -25.51%3.08B | -20.72%3.17B | -20.72%3.17B | -15.78%3.19B | -14.46%3.21B |
Total liabilities | 4.26%15.66B | 7.98%16.07B | 7.98%16.07B | -0.61%15.09B | -1.10%15.02B | -5.28%14.43B | -4.64%14.88B | -4.64%14.88B | 6.18%15.18B | 3.23%15.19B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.35B | 0.00%3.35B | 0.00%3.35B | -0.01%3.35B | -0.01%3.35B | -0.01%3.35B | -0.01%3.35B | -0.01%3.35B | 0.00%3.35B | 0.00%3.35B |
-common stock | 0.00%3.35B | 0.00%3.35B | 0.00%3.35B | -0.01%3.35B | -0.01%3.35B | -0.01%3.35B | -0.01%3.35B | -0.01%3.35B | 0.00%3.35B | 0.00%3.35B |
Additional paid-in capital | -0.10%1.01B | 0.00%1.01B | 0.00%1.01B | -0.09%1.01B | -0.09%1.01B | -0.09%1.01B | -0.09%1.01B | -0.09%1.01B | -0.81%1.01B | -0.81%1.01B |
Retained earnings | 7.02%38.54B | 9.17%37.43B | 9.17%37.43B | 9.58%36.13B | 10.72%36.01B | 10.85%34.76B | 9.72%34.28B | 9.72%34.28B | 9.04%32.97B | 8.67%32.53B |
Less: Treasury stock | 101.21%2.33B | 73.96%2.05B | 73.96%2.05B | -2.22%1.16B | -2.22%1.16B | -0.53%1.18B | 14.92%1.18B | 14.92%1.18B | 72.97%1.19B | 72.95%1.19B |
Other reserves | 54.32%6.52B | 72.83%4.42B | 72.83%4.42B | 30.68%4.55B | 36.89%4.23B | 51.26%2.89B | 145.88%2.56B | 145.88%2.56B | 435.14%3.48B | 317.00%3.09B |
Total stockholders'equity | 8.40%47.09B | 10.33%44.16B | 10.33%44.16B | 10.73%43.89B | 11.99%43.44B | 12.04%40.84B | 12.35%40.02B | 12.35%40.02B | 14.63%39.63B | 12.91%38.79B |
Noncontrolling interests | 13.54%6.38B | 13.12%5.92B | 13.12%5.92B | 13.34%6B | 7.72%5.62B | 8.81%5.2B | 14.00%5.23B | 14.00%5.23B | 23.01%5.29B | 28.96%5.22B |
Total equity | 8.99%53.47B | 10.65%50.07B | 10.65%50.07B | 11.04%49.89B | 11.48%49.06B | 11.66%46.03B | 12.54%45.25B | 12.54%45.25B | 15.56%44.93B | 14.60%44.01B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |