(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -12.58%3.93B | 65.78%4.5B | 5.07%2.71B | -31.07%2.58B | -7.07%3.75B | 197.83%4.03B | -160.95%-4.12B | 241.93%6.76B | 7.77%1.98B | -54.02%1.84B |
Net profit before non-cash adjustment | 68.00%3.01B | -29.97%1.79B | 5.46%2.56B | -14.82%2.42B | 26.49%2.85B | -14.04%2.25B | 20.98%2.62B | 14.06%2.16B | 100.99%1.9B | -6.69%943.5M |
Total adjustment of non-cash items | 690.01%1.89B | 226.41%238.71M | -115.70%-188.84M | 1.97%1.2B | 56.39%1.18B | 252.23%754.08M | -73.36%214.08M | -14.85%803.61M | 49.95%943.74M | -43.27%629.38M |
-Depreciation and amortization | 48.56%1.5B | 9.91%1.01B | 18.63%918.86M | -9.42%774.59M | -1.64%855.12M | 14.34%869.42M | 0.22%760.36M | -27.56%758.66M | 53.89%1.05B | -11.01%680.59M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.66%37.62M | 105.66%59.39M |
-Share of associates | 49.69%-141.69M | -45.73%-281.65M | -307.41%-193.27M | 236.65%93.18M | 63.80%-68.19M | -97.09%-188.38M | 13.67%-95.58M | -7.41%-110.72M | -135.10%-103.08M | 74.04%-43.84M |
-Disposal profit | 122.68%70M | -49.39%-308.7M | -2,833.32%-206.64M | -48.80%7.56M | -0.15%14.77M | -73.06%14.79M | 149.41%54.89M | -244.22%-111.1M | 2.67%77.03M | 387.19%75.03M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.65%15.81M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 390.25%38.27M | --7.81M |
-Other non-cash items | 352.79%457.2M | 74.45%-180.86M | -316.30%-707.78M | -13.35%327.22M | 548.34%377.64M | 111.52%58.25M | -289.52%-505.58M | 273.84%266.77M | 7.22%-153.45M | -110.85%-165.4M |
Changes in working capital | -138.82%-959.32M | 611.89%2.47B | 133.28%347.11M | -276.03%-1.04B | -126.95%-277.38M | 114.80%1.03B | -283.16%-6.95B | 540.22%3.8B | -428.72%-862.3M | -85.98%262.32M |
-Change in receivables | -201.74%-3.06B | 55.45%3.01B | 411.53%1.93B | -239.21%-621.13M | -53.60%446.19M | 120.67%961.59M | -477.85%-4.65B | -20.00%-804.89M | 31.75%-670.72M | -146.18%-982.78M |
-Change in inventory | 95.40%-2.74M | -184.78%-59.53M | -6.04%70.22M | 168.44%74.74M | 42.97%-109.2M | -106.79%-191.48M | -124.77%-92.6M | 259.13%373.84M | -170.90%-234.93M | 35.20%-86.72M |
-Change in prepaid assets | 219.13%243.56M | -330.15%-204.44M | ---47.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 304.73%1.64B | -410.02%-799.69M | -18,153.20%-156.8M | 99.94%-859K | -389.09%-1.41B | 296.46%486.78M | -113.34%-247.78M | 663.60%1.86B | -76.95%243.3M | 786.64%1.06B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -109.89%-36.91M | 406.70%373.3M |
-Provision for loans, leases and other losses | 140.70%239.17M | 108.44%99.37M | -6,856.48%-1.18B | -67.29%17.43M | 109.02%53.28M | -70.88%25.49M | 1,364.21%87.52M | ---6.92M | ---- | ---- |
-Changes in other current assets | -103.79%-16.18M | 254.59%427.38M | 46.13%-276.47M | -169.39%-513.22M | 391.97%739.59M | 87.64%-253.31M | -186.23%-2.05B | 1,557.36%2.38B | -68.24%-163.05M | -164.01%-96.91M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.54%-767K | 34.20%-787K | -1.2M | |||||||
Interest received (cash flow from operating activities) | 17.00%365.69M | 2.87%312.55M | -3.81%303.84M | 34.78%315.89M | 0.97%234.37M | -23.17%232.11M | 26.45%302.12M | -5.31%238.93M | 12.37%252.33M | -12.71%224.56M |
Tax refund paid | -44.40%-679.7M | 48.16%-470.7M | -15.58%-908.02M | -3.85%-785.64M | -20.23%-756.52M | 29.42%-629.24M | -135.36%-891.56M | -24.80%-378.8M | -1.01%-303.52M | 14.68%-300.48M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | -200.00%-1K | 1K | 0 | 300.00%2K | -1K | 0 |
