(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 41.09%8.68B | 19.47%6.15B | -0.46%5.15B | -1.12%5.17B | -15.87%5.23B | 22.69%6.22B | 10.12%5.07B | -3.79%4.6B | 28.40%4.78B | -2.55%3.72B |
Net profit before non-cash adjustment | 12.64%7.99B | 27.96%7.09B | 33.97%5.54B | -1.82%4.14B | -8.00%4.21B | 3.86%4.58B | -10.47%4.41B | 20.14%4.93B | 12.98%4.1B | 3.28%3.63B |
Total adjustment of non-cash items | 52.40%413M | -85.70%271M | 167.72%1.9B | -56.54%707.84M | -33.55%1.63B | 114.56%2.45B | 416.14%1.14B | -74.90%221.32M | 55.96%881.8M | -21.03%565.39M |
-Depreciation and amortization | 8.48%2.25B | 17.58%2.08B | 8.12%1.76B | -8.42%1.63B | -5.53%1.78B | 33.87%1.89B | 18.34%1.41B | 6.48%1.19B | 10.36%1.12B | 34.74%1.01B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -20.43%107.85M | 96.20%135.55M | --69.09M | ---- | --106.75M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 235.20%116.07M | -323.31%-85.85M |
-Share of associates | -60.13%-490M | -55.19%-306M | -91.57%-197.18M | 45.68%-102.93M | 25.60%-189.49M | -114.90%-254.69M | -19.32%-118.51M | -8.63%-99.32M | -23.64%-91.43M | -94.38%-73.95M |
-Disposal profit | 97.92%-1M | -256.91%-48M | 320.02%30.59M | 74.72%-13.9M | -297.76%-55M | 19.87%27.81M | 114.59%23.2M | -3,545.14%-159M | -165.93%-4.36M | -85.31%6.62M |
-Pension and employee benefit expenses | --0 | ---1B | --0 | ---- | ---- | ---- | ---- | ---- | -63.86%-240.11M | ---146.54M |
-Other non-cash items | -199.33%-1.35B | -251.58%-450M | 132.43%296.88M | -1,956.72%-915.34M | -106.16%-44.51M | 521.19%722.34M | 79.03%-171.5M | -4,778.41%-817.92M | 88.69%-16.77M | -81.72%-148.27M |
Changes in working capital | 122.87%277M | 47.10%-1.21B | -800.06%-2.29B | 153.40%326.98M | 24.82%-612.32M | -67.82%-814.49M | 11.06%-485.35M | -173.71%-545.7M | 57.56%-199.37M | -15.21%-469.83M |
-Change in receivables | 79.69%-131M | 30.77%-645M | -184.16%-931.66M | 305.63%1.11B | -658.65%-538.37M | 819.35%96.37M | 97.63%-13.4M | -1,874.74%-565.31M | 111.05%31.85M | 11.60%-288.38M |
-Change in inventory | 221.01%409M | 84.05%-338M | -179.77%-2.12B | -81.44%-757.36M | -131.75%-417.42M | -254.76%-180.12M | 73.96%-50.77M | 72.24%-195.02M | -112.54%-702.62M | -1,066.22%-330.58M |
-Change in payables | 55.53%-181M | -178.33%-407M | 403.27%519.58M | -199.01%-171.32M | 134.35%173.03M | -33.53%-503.78M | -239.52%-377.27M | -42.64%270.41M | 216.08%471.4M | 228.80%149.14M |
-Provision for loans, leases and other losses | -5.39%193M | -25.02%204M | 138.85%272.09M | -52.89%113.92M | 495.90%241.8M | -141.85%-61.08M | 148.99%145.95M | --58.62M | ---- | ---- |
-Changes in other current assets | 48.00%-13M | 17.09%-25M | -186.91%-30.15M | 148.62%34.7M | 56.98%-71.36M | 12.62%-165.89M | -65.95%-189.85M | ---114.4M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -24.14%-72M | -0.25%-58M | 8.53%-57.86M | 19.77%-63.25M | 1.74%-78.84M | -221.66%-80.24M | -113.55%-24.95M | 30.46%-11.68M | -8.37%-16.8M | -65.35%-15.5M |
Interest received (cash flow from operating activities) | 77.14%248M | 10.55%140M | 3.10%126.63M | -11.58%122.83M | 14.34%138.92M | 8.38%121.5M | -4.52%112.11M | 10.74%117.41M | 34.67%106.03M | 36.11%78.73M |
Tax refund paid | -9.05%-2.1B | -40.04%-1.92B | -49.25%-1.37B | 28.43%-920.06M | 8.80%-1.29B | 4.78%-1.41B | -13.05%-1.48B | -16.79%-1.31B | 22.43%-1.12B | -18.69%-1.45B |
Other operating cash inflow (outflow) | -30.00%14M | -57.12%20M | -83.99%46.64M | 112.56%291.33M | 137.06M | 0 | 406.3M | 0 | 0.00%-1K | 0.00%-1K |
Operating cash flow | 56.39%6.77B | 11.29%4.33B | -15.48%3.89B | 11.13%4.6B | -14.58%4.14B | 18.83%4.85B | 20.09%4.08B | -9.41%3.4B | 60.11%3.75B | -11.70%2.34B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 1.81%-1.79B | -114.32%-1.82B | -73.13%-851.08M | 41.19%-491.58M | 22.71%-835.9M | 41.35%-1.08B | -95.31%-1.84B | 4.53%-944.22M | 4.14%-989.03M | 6.18%-1.03B |