Operating cash flow | -16.63%3.62B | 105.84%4.34B | -0.22%2.11B | -34.47%2.11B | -11.29%3.23B | 177.17%3.64B | -171.14%-4.71B | 243.76%6.62B | 9.51%1.93B | -54.85%1.76B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 31.49%-934.81M | -17.82%-1.36B | -108.81%-1.16B | 19.96%-554.65M | -0.34%-692.96M | 25.32%-690.64M | -1.09%-924.85M | 24.35%-914.84M | -58.61%-1.21B | -128.84%-762.49M |
Net intangibles purchase and sale | 33.10%-26.23M | 30.43%-39.22M | -29.44%-56.37M | -41.90%-43.55M | 45.79%-30.69M | 21.32%-56.61M | 6.29%-71.95M | -352.03%-76.78M | -48.88%-16.99M | -183.74%-11.41M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --192.75M | ---- | ---- | -405.20%-114.72M |
Net investment product transactions | -86.69%81.5M | 261.65%612.37M | -10.19%169.33M | 175.93%188.55M | -299.40%-248.31M | 177.29%124.53M | ---161.13M | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | -12.22%-347.7M | -3,756.73%-309.85M | ---8.03M | ---- | ---- | ---- | -132.40%-1.16M | 37.50%-500K |
Repayment of advance payments to other parties and cash income from loans | -83.93%1.38M | 522.09%8.56M | -32.94%1.38M | -58.85%2.05M | 94.27%4.99M | 11.75%2.57M | -0.52%2.3M | -33.19%2.31M | -73.04%3.46M | -11.33%12.82M |
Net changes in other investments | -49.21%4.06M | -88.83%7.99M | 2,094.54%71.56M | 347.94%3.26M | -75.44%728K | -75.48%2.96M | 326.86%12.09M | 85.33%-5.33M | -113.18%-36.33M | 251.14%275.6M |
Investing cash flow | -12.81%-874.11M | 41.30%-774.84M | -84.82%-1.32B | 26.70%-714.19M | -57.86%-974.28M | 35.09%-617.19M | 4.41%-950.79M | 21.09%-994.64M | -109.82%-1.26B | -13.64%-600.7M |
Financing cash flow | ||||||||||
Net common stock issuance | 99.99%-42K | -1,004,228.57%-281.21M | ---28K | ---- | -1,533.33%-49K | 100.00%-3K | -181,452.60%-1.6B | -146.93%-884K | -77.23%-358K | 75.28%-202K |
Increase or decrease of lease financing | -3.37%-79.59M | -16.78%-77M | 15.85%-65.93M | -4.44%-78.36M | -143.57%-75.03M | -19.87%-30.8M | -32.79%-25.7M | -9.31%-19.35M | -151.89%-17.7M | 13.68%-7.03M |
Cash dividends paid | 12.82%-482.18M | 6.40%-553.07M | -20.10%-590.92M | 6.25%-492.02M | -6.67%-524.82M | 16.83%-492.02M | 13.34%-591.62M | -274.98%-682.71M | 0.00%-182.06M | -42.84%-182.07M |
Cash dividends for minorities | -26.19%-59.45M | -37.33%-47.11M | -0.56%-34.3M | 4.29%-34.11M | 39.20%-35.64M | -704.71%-58.62M | ---7.29M | ---- | ---- | ---- |
Net other fund-raising expenses | 0.00%-2K | 0.00%-2K | -100.00%-2K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 99.99%-1K | -1,836,000.00%-18.36M | 0.00%-1K | 50.00%-1K |
Financing cash flow | 35.18%-621.26M | -38.66%-958.39M | -14.34%-691.19M | 4.89%-604.49M | -9.30%-635.54M | 73.92%-581.45M | -209.09%-2.23B | -260.43%-721.31M | -5.72%-200.13M | -38.76%-189.3M |
Net cash flow | ||||||||||
Beginning cash position | 25.56%13.89B | 2.14%11.06B | 6.92%10.83B | 19.64%10.13B | 37.21%8.47B | -55.65%6.17B | 51.86%13.92B | 2.32%9.16B | 16.94%8.96B | 73.33%7.66B |
Current changes in cash | -18.57%2.12B | 2,570.30%2.61B | -87.71%97.65M | -50.80%794.71M | -33.71%1.62B | 130.88%2.44B | -260.83%-7.89B | 952.82%4.91B | -51.92%466.06M | -70.00%969.27M |
Effect of exchange rate changes | -0.87%218.89M | 64.11%220.81M | 243.05%134.55M | -296.08%-94.06M | 134.16%47.97M | -195.60%-140.43M | 195.37%146.9M | 40.41%-154.02M | -178.82%-258.49M | 1,826.11%327.94M |
Cash adjustments other than cash changes | ---- | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-1K | -200.00%-1K | -100.00%1K |
End cash Position | 16.86%16.24B | 25.56%13.89B | 2.14%11.06B | 6.92%10.83B | 19.64%10.13B | 37.21%8.47B | -55.65%6.17B | 51.86%13.92B | 2.32%9.16B | 16.94%8.96B |
Free cash flow | -9.51%2.66B | 228.42%2.94B | -40.98%894.27M | -39.43%1.52B | -13.39%2.5B | 150.60%2.89B | -201.69%-5.71B | 702.14%5.61B | -28.72%699.8M | -72.41%981.75M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data