Net intangibles purchase and sale | -7.08%-348M | 42.78%-325M | -124.45%-568.02M | -128.82%-253.08M | -11.64%-110.6M | -70.00%-99.07M | 9.85%-58.28M | -5.88%-64.65M | 30.82%-61.06M | 86.95%-88.26M |
Net business purchase and sale | ---- | ---- | ---150.98M | ---- | ---- | -261.77%-313.24M | -9.05%-86.59M | ---79.4M | ---- | ---- |
Net investment product transactions | 185.12%967M | -318.95%-1.14B | 267.16%518.83M | 44.51%-310.38M | -161.78%-559.35M | 160.65%905.32M | -383.95%-1.49B | -238.64%-308.42M | 139.73%222.46M | 49.24%-559.96M |
Advance cash and loans provided to other parties | 83.33%-2M | ---12M | --0 | -5,508.23%-17.72M | 61.46%-316K | 27.11%-820K | 99.00%-1.13M | ---112.68M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -18.18%9M | -0.88%11M | 50.34%11.1M | 33.18%7.38M | -85.82%5.54M | 655.16%39.1M | -95.20%5.18M | --107.77M | ---- | ---- |
Net changes in other investments | -156.76%-95M | 4.29%-37M | -1,400.12%-38.66M | 93.96%-2.58M | -2,761.33%-42.69M | 81.55%-1.49M | -100.92%-8.09M | 4,119.56%875.54M | 82.15%-21.78M | -246.30%-122.03M |
Investing cash flow | 62.08%-1.26B | -208.03%-3.32B | -1.02%-1.08B | 30.80%-1.07B | -179.71%-1.54B | 84.17%-551.75M | -562.60%-3.49B | 38.07%-526.05M | 52.86%-849.4M | 35.55%-1.8B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -47.73%-65M | -15.78%-44M | 50.16%-38M | 84.43%-76.25M | -127.11%-489.75M | -145.50%-215.64M | 485.83%473.94M | -14.34%-122.84M | -153.35%-107.43M | 546.98%201.37M |
Net common stock issuance | -460.38%-891M | 53.33%-159M | 31.88%-340.67M | -178.19%-500.1M | -131.80%-179.77M | -70,402.73%-77.55M | 6.78%-110K | 54.96%-118K | 99.89%-262K | -79.16%-231.55M |
Increase or decrease of lease financing | -9.72%-316M | -12.30%-288M | -10.21%-256.46M | 4.06%-232.71M | -40.45%-242.56M | -18.69%-172.7M | -18.01%-145.51M | 10.66%-123.3M | -11.99%-138.01M | 3.00%-123.24M |
Cash dividends paid | -32.96%-1.79B | -30.30%-1.34B | -3.04%-1.03B | -4.30%-1B | -9.42%-959.81M | -0.07%-877.16M | 0.09%-876.58M | -13.66%-877.37M | -14.84%-771.9M | -13.88%-672.16M |
Cash dividends for minorities | -0.77%-524M | -19.08%-520M | -96.58%-436.69M | 45.81%-222.14M | -166.48%-409.94M | -30.13%-153.83M | -201.17%-118.21M | 19.66%-39.25M | -2.46%-48.85M | -53.48%-47.68M |
Net other fund-raising expenses | 50.00%-1M | -199,900.00%-2M | -100.00%-1K | 3,705,250.00%74.1M | 100.00%-2K | -17,565,250.00%-351.31M | 100.00%-2K | -592.02%-157.05M | ---22.69M | ---- |
Financing cash flow | -52.06%-3.58B | -12.06%-2.36B | -7.41%-2.1B | 14.19%-1.96B | -23.46%-2.28B | -177.31%-1.85B | 49.51%-666.47M | -21.19%-1.32B | -24.72%-1.09B | 5.78%-873.25M |
Net cash flow | ||||||||||
Beginning cash position | -6.47%12.08B | 10.93%12.92B | 15.37%11.64B | 2.37%10.09B | 28.16%9.86B | 0.18%7.69B | 23.44%7.68B | 35.55%6.22B | -3.26%4.59B | -15.32%4.74B |
Current changes in cash | 242.56%1.93B | -290.86%-1.35B | -55.09%707.84M | 398.36%1.58B | -87.08%316.26M | 3,482.58%2.45B | -104.67%-72.37M | -14.36%1.55B | 643.63%1.81B | 68.87%-333.2M |
Effect of exchange rate changes | 16.86%603M | -8.80%516M | 2,329.94%565.76M | 69.27%-25.37M | 70.70%-82.57M | -426.69%-281.77M | 192.80%86.25M | 48.38%-92.94M | -200.96%-180.06M | -15.92%178.35M |
Cash adjustments other than cash changes | 0.00%-1M | -99,900.00%-1M | ---1K | ---- | 0.00%-2K | -300.00%-2K | 200.00%1K | 0.00%-1K | ---1K | ---- |
End cash Position | 20.93%14.61B | -6.48%12.08B | 10.94%12.92B | 15.37%11.64B | 2.37%10.09B | 28.16%9.86B | 0.18%7.69B | 23.44%7.68B | 35.55%6.22B | -3.26%4.59B |
Free cash flow | 113.44%4.6B | -12.13%2.16B | -36.01%2.45B | 21.30%3.84B | -2.02%3.16B | 49.21%3.23B | -8.60%2.16B | -11.98%2.37B | 122.73%2.69B | 38.78%1.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data